Start from March 10th -2023

2 Lakhs - value 20 months

Month Auction Payable Receivable After lift
Amount Amount Amount chitti pay
amout

1 2,00,000 10,000 1,92,000

2 2,00,000 10,000 1,94,000 12,000

3 2,00,000 10,000 1,96,000 12,000

4 2,00,000 10,000 1,98,000 12,000

5 2,00,000 10,000 2,00,000 12,000

6 2,00,000 10,000 2,02,000 12,000

7 2,00,000 10,000 2,04,000 12,000

8 2,00,000 10,000 2,06,000 12,000

9 2,00,000 10,000 2,08,000 12,000

10 2,00,000 10,000 2,10,000 12,000

11 2,00,000 10,000 2,12,000 12,000

12 2,00,000 10,000 2,14,000 12,000

13 2,00,000 10,000 2,16,000 12,000

14 2,00,000 10,000 2,18,000 12,000

15 2,00,000 10,000 2,20,000 12,000

16 2,00,000 10,000 2,22,000 12,000

17 2,00,000 10,000 2,24,000 12,000

18 2,00,000 10,000 2,26,000 12,000

19 2,00,000 10,000 2,28,000 12,000

20 2,00,000 10,000 2,30 ,000 __________