Lugogo Royal Residence - Retaining Wall Grassing BoQ - Option 2

ITEM UNIT QUANTITY RATE (E) TOTAL

Retaining Wall Grassing BoQ
DESCRIPTION
SUMMARY
0. Design Fees R 2,650,000.00
1. Site Establishment & Management R 1,086,000.00
2. Site Clearance, Earthworks, Trenching, Backfilling etc (Provisional) R 4,138,693.73
3. Soil Preparation and Improvement R 815,079.20
4. Hydroseeding R 281,671.61
5. Reinforced Green Terramesh wall R 14,876,459.08
6. Concrete Drain R 145,764.03
7. Concrete Apron R 301,217.32
8. Sprinklers for grassing R 1,505,920.00
9. Maintenance R 1,080,000.00
Total 26,880,804.98

0. Design Fees
0. Design Fee Item 1.00 2,650,000.00 R 2,650,000.00

1. Site Establishment & Management

1.1 Site establishment Item 1.00 430,000.00 R 430,000.00
1.2 Site management Item 4.00 164,000.00 R 656,000.00

2. Site Clearance, Earthworks, Trenching, Excavating, Stock Piling, Backfilling &

Carting Away (Provisional)
2.1 Site clearance m² 4,706.00 60.00 R 282,360.00
2.2 Earthworks m² 4,706.00 70.00 R 329,420.00
2.3 Trenching m³ 130.00 72.83 R 9,468.33
2.4 Excavating m³ 9,882.60 76.92 R 760,200.00
2.5 Stock Piling m³ 9,882.60 139.50 R 1,378,622.70
2.6 Backfilling m³ 9,071.40 139.50 R 1,265,460.30
2.7 Carting Away m³ 811.20 139.50 R 113,162.40

3. Soil Preparation and Improvement (Provisional)

3.1 Total topsoil import and spreading @ 100mm / m² m³ 470.60 850.00 R 400,010.00
3.2 Total compost import and spreading @ 100mm / m² m³ 470.60 850.00 R 400,010.00

3.3. Total Fertalisers @ 50g / m²

a. 2:3:2 @ 50g/m² for all hydroseeded areas kg 235.30 32.00 R 7,529.60
b. Super phosphate @ 50g/m² for all hydroseeded areas kg 235.30 32.00 R 7,529.60

4. Hydroseeding (Provisional)
4.1 Hyroseeding m² 4,706.00 59.85 R 281,671.61

5. Reinforced Green Terramesh wall system (Provisional)

5.1 Reinforced galvanized hexagonal wire mesh m² 35,059.70 291.83 R 10,231,589.12
5.2 Stone Filling material m³ - 1,200.00 R -
5.3 Geotextile m² 14,118.00 329.00 R 4,644,869.97

6. Concrete Drain (Provisional)

6.1 25mpa Concrete Drain with mesh ref: 193. 50mm cover from bottom cast in m³ 24.96 5,839.91 R 145,764.03
1500mm long panels, staggered as per 'Drain Detail 2'

7. Concrete Apron (Provisional)

7.1. 2000 x 100mm High Concrete Apron with mesh ref.193 to channel water m³ 52.00 5,792.64 R 301,217.32
from tank and dispose it to storm water channel

8. Sprinklers for grassing (Provisional)

8.1 Automated sprinkler system installation Item 4,706.00 320.00 R 1,505,920.00

9. Maintenance
9.1. Maintenance on hydroseeded cover Month 3.00 360,000.00 R 1,080,000.00