ACADEMIC 2023/24 SENIOR HIGH CLASSES SCHEDULE:

CLASSES 1ST PERIOD 2ND PERIOD 3PERIOD 10:45 4TH PERIOD 5TH PERIOD 6TH PERIOD
DAYS: 8:30--9:15 9:15-10:00 10:00-10:45 TO 11:30-12:15 12:15-1:00 1:00-45
11:30
7TH GEOGRAPHY PHYSICS CHEMISTRY BIOLOGY ENGLISH MATHS
R
MONDAY 8TH PHYSICS CHEMISTRY GEOGRAPHY ENGLISH MATHS BIOLOGY
E
12TH CHEMISTRY GEOGRAPHY PHYSICS MATHS BIOLOGY ENGLISH
C
10TH HISTORY ECONOMICS LITERATURE R.O.T.C COMPUTER BIBLE
E
TUESDAY 11TH ECONOMICS LITERATURE HISTORY COMPUTER R.O.T.C COMPUTER
12TH LITERATURE HISTORY ECONOMICS S BIBLE BIBLE R.O.T.C

10TH GEOGRAPHY PHYSICS CHEMISTRY S BIOLOGY ENGLISH MATHS

WEDNESDA 11TH PHYSICS CHEMISTRY GEOGRAPHY R ENGLISH MATHS BIOLOGY
Y
12TH CHEMISTRY GEOGRAPHY PHYSICS E MATHS BIOLOGY ENGLISH
10TH HISTORY ECONOMICS LITERATURE C R.O.T.C COMPUTER BIBLE
THURSDAY 11TH ECONOMICS LITERATURE HISTORY E COMPUTER R.O.T.C COMPUTER
12TH LITERATURE HISTORY ECONOMICS S BIBLE BIBLE R.O.T.C

10TH GEOGRAPHY PHYSICS CHEMISTRY S BIOLOGY ENGLISH MATHS

FRIDAY 11TH PHYSICS CHEMISTRY GEOGRAPHY ENGLISH MATHS BIOLOGY
12TH CHEMISTRY GEOGRAPHY PHYSICS MATHS BIOLOGY ENGLISH

ACADEMIC 2023/24 JUNIOR HIGH CLASSES SCHEDULE:

CLASSES 1ST PERIOD 2ND PERIOD 3PERIOD 10:45 4TH PERIOD 5TH PERIOD 6TH PERIOD
DAYS:
 8:30--9:15 9:15-10:00 10:00-10:45 TO 11:30-12:15 12:15-1:00 1:00-45
11:30
7TH G/SCIENCE BIBLE MATHS GEOGRAPHY H/SCIENCE VOCAB
R
MONDAY 8TH BIBLE MATHS G/SCIENCE H/SCIENCE VOCAB GEOGRAPHY
E
9TH MATHS G/SCIENCE BIBLE VOCAB GEOGRAPHY H/SCIENCE
C
7TH P/ COMPUTER ENGLISH HISTORY CIVICS LITERATURE
EDUCATION E
TUESDAY TH
8 ENGLISH P/EDUCATION COMPUTER CIVICS LITERATURE HISTORY
S
9TH COMPUTER ENGLISH P/EDUCATION LITERATURE HISTORY CIVICS
S
7TH G/SCIENCE ENGLISH MATHS GEOGRAPHY H/SCIENCE VOCAB
R
WEDNESDAY 8TH ENGLISH MATHS G/SCIENCE H/SCIENCE VOCAB GEOGRAPHY
E
9TH MATHS G/SCIENCE ENGLISH VOCAB GEOGRAPHY H/SCIENCE
C
7TH P/ COMPUTER ENGLISH HISTORY CIVICS LITERATURE
EDUCATION E
THURSDAY TH
8 ENGLISH P/EDUCATION COMPUTER CIVICS LITERATURE HISTORY
S
9TH COMPUTER ENGLISH P/EDUCATION LITERATURE HISTORY CIVICS
S
TH
7 G/SCIENCE BIBLE MATHS GEOGRAPHY H/SCIENCE VOCAB
FRIDAY 8TH BIBLE MATHS G/SCIENCE H/SCIENCE VOCAB GEOGRAPHY
9TH MATHS G/SCIENCE BIBLE VOCAB GEOGRAPHY H/SCIENCE

SENIOR HIGH SUBJECTS:

1. GEOGRAPHY …………………………………….BARTEE
2. HISTORY; …………………………………………. MANA/LEO
 3. MATHS: …………………………………………….ADOLPHUS
4. PHYSICS: ………………………………………….. ADOLPHUS
5. CHEMISTRY: ……………………………………… KROMAH/MACS
6. BIOLOGY: …………………………………………..DARWOR
7. ECONOMICS: …………………………………….. CHEA
8. ENGLISH: …………………………………………… THEO
9. LITERATURE: …………………………………….. MITCHELLE
10.BIBLE: ……………………………………………….. PST. KOIKOI/PST. GEORGE
11. COMPUTER: …………………………………….. PRINCE/DAVE
12.ROTC: ……………………………………………….. CHARLES

JUNIOR HIGH SUBJECTS

1. GEOGRAPHY: ……………………………………. BARTEE
2. HISTORY: ………………………………………….. MANA/LEO
3. MATHS: …………………………………………….. PETER
4. CIVICS: ………………………………………………. LEROY
5. VOCABULARY: ……………………………………
6. G/SCIENCE: ……………………………………….. DARWOR
7. H/SCIENCE: ………………………………………..
8. ENGLISG: …………………………………………… THEO
9. LITERATURE: ……………………………………… MITCHELLE
10.BIBLE: ……………………………………………….. PST KPIKOI/GEORGE
11.COMPUTER: ………………………………….…… PRINCE/DAVE
12.ROTC: ………………………………………….……. CHARLES

