PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ

BULAN OKTOBER 2022

HARI/TANGGAL : Senin, 17 Oktober 2022

NO URAIAN SAT. HARGA JUMLAH JUMLAH

SISA
SATUAN HARGA REALISASI
KEBUTUHAN CAFÉ

DAPUR:
1 Telur 4 kg 26,500 106,000 106,000
2 Wortel Impor 2 kg 15,000 30,000 26,000
3 Tomat 1 kg 15,000 15,000 15,000
4 Roti Tawar 2 Pack 19,000 38,000 38,000
5 Kwitiau KK 3 pack 5,000 15,000 15,000
6 Chiken Wings 2 kg 35,000 70,000 70,000
7 Mie Atom 5 pack 5,000 25,000 25,000
8 Dada Fillet 2 kg 45,000 90,000 90,000
9 Angciu 1 btl 40,000 40,000 40,000
10 Sunlight Jumbo 1 pack 47,000 47,000 48,000
11 Minyak Goreng 5 L 14,000 70,000 70,000
12 Tepung Maizena 2 kg 20,000 40,000 40,000
13 Kol 1 butir 15,000 15,000 20,000
14 Mayonaise 1 kg 29,000 29,000 29,000
15 Timun 2 kg 7,500 15,000 15,000
16 the Panas 3 x 4,000 12,000 12,000
17 Parkir 4 x 2,000 8,000 8,000
18 Indocafe 5 renceng 13,000 65,000 65,000
19 Kekuranagn Beras 50 Kg Anggraan Senin 01/11 37,000 37,000 37,000
BAR:
20 SKM Carnation 2 kaleng 11,000 22,000 22,000
21 Melon 1 butir 20,000 20,000 20,000
22 Strawberry 3 pack 15,000 45,000 45,000 6 PACK/7.500
23 Jeruk Peras 2 kg 15,000 30,000 25,000 25,000
OB :
24 Kantong Plastik Sampah 25x40 20,000 20,000 20,000
25 Tissue Wastafel 5 pack 8,500 42,500 42,500

946,500 943,500
IBU Dropping 1,000,000
CREW:
26 Kentang 3 kg 12,500 38,000
27 Cabe Campur 15,000
28 Bawang Putih 13,000
29 Telur 2.5 kg 45,500
111,500

Tottal 1,055,000
KET
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN NOVEMBER 2022
HARI/TANGGAL : Sabtu, 05 Nov 2022

NO URAIAN SAT. HARGA JUMLAH JUMLAH

SATUAN HARGA REALISASI
KEBUTUHAN
CAFÉ

DAPUR:
1 Ikan Dori 3 kg 45,000 135,000 126,000
2 Beef Slice 1 pack/500 gr 60,000 60,000 62,000
3 Smoke Beef 1 pack 30,000 30,000 30,000
4 Kulit Pangsit 1 pack 8,000 8,000 8,000
Saus Tomat Del
5 Monte 1 kg 32,000 32,000 18,000
6 Minyak Goreng 5 L 14,000 70,000 56,000
7 Tomat Merah 1 kg 15,000 15,000 10,000
8 Sawi Ijo 2 ikat 10,000 20,000 20,000
9 Cabe Merah Besar 250 gr 15,000 15,000 15,000
10 Cabe Rawit Merah 2 kg 30,000 60,000 70,000
11 Brokoli 1 kg 30,000 30,000 25,000
12 Bawang Merah 1 kg 35,000 35,000 30,000
13 Daun Bawang 1 kg 20,000 20,000 20,000
14 Dada Fillet 2 kg 45,000 90,000 90,000
15 Paha Ayam 7 pasang 12,000 84,000 84,000
16 Sasa 1 kg 45,000 45,000 45,000
17 Buntut 2 kg 110,000 220,000 220,000
18 Bensin 3 L 10,000 30,000 22,000
19 Telur 2.8 kg 26,500 74,200 75,000
20 Parkir 3 X 6,000 18,000 4,000
BAR:
20 Gula Pasir 5 kg 13,500 67,500 67,500
21 Susu Greenfields 5 L 31,000 155,000 155,000
22 Semangka 1 Butir 20,000 20,000 25,000
23 Zoda 3 btl 4,500 13,500 13,500
24 Aqua Botol 330 Ml 1 dus 38,000 38,000 38,000
25 Es Batu 2 pack 2 pack 17,000 34,000 34,000
26 Tissue Makan\ 2 pack 5,000 10,000 10,000
27 Parkir Naga 1 x 2,000 2,000 2,000
28 Sedotan u/Drink Ice 1 pack 25,000 25,000 25,000
TOTTAL DAPUR + BAR 1,456,200 1,400,000
CASHER:
Cat Ridge Printer
27 tinta 150,000 150,000
GAS:
28 Hutang Gas Kecil 2 buah 22,000 44,000
29 Hutang Gas Besar 1 buah 225,000 225,000
TOTTAL KESELURUHAN 1,875,200
IBU DROPPING 1,400,000 -

