You are on page 1of 6

Kode Nama Rekening Neraca saldo

Debit Kredit
1101 Kas Rp 33,605,000.00
1103 Piutang Rp 24,000,000.00
1104 Persediaan bahan baku Rp 5,750,000.00
1105 Persediaan dalam proses bangunan Rp 6,500,000.00
1106 Persediaaan barang jadi Rp 7,250,000.00
1201 Tanah Rp 75,000,000.00
1202 Bangunan Rp 50,000,000.00
1203 Mesin Rp 15,000,000.00
2101 Utang bank Rp 50,000,000.00
2102 Utang usaha Rp 12,000,000.00
2103 Utang gaji Rp 21,000,000.00
3101 Modal saham Rp 72,000,000.00
4101 Penjualan Rp 105,000,000.00
4102 Retur dan potongan penjualan Rp 3,425,000.00
5201 Biaya bahan baku Rp 6,750,000.00
5202 Biaya tenaga kerja langsung Rp 3,500,000.00
5203 Biaya overhead pabrik Rp 750,000.00
6101 Beban administrasi Rp 5,500,000.00
6102 Beban pemasaran Rp 970,000.00
6103 Beban gaji Rp 21,000,000.00
6104 Beban utilitas Rp 1,000,000.00
Jumlah Rp 260,000,000.00 Rp 260,000,000.00
6105 Beban perlengkapan
1107 Perlengkapan
CV.PERMATA HATI
Neraca Lajur (dalam rupiah)
31 Desember 2018

Jurnal penyesuaian Neraca saldo di sesuaikan


Debit Kredit Debit Kredit
Rp 8,000,000.00 Rp 41,605,000.00
Rp 8,000,000.00 Rp 16,000,000.00
Rp 5,750,000.00
Rp 6,500,000.00
Rp 7,250,000.00
Rp 75,000,000.00
Rp 50,000,000.00
Rp 15,000,000.00
Rp 50,000,000.00
Rp 12,000,000.00
Rp 4,500,000.00 Rp 25,500,000.00
Rp 72,000,000.00
Rp 105,000,000.00
Rp 3,425,000.00
Rp 6,750,000.00
Rp 3,500,000.00
Rp 750,000.00
Rp 5,500,000.00
Rp 970,000.00
Rp 4,500,000.00 Rp 25,500,000.00
Rp 1,000,000.00

Rp 1,500,000.00 Rp 1,500,000.00
Rp 1,500,000.00 Rp 1,500,000.00
Rp 14,000,000.00 Rp 14,000,000.00 Rp 266,000,000.00 Rp 266,000,000.00
Laba rugi Neraca
Debit Kredit Debit Kredit
Rp 41,605,000.00
Rp 16,000,000.00
Rp 5,750,000.00
Rp 6,500,000.00
Rp 7,250,000.00
Rp 75,000,000.00
Rp 50,000,000.00
Rp 15,000,000.00
Rp 50,000,000.00
Rp 12,000,000.00
Rp 25,500,000.00
Rp 72,000,000.00
Rp 105,000,000.00
Rp 3,425,000.00
Rp 6,750,000.00
Rp 3,500,000.00
Rp 750,000.00
Rp 5,500,000.00
Rp 970,000.00
Rp 25,500,000.00
Rp 1,000,000.00

Rp 1,500,000.00
Rp 1,500,000.00
Rp 48,895,000.00 Rp 105,000,000.00 Rp 217,105,000.00 Rp 161,000,000.00
Nerca Lajur (dalam r

Neraca Saldo
kode Nama Rekening
Debit Kredit
1101 Kas Rp 33,605,000.00
1103 Piutang Rp 24,000,000.00
1104 Persediaan bahan baku Rp 5,750,000.00
1105 Persedaan bahan dalam proses Rp 6,500,000.00
1106 Persediaan barang jadi Rp 7,250,000.00
1201 Tanah Rp 75,000,000.00
1202 Bangunan Rp 50,000,000.00
1203 Mesin Rp 15,000,000.00
2101 Utang bank Rp 50,000,000.00
2102 Utang usaha Rp 12,000,000.00
2103 Utang gaji Rp 21,000,000.00
3101 Modal saham Rp 72,000,000.00
4101 Penjualan Rp 105,000,000.00
4102 Retur dan pootongan penjualan Rp 3,425,000.00
5201 Biaya bahan baku Rp 6,750,000.00
5202 Biaya tenaga kerja langsung Rp 3,500,000.00
5203 Biaya overhead pabrik Rp 750,000.00
6101 Beban administrasi Rp 5,500,000.00
6102 Bebamn pemasaran Rp 970,000.00
6103 Beban gaji Rp 21,000,000.00
6104 Beban utilitas Rp 1,000,000.00
Jumlah Rp 260,000,000.00
6105 Beban perlengkapan
1107 Perlengkapan
CV.PERMATA HATI
Nerca Lajur (dalam rupiah)
31 Desember 2018

Jurnal Penyesuaian Neraca Saldo Disesuaikan


Debit Kredit Debit Kredit
Rp 8,000,000.00 Rp 41,605,000.00
Rp 8,000,000.00 Rp 16,000,000.00
Rp 5,750,000.00
Rp 6,500,000.00
Rp 7,250,000.00
Rp 75,000,000.00
Rp 50,000,000.00
Rp 15,000,000.00
Rp 50,000,000.00
Rp 12,000,000.00
Rp 4,500,000.00 Rp 25,500,000.00
Rp 72,000,000.00
Rp 105,000,000.00
Rp 3,425,000.00
Rp 6,750,000.00
Rp 3,500,000.00
Rp 750,000.00
Rp 5,500,000.00
Rp 970,000.00
Rp 4,500,000.00 Rp 25,500,000.00
Rp 1,000,000.00

Rp 1,500,000.00 Rp 1,500,000.00
Rp 1,500,000.00 -
Rp 14,000,000.00 Rp 14,000,000.00 Rp 266,000,000.00 Rp 266,000,000.00
Laba Rugi Neraca
Debit Kredit Debit Kredit
Rp 41,605,000.00
Rp 16,000,000.00
Rp 5,750,000.00
Rp 6,500,000.00
Rp 7,250,000.00
Rp 75,000,000.00
Rp 50,000,000.00
Rp 15,000,000.00
Rp 50,000,000.00
Rp 12,000,000.00
Rp 25,500,000.00
Rp 72,000,000.00
Rp 105,000,000.00
Rp 3,425,000.00
Rp 6,750,000.00
Rp 3,500,000.00
Rp 750,000.00
Rp 5,500,000.00
Rp 970,000.00
Rp 25,500,000.00
Rp 1,000,000.00

Rp 1,500,000.00
Rp 1,500,000.00
Rp 48,895,000.00 Rp 105,000,000.00 Rp 217,105,000.00 Rp 161,000,000.00

You might also like