UPPER ELEMENTARY
1. MATH: …………………………………..PETER
2. GENERAL SCIENCE: ………………..
 3. SOCIAL STUDIES: ……………………DICKSON
4. HEALTH SCIENCE: ………………….
5. READING: …………………………….. PHONIC TEACHER
6. SPELLING: …………………………….. ALFRED
7. WRITING: ……………………………..
8. ENGLISH: ………………………………ALFRED
9. BIBLE: ………………………………….. LEROY
10. P.E: …………………………………….. DICKSON
11. PHONICS: ……………………………. PHONIS TEACHER
19 TEACHERS

ABC

K-1

K-II

1ST

2ND

3RD

REGISTRAR

B/MANAGER

A/SUPERVISOR

JENITOR

SANITATION

SECURITY

SALARY STRUCTURES: PROPOSED MONTHLY SALARY: 224,000 ANNUALLY = 2,240.000

PRINCIPAL: ………………………………………12,000
VPA: ……………………………………………….. 9,500
REGISTRAR: …………………………………….. 8,500
B-MANAGER: 8500: ………………………… 8,500
A/SUPERVISOR/JENITOR: ……………….. 7,000
MANA KROMAH: ……………………………..8,500
KORMAH/MAC: ……………………………….7,500
MITCHELLE: ……………………………………… 8,500
CHEA: ……………………………………………….7,500
DARWOR: …………………………………………8,500
THEO: ……………………………………………….8,500
CHARLES: ………………………………………….8,500
PRINCI/DAVE: …………………………………..7,000
110,000.00LD
LEROY: ………………………………………………. 7,000
PETER: ………………………………………………. 7,000
UNKNOWN: ……………………………………... 7,000
UNKNOWN: ……………………………………… 7,000
28,000
DICKSON: …………………………………………… 6,500
ALFRED: …………………………………………….. 6,500
PHONICS TEACHER: …………………………… 6,500
UNKNOWN: ………………………………….…… 6,500
26,000
RD
3 GRADE: ……………………………………….. 6,000
2ND GRADE: ……………………………………….. 6,000
1ST GRADE: ………………………………………… 6,000
K-1/II: ………………………………………………… 11,000
ABC: ………………………………………………….. 6,000
35,000
COACH: ……………………………………………… 5,000
COACH: ……………………………………………… 5,000
SECURITY: ………………………………………….. 5,500
SANITATION: …………………………………….. 5,500
25,000
GRAND TOTAL 224,000 MONTHLY:
PROPOSED STUDENT ADMISSION AND INCOM GENERATION RECORD
12 GRADE: REG: UNIFORM: TUITION: TOTAL:
TOTAL STUDENTS: 35………… 280,000 2,100USD 455,000 735,000.00LD +2,100USD
11TH GRADERS: 35 …………….. 280,000LD 805USD 420,000LD 700,000.00LD+ 805

10TH GRADERS: 40 …………….. 320,000 920USD 480,000LD 800,000.00LD + 920USD

9TH GRADE: 20…………………… 150,000LD 460USD 220,000LD 370,000.00LD + 460USD

8TH GRADE: 25 ……………..…... 187,500LD 575USD 275,000LD 462,500.00LD + 575USD

7TH GRADE: 20…………………… 150,000LD 460USD 220,000LD 370,000.OO + 460USD

6TH GRADE: 25…………………… 137,500LD 575USD 200,000LD 337,500.00LD + 575USD

5TH GRADE: 25 ………………….. 137,500LD 575USD 200,000LD 337,500.00LD + 575USD

4TH GRADE: 20………………….. 110,000LD 460USD 160,000LD 270,000.00LD + 460USD

TOTAL: 245……………….…..1,752,500LD 6,930.00USD 2,630.000LD 4,382500.00LD + 6,930.00USD

3RD GRADE 20
2ND GRADE 20
1ST GRADE 20
K-II ….……..20
K-I ………….20
ABC ………. 20

TOTAL: ….. 120 960,000.00LD…………………………………………………… 960,000.00LD

GRAND TOTAL: …………………………………………………………………………………………… 5,342,500LD

PROPOSED EXPANDITURES:
REM OF SHEET 5 CARTOONS: 22.00 X 5 = ………………………110USD
REFILLING OF CADRIC/TURNER: 5 TIMES = …………………….5,000LD
TESTING/TYPPING COMMITTEE 2500 X 4 = …………………..10,000LD
CHALK CARTOON 1 ½ = ………………………………………………… 60USD
LIGHT BULBS: 20PCS X 4 TIMES CHANGING =………………….32,000LD
RED/BLUE PEN: 4PACKS = ………………………………………………2,000LD
ONE COLOR PRINTER: 400USD …………………..= ……………….400USD
RENOVATION/REPLACEMENT OF DESKS: ……………………… 50,000LD
POSTER SHEETS: =………………………………………………………….20USD
BLACK BOARDS/PAINT: 5 ADDITIONAL PCS:+PAINT=……..50.00USD
MARKER BOARDS: 2PCS = ……………………………………………..300.00usd
HOUSE RENT:……………………………………………………... ………..1000,00USD:
SPORTS: ………………………………………………………………………..250,000LD
GALA ANNIVERSERY:…………………………………………………….. 61,000LD+875USD
OPERATIONAL PERMIT: ………………………………....……………. 290USD
Transportation: …………………………………………………………….100,000ld

3,015usd
510,000
2,340.000.00

GRAND TOTA: 2,650.000 + 3,015USD

TOTAL INCOME FOR THE ACADEMIC YEAR: =5,342500

TOTAL EXPANDITURE IN BOTH USD AND LD = 3,207,775.00LD
DIFFERENCE: ……………………………………………..=2,134,725USD