DISETUJUI DIPERIKSA DIBUAT

(Melda Sri Devi) (Indah) KARNO

 KET
SISA

4L

2L

2X
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN OKTOBER 2022
HARI/TANGGAL : Sabtu, 22 Oktober 2022

NO URAIAN SAT. JUMLAH

HARGA JUMLAH
REALISA
SATUAN HARGA
SI
KEBUTUHAN CAFÉ

DAPUR:
1 Telur 2 kg 26,500 53,000 26,500
2 Udang 2 kg 65,000 130,000 150,000
3 Cumi 2 kg 75,000 150,000 150,000
4 Mie Atom 4 pack 5,000 20,000 24,000
5 Bakso Ikan (Mitra) 2 pack 20,000 40,000 40,000
6 Plastik Kiloan Obor 3 pack 10,000 30,000 30,000
7 Jamur Kuping 1/4 kg 15,000 15,000 12,000
8 Tofu 5 pcs 6,000 30,000 30,000
9 Kubis 1 butir 15,000 15,000 15,000
10 Tomat 1 kg 10,000 10,000 10,000
11 Cabe Ijo 1/4 kg 10,000 10,000 10,000
12 Kembang Kol 1 kg 20,000 20,000 20,000
13 Telur Asin 20 butir 3,000 60,000 60,000
14 Beef Slice 500 gr 62,000 62,000 62,000
15 Blue Band Kleng (Master) 2 kg 115,500 115,500 115,000
16 Pisang Tanduk 5 buah 4,000 20,000 20,000
17 Keju Batang (Kraft) 2 pack 22,000 44,000 40,000
18 Sawi Putih 1 kg 15,000 15,000 15,000
19 Bawang Merah 1 kg 30,000 30,000 30,000
20 Parkir 2 x 2,000 4,000 4,000
HutangUang Makan 50,000 50,000
21 03/11/22Uang Mba Elly
BAR:
22 Leci kaleng Redboat 2 kaleng 30,000 60,000 60,000
OB:
23 Sapu Ijuk 1 buah 25,000 25,000 25,000
TOTTAL DAPUR + BAR + OB 1,008,500 998,500
GAS:
24 Hutang Gas 12 kg 2 buah 225,000 450,000
25 Hutang Gas 3 kg 2 buah 22,000 44,000
26 Thermal /Paper Struk 5 buah 8,000 40,000
HUTANG GAS + KASIR 534,000
Keseluruhan 1,542,500

Ibu Dropping 1,000,000 1,500

15,015

TOTTAL
 KET
SISA

1 kg
75000/kg

6000/pcs
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN November 2022
HARI/TANGGAL : Kamis, 10 November 2022

