Professional Documents
Culture Documents
per RUNNING
# Loan Date Amount Interest
week 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 BALANCE
2 REM 1/14/2023 1,500.00 300.00 225.00 225.00 225.00 225.00 225.00 225.00 675.00 -
2/7/2023
4 JOHARA 1/25/2023 500.00 100.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 -
2/5/2023 2/12/2023 2/19/2023 2/26/2023 3/5/2023 3/12/2023 3/19/2023 3/25/2023
11 LYNDON 2/11/2023 1,000.00 200.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 -
12 ORLY 2/12/2023 500.00 100.00 75.00 600.00
13 JERUL 2/13/2023 2,000.00 400.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 -
14 RAZ VAL 2/14/2023 1,000.00 200.00 150.00 1,200.00
2/26/2023 3/5/2023 3/12/2023 3/19/2023 3/25/2023 4/2/2023
15 JEAN 2/18/2023 1,000.00 200.00 150.00 150.00 150.00 150.00 150.00 150.00 450.00 -
16 CONDE 2/18/2023 1,000.00 200.00 150.00 150.00 150.00 150.00 150.00 600.00 -
17 CAELLAINN 2/19/2023 1,500.00 300.00 225.00 225.00 1,575.00
18 JIMBO 2/20/2023 1,000.00 50.00 131.25 350.00 350.00 350.00 -
3/5/2023 3/12/2023 3/19/2023 3/25/2023 4/2/2023 4/9/2023 04/22/2023 4/30/2023 7/5/2023
19 REM 2/26/2023 2,500.00 500.00 375.00 370.00 375.00 375.00 325.00 375.00 200.00 375.00 370.00 235.00 -
20 MAE 3/1/2023 500.00 100.00 75.00 400.00 200.00
3/12/2023 3/19/2023 3/25/2023 4/2/2023 4/5/2023 4/22/2023 4/30/2023 7/5/2023 05/14/2023 07/29/2023 9/9/2023
21 ANSOG 3/4/2023 1,000.00 200.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 -
22 RODNEY 3/4/2023 1,000.00 200.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 -
23 PAPA LONIE 3/5/2023 200.00 40.00 30.00 240.00
24 KEMBIE 3/5/2023 1,000.00 200.00 150.00 50.00 1,150.00
25 ALGAE 3/7/2023 2,000.00 400.00 300.00 2,400.00 -
26 ROLLY 3/7/2023 1,500.00 300.00 225.00 300.00 300.00 200.00 300.00 300.00 200.00 200.00
3/25/2023 4/2/2023 4/9/2023 4/16/2023 4/30/2023
27 LORIE MAE 3/14/2023 500.00 100.00 75.00 150.00 75.00 75.00 75.00 225.00 -
- - 4/2/2023 4/5/2023 4/22/2023 4/30/2023 7/5/2023 05/14/2023 5/21/2023 5/27/2023
28 CONDE 3/25/2023 1,000.00 200.00 150.00 150.00 150.00 110.00 190.00 150.00 150.00 150.00 150.00 -
29 EMPLIO 3/25/2023 1,000.00 200.00 150.00 600.00 300.00 300.00 -
30 JOCELYN 3/25/2023 4,000.00 800.00 600.00 4,800.00
31 RAZ MOTOR 3/27/2023 3,500.00 700.00 525.00 4,200.00
32 RAZ L. 1,450.00 290.00 217.50 1,740.00
5/4/2023 04/15/2023 4/22/2023 4/30/2023 7/5/2023 5/13/2023 5/20/2023 05/27/2023 3/6/2023
33 JEAN 1/4/2023 1,000.00 200.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 -
34 EMPLIO 1/4/2023 500.00 100.00 75.00 300.00 300.00 -
- - 4/15/2023 4/22/2023
