Auburn University CADS 5600/6600 Global Sourcing Dr.

Hongjoo Woo

Sourcing Costing Sheet

Department: Bag / Accessories
Season: 23 S/S
Date created: 2022/11/11
Date approved: 2022/11/13

Style description
Style#: DEBAG01
Sample size: MICRO
Color: Orange, Deep Green, White
Size options: MICRO
Description: BOK-JORI MICRO BAG

7.5cm

Materials Yard Price/Yd Total Amount

O/SHELL) HAUNJI 0.1 US$29.61 US$ 2.96

2.5cm
Total Cost: US$ 2.96 12.5cm

Trim/details Amount Price/Ea Total Amount

BUCKEL 1 US$1.00 US$ 1.00
THREAD 1 US$0.30 US$ 0.30
LOGO PRINT 1 US$0.50 US$ 0.50
MAGNETIC 1 US$0.30 US$ 0.30
Total Cost: US$ 1.80

Labor Total Amount

Cutting US$ 2.00
Making (sewing) US$ 5.00
4cm
Trimming (attaching details) US$ 1.00

Total Cost: US$ 8.00

3cm
Shipping & Duty Total Amount
FOB US$ 9.00
Insurance US$ 0.02
Import duty US$ -
Ground transportation US$ 0.65
Total Cost: US$ 9.67

Total Cost of Garment US$ 13.43

Suggested Wholesale Price US$ 26.86
Suggested Retail Price US$ 40.29