NO URAIAN SAT. HARGA JUMLAH

SATUAN HARGA
KEBUTUHAN CAFÉ

DAPUR:
1 Daun Bawang 1 kg 20,000 20,000
2 Timun 2 kg 7,500 15,000
3 Tomat 1 kg 10,000 10,000
4 Kembang Kol 1 kg 20,000 20,000
5 Brokoli 1 kg 25,000 25,000
6 Wortel Impor 2 kg 13,000 26,000
7 Bawang Putih 1 kg 30,000 30,000
8 Bawang Bombay 1 kg 30,000 30,000
9 Bawang Merah 1 kg 35,000 35,000
10 Selada 1 kg 20,000 20,000
11 Pisang Tanduk 5 buah 4,000 20,000
12 Daun Jeruk 10,000 10,000
13 Sawi Ijo 2 ikat 5,000 10,000
14 Kol 1 butir 15,000 15,000
15 Dada Fillet 2 kg 45,000 90,000
16 Cumi 1 kg 75,000 75,000
17 Saus Tiram Cap Panda 1 botol 55,000 55,000
18 Kwitiau KK 4 bks 5,000 20,000
19 Minyak Goreng 5 L 14,000 70,000
20 Tepung Terigu Segitiga 1 kg 13,000 13,000
21 Ketumbar 1/4 kg 10,000 10,000
22 Telur 3 kg 26,500 79,500
23 Parkir Motor 2 kg 2,000 4,000
24 Bensin 20,000 20,000
 722,500
BAR:
25 GreenFields 5 pack 23,200 116,000
26 UHT Diamond 3 pack 17,000 51,000
27 Gula Aren Cap Kupoe - Kupoe (Butterfly) 1 L 55,000 55,000
28 SKM Carnation 3 kaleng 11,000 33,000
29 Aqua Botol 330 ml 1 dus 38,000 38,000
30 Sirup Lemon 1 botol 44,000 44,000
31 Sirup Leci 2 botol 44,500 89,000
32 Ongkir Sirup Lemon + Leci 25,500
33 Plastik Take Away Minuman 2 pack 10,000 20,000
471,500
OB:
34 Tissue Wastafel 3 pack 8,500 25,500
35 Tissue Toilet/Gulung 1 pack 12,000 12,000
36 Tissue Kotak/Meja 10 pack 3,500 35,000
37 Kantong Sampah 25X40 2 pack 17,000 34,000
38 Box Take Away Makanan 100@750 100 pack 750 75,000
39 Ongkir Box Take Away 30,000
40 Sapu Ijuk 25,000
236,500
Tottal Dapur + Bar + OB
KASIR:
41 Thermal Print Paper 5 pcs 8,000 40,000
Tottal Keseluruhan
AFÉ

JUMLAH KET
SISA
REALISASI

20,000
15,000
10,000
15,000
20,000
25,000
30,000
25,000
30,000
20,000
20,000
10,000
15,000
15,000
90,000
75,000
55,000
20,000
56,000 4 L
13,000
5,000
82,500 27,500
4,000
 670,500

117,200
54,000 18,000
15,000
33,000
-

20,000
239,200

36,000
12,000
45,000
34,000
75,000
30,000
25,000
257,000
1,430,500

1,470,500
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN NOVEMBER 2022
HARI/TANGGAL : Minggu, 13 November 2022

NO URAIAN SAT. JUMLAH

HARGA JUMLAH
REALISAS
SATUAN HARGA
I
KEBUTUHAN CAFÉ

DAPUR:
1 Bawang Merah 1 kg 30,000 30,000
2 Timun 2 kg 7,500 15,000
3 Tomat 1 kg 10,000 10,000
4 Sereh 1 10,000 10,000
5 Daun Bawang 1 kg 20,000 20,000
6 Kentang Sayur 1 kg 14,000 14,000
7 Jagung Muda 1 kg 20,000 20,000
8 Pisang Tanduk 4 pcs 4,000 16,000
9 Angciu 1 btl 40,000 40,000
10 Minyak Goreng 5 L 14,000 70,000
11 Keju Kraft Batang 1 batang 22,000 22,000
12 Saus Sambal Del Monte 1 18,000 18,000
13 Mayonaise 1 29,000 29,000
14 Saos Tiram Cap Panda 1 btl 55,000 55,000
15 Sunlight Jumbo 2 pack 14,000 28,000
16 Telur 3 kg 26,500 79,500
17 Beef Slice 500 gr 62,000 62,000
18 Ikan Dori 1 kg 45,000 45,000
19 Dada Fillet 1 kg 45,000 45,000
20 Roti Tawar 1 pack 18,500 18,500
21 Teh Celup Sosro 1 pack 10,000
22 Parkir 3 x 2,000 6,000
23 Bensin 2 L 10,000 20,000
BAR:
24 Daun Mint 10,000 10,000
25 Zoda 3 btl 4,500 13,500
26 Susu Greenfield 3 L 23,500 70,500
27 Aqua Botol 330 Ml 1 dus 38,000 38,000
28 ES Batu Kristal 2@17.000 2 pack 17,000 34,000
Kekurangan Uang Gula Aren 40,000 40,000
29 Cap Koepoe-Koepoe
KASIR:
30 Thermal Paper Print 5 buah 7,000 35,000

