Perhitungan Biaya Tambang Sewa Alat

Unit HM Total HM BBM/Jam BBM Harga Sewa

PC300 4 350 1,400 35 49,000 375,000
PC300 1 350 350 35 12,250 375,000
D85 2 350 700 35 24,500 375,000
PC200 1 350 350 20 7,000 275,000
DTOB 16 350 5,600 15 84,000 200,000
TL 4 350 1,400 8 11,200 57,143
FT 1 350 350 8 2,800 42,857
Pump 2 350 700 20 14,000 142,857
WT 1 350 350 15 5,250 185,714
LV 2 350 700 5 3,500 48,571
BBM 213,500 9,183
Gaji
Ops

Total
Produksi OB 1,400 150

Biaya per BCM

Total Sewa
525,000,000
131,250,000
262,500,000
96,250,000
1,120,000,000
80,000,200
14,999,950
99,999,900
64,999,900
33,999,700
1,960,570,500
200,000,000
150,000,000

4,739,570,150 SR CG
210,000 3 70,000

22,569