You are on page 1of 3

USAHA SALON CANTIK

NERACA SALDO
PERIODE 1-31 DESEMBER 1997
Neraca Saldo
norek Nama Rekening
Debit
1111 Kas ditangan Rp 5,031,000.00
1121 Kas di bank Rp 204,000.00
1131 Persekot sewa Rp 180,000.00
1141 perlengkapan salon Rp 450,000.00
1211 peralatan salon Rp 1,350,000.00
2101 Utang bank
3001 Modal
3002 Prive Rp 150,000.00
4101 Penjualan jasa
5101 Biaya gaji karyawan Rp 234,000.00
5102 Biaya Listrik Rp 30,000.00
5201 Biaya iklan Rp 75,000.00
5205 Biaya Penyusutan peralatan salon
1221 Akumulasi penyusutan peralatan salon
5203 Biaya perlengkapan
5204 Biaya Sewa
2102 Hutang gaji
5202 Biaya Bunga
2103 Hutang Bunga
Total
Neraca Saldo Jurnal Penyesuaian Neraca Saldo Penyesuaian
Kredit Debit Kredit Debit
Rp 5,031,000.00
Rp 204,000.00
Rp 60,000.00 Rp 120,000.00
Rp 375,000.00 Rp 75,000.00
Rp 1,350,000.00
Rp 4,500,000.00 Rp -
Rp 2,250,000.00 Rp -
Rp 150,000.00
Rp 954,000.00 Rp -
Rp 27,000.00 Rp 261,000.00
Rp 30,000.00
Rp 75,000.00
Rp 37,500.00 Rp 37,500.00
Rp 37,500.00 Rp -
Rp 375,000.00 Rp 375,000.00
Rp 60,000.00 Rp 60,000.00
Rp 27,000.00 Rp -
Rp 1,250.00 Rp 1,250.00
Rp 1,250.00 Rp -
Rp 500,750.00 Rp 500,750.00 Rp 7,769,750.00
Neraca Saldo Penyesuaian Rugi Laba Neraca akhir
Kredit Debit Kredit Debit Kredit
Rp - Rp - Rp - Rp 5,031,000.00 Rp -
Rp - Rp - Rp - Rp 204,000.00 Rp -
Rp - Rp - Rp - Rp 120,000.00 Rp -
Rp - Rp - Rp - Rp 75,000.00 Rp -
Rp - Rp - Rp - Rp 1,350,000.00 Rp -
Rp 4,500,000.00 Rp - Rp - Rp - Rp 4,500,000.00
Rp 2,250,000.00 Rp - Rp - Rp - Rp 2,250,000.00
Rp - Rp - Rp - Rp 150,000.00 Rp -
Rp 954,000.00 Rp - Rp 954,000.00 Rp - Rp -
Rp - Rp 261,000.00 Rp - Rp - Rp -
Rp - Rp 30,000.00 Rp - Rp - Rp -
Rp - Rp 75,000.00 Rp - Rp - Rp -
Rp - Rp 37,500.00 Rp - Rp - Rp -
Rp 37,500.00 Rp - Rp - Rp - Rp 37,500.00
Rp - Rp 375,000.00 Rp - Rp - Rp -
Rp - Rp 60,000.00 Rp - Rp - Rp -
Rp 27,000.00 Rp - Rp - Rp - Rp 27,000.00
Rp - Rp 1,250.00 Rp - Rp - Rp -
Rp 1,250.00 Rp - Rp - Rp - Rp 1,250.00
Rp 7,769,750.00 Rp 839,750.00 Rp 954,000.00 Rp 6,930,000.00 Rp 6,815,750.00
Rp 114,250.00 Rp 114,250.00
Rp 954,000.00 Rp 954,000.00 Rp 6,930,000.00 Rp 6,930,000.00

You might also like