TOTTAL Keseluruhan 924,000

 KET
SISA
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN November 2022
HARI/TANGGAL : Rabu, 16 November 2022

NO URAIAN SAT. HARGA JUMLAH

SATUAN HARGA
KEBUTUHAN CAFÉ

DAPUR:
1 Udang 1 kg 75,000 75,000
2 Cumi 2 kg 75,000 150,000
3 Dada Fillet 1 kg 45,000 45,000
4 Ayam Utuh (1 Ekor) 2 ekor 35,000 70,000
5 Iga 2 kg 100,000 200,000
6 Buntut 2 kg 110,000 220,000
7 Cabe Rawit Merah 1 kg 35,000 35,000
8 Tofu 4 bungkus 6,000 24,000
9 Timun 1 kg 7,500 7,500
10 Minyak Goreng 6 L 14,000 84,000
11 Minyak Wijen 1 botol 36,500 36,500
12 Kayu Manis 10,000 10,000
13 Pekak 20,000 15,000
14 Kapulaga 3 bks 5,000 15,000
15 Cengkeh1 10,000 10,000
16 Bawang Putih 1 kg 30,000 30,000
17 Telur 2 kg 27,000 54,000
18 Selada 1 kg 20,000 20,000
19 Paha Ayam 20 pasang 12,000 240,000
20 kelapa Parut 2 butir 10,000 20,000
20 Brokoli 1 kg 25,000 25,000
21 Kol 1 butir 15,000 15,000
22 Sawi 2 ikat 7,500 15,000
23 Kecap Ikan Royal Gold 1 botol 40,000 40,000
24 Lemon 1 bungkus 20,000 20,000
25 Kerupuk Udang 1 kg 35,000 35,000
26 Jamur Kuping 1 kg 15,000 15,000
27 Tissue Makan 4 pack 4,000 16,000
28 Sendok Plastik (Putih Susu 3 pack 4,000 12,000
29 Aqua Gelas 1 dus 33,000 33,000
30 parkir 3 x 2,000 6,000
31 Plastik Obor 1 kg 2 pack 10,000 20,000
32 Jeruk 40 biji
Tottal Keseluruhan 1,613,000
Ibu Dropping 1,600,000
D CAFÉ

JUMLAH KET
SISA
REALISASI

75,000
150,000
45,000
70,000
160,000
220,000
35,000
24,000
8,000
84,000
38,000
10,000
15,000
15,000
10,000
10,000
-
20,000
240,000
20,000
25,000
15,000
15,000
40,000
20,000
 35,000
30,000
16,000
16,000
32,000
6,000
26,000
120,000
1,645,000
- 45,000
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN November 2022
HARI/TANGGAL : Sabtu, 19 November 2022