36 JOHARA 04/16/2023 3,000.00 600.00 450.00 450.00 100.00 262.00 450.00 2,338.00
4/30/2023 7/5/2023 05/14/2023 05/21/2023 05/27/2023
37 LOBO 04/22/2023 1,000.00 200.00 150.00 150.00 150.00 150.00 150.00 150.00 450.00
05/14/2023 05/28/2023 11/6/2023 06/25/2023
43 JEAN 07/22/2023 1,000.00 200.00 150.00 150.00 150.00 150.00 150.00 600.00 -
44 REM 07/23/2023 2,000.00 400.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 600.00
5/8/2023 12/8/2023 8/19/2023 2/9/2023 9/9/2023
45 REM 07/29/2023 500.00 100.00 75.00 75.00 75.00 75.00 75.00 75.00 225.00
46 1,500.00 300.00 225.00 1,800.00
12/8/2023 8/19/2023 8/26/2023 2/9/2023
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
63 - - -
-
64 - - -
65 - - -
- - -
- - -
- - -
- - -
- - -
- - -
12,745.00
19.5 ###
653.59 47850
### 29,208.00
SINKING FUND 2023
# of Amount 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
# NAMES
heads per week JAN.08 JAN.15 JAN. 22 JAN. 29 FEB. 5 FEB. 12 FEB. 19 FEB. 26 MAR. 5 MAR.12 MAR. 19 MAR. 26 APR.2 APR.9 APR.16 APR. 23 APR. 30 MAY. 7 MAY. 14 MAY. 21 MAY. 28
REM 4 400.00 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 800 400
JOHARA 2 200.00 600 200 200 200 200 200 200 200 200 200 400 200 200 200 200 200
KEMBIE 1 100.00 100 200 100 100 100 100 100 100 100 100 100 100
LORIE MAE 1 100.00 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100
RONALD 3 300.00 300 300 600 300 300 300 300 300 300 300 300 300 300 600 300 300 300 300 300
HAROLD 3 300.00 600 300 300 300 300 300 300 300 300 300 300 600 300 300 300 300 300 300 300
CAELLAINN 1 100.00 100 100 400 100 100 100
DYMPHNA 0.5 50.00 50 100 50 50 50 50 50 50 50 50 50
JOHN 2 200.00 800 200 200 200 200 200 200 200 200 200 200 200 200 200 200 200
JIMBO 2 200.00 1000 200 200 200 200 200 200 200 200 200 200 200 200 200 200 200 200
TOTAL 19.5 1,950.00 1,050.00 1,400.00 1,800.00 2,550.00 2,650.00 2,250.00 1,950.00 1,950.00 1,950.00 1,850.00 1,700.00 1,700.00 1,200.00 2,200.00 1,550.00 2,150.00 1,700.00 1,800.00 1,100.00 1,700.00 1,500.00
LOANS COLLECTIONS 225.00 225.00 2,200.00 1,575.00 1,525.00 3,175.00 2,490.00 2,900.00 2,400.00 2,875.00 2,400.00 1,925.00 3,025.00 4,335.00 1,335.00 3,647.00 1,200.00 450.00 1,200.00
OVER ALL COLLECTIONS 1,050.00 1,400.00 2,025.00 2,775.00 4,850.00 3,825.00 3,475.00 5,125.00 4,440.00 4,750.00 4,100.00 4,575.00 3,600.00 4,125.00 4,575.00 6,485.00 3,035.00 5,447.00 2,300.00 2,150.00 2,700.00
LOANS 1,000.00 2,500.00 500.00 4,500.00 2,825.00 4,500.00 4,500.00 3,000.00 8,200.00 500.00 1,450.00 9,500.00 1,500.00 5,000.00 3,000.00 1,000.00 2,000.00 2,000.00 1,000.00
