You are on page 1of 7

SAPUTRA PROPERTI

PERSAMAAN DASAR AKUNT


BULAN JULI 2016

Aset = Liabilitas
No
Kas Perlengkapan = Utang Usaha Modal Prive
1 Rp 25,000,000.00 Rp 25,000,000.00
2 Rp 1,850,000.00 Rp 1,850,000.00
3 -Rp 1,200,000.00 -Rp 1,200,000.00
4 Rp 41,500,000.00
5 -Rp 3,600,000.00
6 -Rp 4,000,000.00 -Rp 4,000,000.00
7 -Rp 4,650,000.00
8 -Rp 5,000,000.00
9 -Rp 900,000.00
Total Rp 48,050,000.00 Rp 950,000.00 = Rp 650,000.00 Rp 25,000,000.00 -Rp 4,000,000.00
Grand Total Rp 49,000,000.00 = Rp

Nama : Tiara
NIM : 2023340350008
Fakultas Ekonomi dan Bisnis
Prodi Akuntansi
Doen Pembimbing : Muhammad Yasin, SE, Ak, MM
SAPUTRA PROPERTI
ERSAMAAN DASAR AKUNTANSI
BULAN JULI 2016

Ekuitas Pemilik
Komisi Penjualan Beban Gaji Beban Sewa Beban Kendaraan Beban Perlengkapan

Rp 41,500,000.00
-Rp 3,600,000.00

-Rp 3,050,000.00
-Rp 5,000,000.00
-Rp 900,000.00
Rp 41,500,000.00 -Rp 5,000,000.00 -Rp 3,600,000.00 -Rp 3,050,000.00 -Rp 900,000.00
49,000,000.00
Beban Lain-lain

-Rp 1,600,000.00

-Rp 1,600,000.00
49,000,000.00
DWI DRY CLEANERS
PERSAMAAN DASAR AKUNTANSI
BULAN NOVEMBER 2016

Harta (aktiva) Untung+Modal (Pasiva)


No
Kas Piutang Perlengkapan Tanah Utang
1 Rp 21,000,000.00
2 -Rp 35,000,000.00 Rp 35,000,000.00
3 -Rp 4,000,000.00
4 Rp 72,000,000.00
5 -Rp 20,000,000.00 -Rp 20,000,000.00
6 Rp 8,000,000.00 Rp 8,000,000.00
7 Rp 38,000,000.00
8 Rp 77,000,000.00
9 -Rp 29,450,000.00
10 -Rp 29,200,000.00
11 -Rp 7,200,000.00
12 -Rp 5,000,000.00
Total -Rp 63,650,000.00 Rp 149,000,000.00 Rp 800,000.00 Rp 35,000,000.00 -Rp 12,000,000.00
Grand Total Rp 121,150,000.00 Rp 121,150

Nama : Tiara
NIM : 2023340350008
Fakultas Ekonomi dan Bisnis
Prodi Akuntansi
Doen Pembimbing : Muhammad Yasin, SE, Ak, MM
Untung+Modal (Pasiva)
Keterangan
Modal
Rp 21,000,000.00 Modal awal

-Rp 4,000,000.00 Beban sewa


Rp 72,000,000.00 Pendapatan

Rp 38,000,000.00 Pendapatan
Rp 77,000,000.00 Pendapatan
-Rp 29,450,000.00 Beban sewa
-Rp 29,200,000.00 Beban lain-lain
-Rp 7,200,000.00 Perlengkapan yang digunakan
-Rp 5,000,000.00 Prive
Rp 133,150,000.00
121,150,000.00
RM MUSIK
PERSAMAAN DASAR AKUNTANSI
BULAN JUNI 2016

Harta (aktiva) Untung+Modal (Pasiva)


No
Kas Piutang Perlengkapan Peralatan Utang Modal
1 Rp 4,000,000.00 Rp 4,000,000.00
2 Rp 3,500,000.00 Rp 3,500,000.00
2 -Rp 800,000.00 -Rp 800,000.00
4 -Rp 100,000.00 Rp 350,000.00 Rp 250,000.00
6 -Rp 500,000.00 -Rp 500,000.00
8 -Rp 675,000.00 -Rp 675,000.00
12 -Rp 350,000.00 -Rp 350,000.00
13 -Rp 100,000.00 -Rp 100,000.00
16 Rp 300,000.00 Rp 300,000.00
22 Rp 1,000,000.00 Rp 1,000,000.00
25 Rp 500,000.00 Rp 500,000.00
29 -Rp 240,000.00 -Rp 240,000.00
30 Rp 900,000.00 Rp 900,000.00
30 -Rp 400,000.00 -Rp 400,000.00
30 -Rp 300,000.00 -Rp 300,000.00
30 -Rp 180,000.00 -Rp 180,000.00
30 -Rp 415,000.00 -Rp 415,000.00
30 -Rp 1,000,000.00 -Rp 1,000,000.00
30 -Rp 500,000.00 -Rp 500,000.00
Total Rp 3,820,000.00 Rp 1,000,000.00 Rp 170,000.00 -Rp 100,000.00 Rp 5,090,000.00
Grand Total Rp 4,990,000.00 Rp 4,990,000.00

Nama : Tiara
NIM : 2023340350008
Fakultas Ekonomi dan Bisnis
Prodi Akuntansi
Doen Pembimbing : Muhammad Yasin, SE, Ak, MM
Keterangan

Modal awal
Pendapatan
Sewa kantor

Beban iklan
Sewa peralatan
Beban musik

Pendapatan
Pendapatan
Pendapatan
Beban musik
Pendapatan
Beban gaji
Beban gaji
Perlengkapan yang digunakan
Beban lain-lain
Beban musik
Prive

You might also like