NO URAIAN SAT. HARGA JUMLAH

SATUAN HARGA
KEBUTUHAN CAFÉ

DAPUR:
1 Telur 4 kg 28,000 112,000
2 Telur Asin 20 pcs 3,000 60,000
3 Indomie Goreng 1 dus 115,000 115,000
Sayap Ayam /Chiken
4 Wings 35,000 35,000
5 Blue Band Kaleng 2 KG 2 kg 115,000 230,000
6 Wortel Impor 1 kg 13,000 13,000
7 Timun 2 kg 8,000 16,000
8 Tomat 1.5 kg 15,000 22,500
9 Bawang merah 1 kg 32,000 32,000
10 Daun Bawaang 1 kg 20,000 20,000
11 Kembang Kol 1 kg 20,000 20,000
12 Brokoli 1 kg 25,000 25,000
13 Tepung Wafle 1 kg 46,000 46,000
14 Kecap Bangau 1 pack 48,000 48,000
15 Kentang 1 kg 14,000 14,000
16 Terasi Udang 20 sachet 8,000 8,000
17 Tepung Maizena 1 kg 20,000 20,000
18 Beef Slice 500 gr 62,000 62,000
19 Lada Bubuk 2 pack 15,000 30,000
20 Sunlight 2 pack 14,000 28,000
21 Keju Batang 1 pack 20,000 20,000
22 Mayonaise 1 kg 29,000 29,000
23 Cabe Rawit Merah 1/2 kg 35,000 18,000
24 Selada
Selai Strawberry Golden 1/2 kg 10,000 10,000
25 Field 1 kaleng 45,000 45,000
26 Kopi Indocafe 1 renceng 13,000
27 Roti Tawar 1 bks 18,500
28 Parkir 3 X 2,000 6,000
29 Minyak Goreng 4 L 14,000 56,000
30 Tissue Toilet 1 pack (Isi 12) 12,000 12,000
BAR:
31 Susu Greenfield 6 L 23,500 141,000
32 Strawberry 2 BKS 15,000 30,000
Frappe Powder Green Tea pack (800 Gr) 180,000 180,000
33 Supplier Kang Kopi 1
Frappe Powder Klepon pack (800 Gr) 180,000 180,000
34 'Suplier Kang Kopi 1
Bean Coffe " Supplier 160,000 160,000
35 Kang Kopi 1 kg
Ongkir Powder BAR dr 30,000 30,000
36 KANG KOPI Sawangan
Uang Makan Karyawan 100,000
Tottal Keseluruhan 1,883,177
IBU DROPPING 1,900,000
CAFÉ

JUMLAH KET
REALISA SISA
SI

112,000
60,000
115,000
35,000
115,000
13,000
16,000
27,000
30,000
12,000
20,000
25,000
46,000
48,000
14,000
7,000
20,000
62,000
40,000
36,000
20,000
29,000
18,000
10,000
45,000
 13,000
18,500
6,000
56,000
12,000

134,400
15,000

180,000

180,000

160,000

30,000

100,000
1,879,900
20,100
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN November 2022
HARI/TANGGAL : Kamis, 24 November 2022

NO URAIAN SAT. JUMLAH

HARGA JUMLAH
REALISA
SATUAN HARGA
SI
KEBUTUHAN CAFÉ

DAPUR:
1 Ayam Ekor 1 ekor 35,000 35,000
2 Daun Bawang 1/2 kg 20,000 10,000
3 Bawang Merah 1/2 kg 30,000 15,000
4 Bawang Putih 1/2 kg 30,000 15,000
5 Saus Sambal Del Monte 1 pack 18,000 18,000
6 Sasa 1/2 kg 45,000 22,500
7 Daun Jeruk 1 plastik 5,000 5,000
8 Pisang Tanduk 3 pcs 4,000 12,000
9 Sawi 1 kg 10,000 10,000
10 Cabe Merah Besar 1/4 kg 15,000 15,000
11 Cabe Rawit Merah 1/2 kg 35,000 18,000
12 Minyak Goreng 4 L 14,000 56,000
13 Tomat 1 kg 15,000 15,000
14 Wortel Impor 10,000 10,000
15 Ketumbar 1/4 kg 10,000 10,000
16 Telur Ayam 1 kg 28,000 28,000
17 Dada Fillet 1 kg 45,000 45,000
18 Ikan Dori 1 kg 46,000 46,000
19 Mie Atom 3 bungkus 5,000 15,000
20 Kwitiau KK 3 bungkus 5,000 15,000
21 Tissue Makam 2 pack 4,000 8,000
22 Tissue Wastafel 2 pack 12,000 24,000
23 Plastik Sampah 90X100 1 pack 13,000 13,000
24 Selada 1/2 kg 10,000 10,000
25 Cumi 1/2 kg 75,000 38,000
26 Udang 1/2 kg 75,000 38,000
27 Parkir Motor 2 x 2,000 4,000
28 Kol 15,000
29 Kopi & Gorengan 8,000 8,000
BAR:
30 Jeruk Peras 15,000 15,000
31 Leci Kaleng 1 kaleng 30,000 30,000
32 Es Batu Kristal 2 pack 17,000 34,000

Tottal Keseluruhan 652,500

 KET
SISA
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN November 2022
HARI/TANGGAL : Senin, 28 November 2022