SOBRA KULANG 50.00 1,100.00 1,525.00 1,725.00 2,025.00 675.00 1,025.00 2,125.00 3,760.00 4,250.00 2,650.00 4,925.00 2,100.00 875.00 1,575.00 5,485.00 1,035.00 3,447.00 2,300.00 1,150.00 2,700.00
SOBRA KWARTA 55,042.00
KULANG KWARTA 14,435.00
PONDO 40,607.00
COH 2,225.00
FOR REF 38,382.00 1400
otang 15,930.00 40,607.00 pondo 60,050.00 lawas 300 7/23/2023
bayranan 54,312.00 29,208.00 loans balance 300 7/28/2023
limpyo lamae 69,000.00 69,815.00 total money 300 6/8/2023
amount 100,000.00 9,765.00 estimated tubo 300
balance to date 31,000.00 15
sobra 14,688.00 651.00
22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47
JUNE.4 JUNE.11 JUNE.18 JUNE.25 JULY.2 JULY.9 JULY.16 JULY.23 JULY.30 AUG.6 AUG.13 AUG.20 AUG.27 SEPT.3 SEPT.10 SEPT.17 SEPT.24 OCT.1 OCT.8 OCT.15 OCT.22 OCT.29 NOV.5 NOV.12 NOV.19 NOV.26
400 400 400 400 400 400 400 400 400 400 400 400 400 400 400
200 400 200 500 300 300 300 500
200 150
100 100 100 100 100 100 200 100 100 100 200
300 300 300 300 300 300 300 300 300 300 300 900 300
300 300 300 300 300 300 300 300 300 300 300 900 300
200 200 200 200 200 200 200 200 200 200 200 200 200 200 200
1,500.00 1,900.00 1,650.00 1,300.00 1,300.00 1,300.00 1,200.00 1,900.00 1,600.00 1,600.00 1,300.00 900.00 800.00 2,900.00 1,200.00 - - - - - - - - - - -
300.00 750.00 600.00 750.00 150.00 150.00 750.00 750.00 525.00 1,075.00 1,075.00 850.00 1,675.00 1,025.00
1,800.00 2,650.00 2,250.00 2,050.00 1,450.00 1,450.00 1,200.00 2,650.00 2,350.00 2,125.00 2,375.00 1,975.00 1,650.00 4,575.00 2,225.00 - - - - - - - - - - -
500.00 500.00 3,000.00 500.00 2,000.00 2,000.00 2,000.00
1,800.00 2,650.00 1,750.00 1,550.00 1,450.00 1,450.00 1,200.00 350.00 1,850.00 125.00 375.00 1,975.00 1,650.00 2,575.00 2,225.00 - - - - - - - - - - -
49,750.00
48 49 50 AS OF TO DATE
DEC.3 DEC.10 DEC.17 Hatagan NAHATAG BALANCE
- -
14,400.00 14,400.00 -
7,200.00 6,500.00 700.00
3,600.00 1,650.00 1,950.00
3,600.00 3,400.00 200.00
10,800.00 10,800.00 -
10,800.00 10,800.00 -
3,600.00 900.00 2,700.00
1,800.00 600.00 1,200.00
7,200.00 3,800.00 3,400.00
7,200.00 7,200.00 -
- - -
- - -
- - -
- - -
- - -
- -
- -
- -
- -
- -
- -
- -
- -
- - - 60,050.00 10,150.00
- - -
- - -
-
1750 SOBRA
350
BALANCE SEMANA TOTAL
- -
- -
- - -
24,470.00 - -
1,631.33 - -
- -
53,787.00 875.00 11,400.00 65,187.00
LORIE MAE KEMBIE PAPA
PAID LAWAS 5,000.00 PAID LAWAS 2,000.00 PAID LAWAS 2,800.00
4005.7
JENNY MARY ANN HAROLD
PAID LAWAS 15,000.00 PAID LAWAS 5,000.00 PAID LAWAS 14,100.00
SEMANA NAKAHATAG SA LAWAS 50 ### SEMANA NAKAHATAG SA LAWAS 50 SEMANA NAKAHATAG SA LAWAS 47
BALANCE SA LOANS 0
SOBRA 681.00
KUWANG 0