You are on page 1of 2

RHINOTEC PRINT HEAD

DTF EPSON I3200

5 HEATER
FOR FASTER
DRYING

RHINOINDONESIA.COM RHINOINDONESIA
Detail Paket Usaha
Rhinotec DTF (2 MACHINE) 1 Set

Powder DTF 1 Kg

Tinta DTF 1 Set

PET FILM DTF (60cm x 100m ) 1 Roll

Ilustrasi Perhitungan
Simulasi COP (Cost Of Production) / Calculation 1 Roll Pet film
White Ink / 1L (2L = 1 roll pet film) Rp. 1.000.000 Rp. 2.000.000

CMYK Ink --> 1L Rp. 800.000


Rp. 3.200.000 Rp. 1.600.000
(1 Set cmyk = 2 roll pet film)

PET Film Rp. 1.800.000 Rp. 1.800.000

Powder ( 2 kg powder = 1 roll pet film) Rp. 250.000 Rp. 500.000

ESTIMATE COST PRODUKSI 100m / 1 Roll Rp. 5.900.000

ESTIMATE COST PRODUKSI 1 M - 60 x 100cm Rp. 59.000

A4 / 8 Design Rp. 7.375


Design on size
A3 / 4 Design Rp. 14.750

Kaos Polos Rp. 35.000

TOTAL COST SABLON 1 KAOS DESIGN A4 Rp. 42.375

Ilustrasi BEP
Cost Produksi 1m (60 x 100cm) 1 m² Rp. 59.000

Asumsi Jual Jasa Print 1m (60 x 100cm) 1 m² Rp. 120.000

PROFIT PENJUALAN 1M (60 x 100cm) Rp. 61.000

Cost Produksi 1 Kaos 1 pcs Rp. 42.375

Asumsi Jual 1 Kaos Sablon 1 pcs Rp. 100.000

PROFIT PENJUALAN 1 KAOS Rp. 57.625

1 Hari Produksi Jasa Print 10 m Rp. 610.000

1 Bulan / 25 Hari Produksi Jasa Print 250 m Rp. 15.250.000

1 Hari Produksi Kaos Sablon 24 pcs Rp. 1.383.000

1 Bulan / 25 Hari Produksi Kaos Sablon 600 pcs Rp. 34.575.000

RP. 33.825.000 PROFIT / BULAN

You might also like