NO URAIAN SAT. JUMLAH

HARGA JUMLAH
REALISA
SATUAN HARGA
SI
KEBUTUHAN CAFÉ

DAPUR:
1 Tomat 1/2 kg 15,000 15,000
2 Pisang Tanduk 3 buah 4,000 12,000
3 Bawang Merah 1/2 kg 15,000 15,000
4 Bawang Putih 1/2 kg 15,000 15,000
5 Bawang Bombay 1/2 kg 15,000 15,000
6 Selada 1/2 kg 10,000 10,000
7 Cabe Rawit Merah 1/4 kg 18,000 18,000
8 Cabe Rawit Ijo 1/2 kg 10,000 15,000
9 Daun Bawang 1 ikat 10,000 10,000
10 Brokoli 1/2 kg 13,000 13,000
11 Kol 1 butir 15,000 15,000
12 Sawi Ijo 1 ikat 10,000 10,000
13 Kembang Kol 1/2 kg 10,000 10,000
14 Putren/Jagung Muda 10,000 10,000
15 Saus Tiram 1 botol 55,000 55,000
16 Angciu 1 botol 40,000 40,000
17 Minyak Goreng 4 L 14,000 56,000
18 Sasa 1 bks kecil 13,000 13,000
19 Keju Batang 1 batang 20,000 20,000
20 Telur 2 kg 29,000 58,000
21 Dada Fillet 1 kg 45,000 45,000
22 Paha Ayam 5 potong 12,000 60,000
23 Sayap Ayam 1 kg 35,000 35,000
24 Iga 1 kg 100,000 100,000
25 Tissue Makan 2 pcs 4,000 8,000
 Kantong Plastik pack 20,000 20,000
26 Sampah Uk.24 1
27 Bensin 2 L 10,000 20,000
28 Kopi & Gorengan 5,000 5,000
29 Parkir 2 X 2,000 4,000
BAR:
30 Susu Greenfield 5 L 23,500 117,500

Tottal Keseluruhan 839,500

 KET
SISA
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN November 2022
HARI/TANGGAL : Kamis, 01 Desember 2022

NO URAIAN SAT. JUMLAH

HARGA JUMLAH
REALISA
SATUAN HARGA
SI
KEBUTUHAN CAFÉ

DAPUR:
1 Bawang Merah 2 kg 32,000 64,000
2 Bawang Putih 1 kg 32,000 32,000
3 Sawi Putih 1 10,000 10,000
4 Tomat 1/2 kg 10,000 10,000
5 Timun 2 kg 7,500 15,000
6 Sereh 1 ikat 10,000 10,000
7 Kemiri 1 kg 10,000 10,000
8 Tepung Maizena 1 kg 20,000 20,000
9 Tepung Terigu 1 kg 13,000 13,000
10 Sasa 1 pack 13,000 13,000
11 Saos Tomat 1 buah 18,000 18,000
12 Saos Sambal Del Monte 1 buah 22,000 22,000
13 Tepung Putri 1/4 kg 10,000 10,000
14 Lada 1 btl 20,000 20,000
15 Roti Tawar 1 bks 15,500 15,500
16 Mentega 2 kg 1 kaleng 155,000 155,000
17 Pisang Tanduk 2 buah 4,000 8,000
18 Asam Jawa 1 bungkus 10,000 10,000
19 Dada Fillet 1 kg 45,000 45,000
20 Ikan Dori 1 kg 46,000 46,000
21 Minyak Goreng 5 L 14,000 70,000
22 Daun Bawang 1 ikat 10,000 10,000
23 Kembang Kol 1/2 kg 10,000 10,000
24 Brokoli 1/2 kg 13,000 13,000
25 Cabe Merah Besar 1/4 kg 10,000 10,000
26 Sunlight 1 bks 14,000 14,000
27 Kwitiau KK 3 bks 5,000 15,000
28 Gula Pasir 2 kg 13,500 27,000
29 Bawang Bombay 1/2 kg 10,000 10,000
30 Kulit Pangsit 1 pack 7,000 7,000
31 Kopi 1 4,000 4,000
32 Parkir Motor 3 x 2,000 6,000
33 Selada 1/2 kg 10,000 10,000
BAR:
34 Jeruk Peras 2 kg 15,000 30,000
35 Strawberry 3 bks 15,000 45,000
36 Es Batu Kristal 2 2 pack 17,000 34,000
37 Carnation SKM 2 kaleng 11,000 22,000

Tottal Keseluruhan 883,500

 KET
SISA
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN November 2022
HARI/TANGGAL : Kamis, 01 Desember 2022

NO URAIAN SAT. JUMLAH

HARGA JUMLAH
REALISA
SATUAN HARGA
SI
KEBUTUHAN CAFÉ

DAPUR:
1 Timun 2 kg 7,500 15,000
2 Tomat 1/2 kg 10,000 10,000
3 Selada 1/2 kg 10,000 10,000
4 Daun Bawang 1 ikat 10,000 10,000
5 Brokoli 1 kg 13,000 13,000
6 Jeruk Nipis 1 bks 10,000 10,000
7 Pisang Tanduk 4 buah 4,000 16,000
8 Sawi 1 ikat 10,000 10,000
9 Kembang Kol 1/2 kg 15,000 15,000
10 Telur 3 kg 30,500 91,500
11 Telor Asin 20 butir 3,000 60,000
12 Jamur Kuping 1/4 kg 15,000 15,000
13 Saus Del Monte 1 kg 22,000 22,000
14 Saus Tomat 1 kg 18,000 18,000
15 Dada Fillet 1 kg 45,000 45,000
16 Ikan Dori 1 kg 46,000 46,000
17 Cumi 1 kg 75,000 75,000
18 Udang 1 kg 75,000 75,000
19 Iga 1 kg 100,000 100,000
20 Kwitiau KK 3 bks 5,000 15,000
21 Minyak Goreng 4 L 14,000 56,000
22 Tofu 3 bks 6,000 18,000
23 Kulit Pangsit 1 bks 8,000 8,000
24 Beef Slice 500 gr 62,000 62,000
25 Parkir 3 x 2,000 6,000
26 Kopi 1 4,000 4,000
27 Tisue Makan 3 Pack 4,000 12,000
28 Tisue Wastafel 2 pack 12,000 24,000
29 Roti Tawar 1 bks 15,000 15,000
BAR:
30 Susu Greenfield 4 L 23,500 94,000
31 Melon 1 Buah 25,000 25,000

Tottal Keseluruhan 995,500

 KET
SISA
 PENGAJUAN ANGGARAN CAFÉ RAJA RASA EATRY AND CAFÉ
BULAN Desember 2022
HARI/TANGGAL : Kamis, 22 Desember 2022

NO URAIAN SAT. HARGA JUMLAH

SATUAN HARGA
KEBUTUHAN CAFÉ

DAPUR:
1 Cumi 2 kg 75,000 150,000
2 Pisang Tanduk 4 buah 4,000 16,000
3 Sawi Putih 10,000 10,000
4 Toge 1/4 kg 5,000 5,000
5 Bawang Merah 1 kg 30,000 30,000
6 Jahe 5,000 5,000
7 Sereh 1 ikat 10,000 10,000
8 Bawang Bombay 1/2 kg 13,000 13,000
9 Daun Bawang 1 kg 15,000 15,000
10 Udang 1 kg 75,000 75,000
10 Dada Fillet 1 kg 45,000 45,000
11 Cabe Merah Kriting 1/4 kg 10,000 10,000
12 Selada 1/2 kg 10,000 10,000
13 Mie Ayam 1 pack 9,000 9,000
14 Telur Ayam 2 kg 29,000 58,000
15 Tepung Panir 1/2 kg 15,000 15,000
16 Telur Asin 20 butir 3,000 60,000
17 Saus Tiram 1 botol 55,000 55,000
18 Saus Sambal 1 pack 22,000 22,000
19 Kwitiau KK 2 pack 5,000 10,000
20 Kulit Pngsit 1 pack 8,000 8,000
21 Gula Pasir 2 kg 14,000 28,000
22 BAR:
23 Aqua Botol 330 ml 1 dus 38,000 38,000
24 Strawberry 3 pack 10,000 30,000
25 Soda 3 btl 5,000 15,000
26 Kwitansi 2 pack 5,000 10,000
27 Bensin Parkir Motor 2 L 10,000 20,000
Kekurangan Anggaran 19 des 69,000 69,000
28 dan untukTambal Ban
29 Parkir 3 x 2,000 6,000
30
31 Tottal 847,000
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
43

44
45
46
47
48

Tottal Keseluruhan 1,694,000

CAFÉ

JUMLAH KET
REALISA SISA
SI