Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $0.00 0 0 0 #DIV/0!
01/01/2023 $0.00 0 0 0 #DIV/0!
02/01/2023 $0.00 0 0 0 #DIV/0!
03/01/2023 $0.00 0 0 0 #DIV/0!
04/01/2023 $0.00 0 0 0 #DIV/0!
05/01/2023 $0.00 0 0 0 #DIV/0!
06/01/2023 $0.00 0 0 0 #DIV/0!
07/01/2023 $0.00 0 0 0 #DIV/0!
08/01/2023 $0.00 0 0 0 #DIV/0!
09/01/2023 $0.00 0 0 0 #DIV/0!
10/01/2023 $0.00 0 0 0 #DIV/0!
11/01/2023 $0.00 0 0 0 #DIV/0!
12/01/2023 $0.00 0 0 0 #DIV/0!
13/01/2023 $0.00 0 0 0 #DIV/0!
14/01/2023 $0.00 0 0 0 #DIV/0!
15/01/2023 $0.00 0 0 0 #DIV/0!
16/01/2023 $0.00 0 0 0 #DIV/0!
17/01/2023 $0.00 0 0 0 #DIV/0!
18/01/2023 $0.00 0 0 0 #DIV/0!
19/01/2023 $0.00 0 0 0 #DIV/0!
20/01/2023 $0.00 0 0 0 #DIV/0!
21/01/2023 $0.00 0 0 0 #DIV/0!
22/01/2023 $0.00 0 0 0 #DIV/0!
23/01/2023 $0.00 0 0 0 #DIV/0!
24/01/2023 $0.00 0 0 0 #DIV/0!
25/01/2023 $0.00 0 0 0 #DIV/0!
26/01/2023 $0.00 0 0 0 #DIV/0!
27/01/2023 $0.00 0 0 0 #DIV/0!
28/01/2023 $0.00 0 0 0 #DIV/0!
29/01/2023 $0.00 0 0 0 #DIV/0!
30/01/2023 $0.00 0 0 0 #DIV/0!
31/01/2023 $0.00 0 0 0 #DIV/0!
 No. of Calls Made

No. of Cost per Application/Lead Said &

Applications Application Conversion Omar Guby Ghalya
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
 No. of OPU Sales Made

Total
Calls Calls/Application Said &
Made Cost per Call Conversion Omar Guby Andrew Ghalya
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
 No. of OPU+ Sales Made

Said &
Total OPU Sales Omar Guby Andrew Ghalya Total OPU+ Sales
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
 Calls/Sales Conversion %

Total Sales Omar Guby Said & Ghalya

0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
 Gross Income

Average
Calls/Sales
Conversion From Omar From Guby From Andrew
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
From Said & Total Gross Cost Per Lead/Sales
Ghalya Income Acquisition Conversion
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
 Average
Net Earnings Per Customer Value
Total Net Income Leads (EPL) ROAS (ACV)
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
Sales Commision

Total
Omar Guby Andrew Commission
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
 Buyers Full Names

From Omar From Guby

OPU OPU+ OPU
Khadija Hamza Hassan 100k
s

From Guby From Andrew From Said & Ghalya

OPU+ OPU OPU+ OPU
Salma Kassam 100k
rom Said & Ghalya
OPU+

Wakati 150k (upgrade to OPU+)

 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $0.00 0 0 0 #DIV/0!
01/02/2023 $0.00 0 0 0 #DIV/0!
02/02/2023 $0.00 0 0 0 #DIV/0!
03/02/2023 $0.00 0 0 0 #DIV/0!
04/02/2023 $0.00 0 0 0 #DIV/0!
05/02/2023 $0.00 0 0 0 #DIV/0!
06/02/2023 $0.00 0 0 0 #DIV/0!
07/02/2023 $0.00 0 0 0 #DIV/0!
08/02/2023 $0.00 0 0 0 #DIV/0!
09/02/2023 $0.00 0 0 0 #DIV/0!
10/02/2023 $0.00 0 0 0 #DIV/0!
11/02/2023 $0.00 0 0 0 #DIV/0!
12/02/2023 $0.00 0 0 0 #DIV/0!
13/02/2023 $0.00 0 0 0 #DIV/0!
14/02/2023 $0.00 0 0 0 #DIV/0!
15/02/2023 $0.00 0 0 0 #DIV/0!
16/02/2023 $0.00 0 0 0 #DIV/0!
17/02/2023 $0.00 0 0 0 #DIV/0!
18/02/2023 $0.00 0 0 0 #DIV/0!
19/02/2023 $0.00 0 0 0 #DIV/0!
20/02/2023 $0.00 0 0 0 #DIV/0!
21/02/2023 $0.00 0 0 0 #DIV/0!
22/02/2023 $0.00 0 0 0 #DIV/0!
23/02/2023 $0.00 0 0 0 #DIV/0!
24/02/2023 $0.00 0 0 0 #DIV/0!
25/02/2023 $0.00 0 0 0 #DIV/0!
26/02/2023 $0.00 0 0 0 #DIV/0!
27/02/2023 $0.00 0 0 0 #DIV/0!
28/02/2023 $0.00 0 0 0 #DIV/0!
 No. of Calls Made

No. of Cost per Application/Lead Said &

Applications Application Conversion Omar Guby Ghalya
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
 No. of OPU Sales Made

Total
Calls Calls/Application Said &
Made Cost per Call Conversion Omar Guby Andrew Ghalya
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
 No. of OPU+ Sales Made

Said &
Total OPU Sales Omar Guby Andrew Ghalya Total OPU+ Sales
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
 Calls/Sales Conversion %

Total Sales Omar Guby Said & Ghalya

0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
 Gross Income

Average
Calls/Sales
Conversion From Omar From Guby From Andrew
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0!
#DIV/0!
#DIV/0!
From Said & Total Gross Cost Per Lead/Sales
Ghalya Income Acquisition Conversion
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
$0.0 $0.00 #DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 Average
Net Earnings Per Customer Value
Total Net Income Leads (EPL) ROAS (ACV)
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! #DIV/0!
Sales Commision

Total
Omar Guby Andrew Commission
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
 Buyers Full Names

From Omar From Guby

OPU OPU+ OPU

300K mussa enock, 300K Omar muhamedi, 200K shaziri Hussein, 100K Kassim ahmad
s

From Guby From Andrew From Said & Ghalya

OPU+ OPU OPU+ OPU

Samira Salim 250k

Hussein, 100K Kassim ahmad

rom Said & Ghalya
OPU+
 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $188.74 374 2555 2929 $0.06
01/03/2023 $11.86 13 105 118 $0.10
02/03/2023 $11.77 19 123 142 $0.08
03/03/2023 $11.81 12 225 237 $0.05
04/03/2023 $11.82 6 228 234 $0.05
05/03/2023 $9.81 9 225 234 $0.04
06/03/2023 $10.51 2 125 127 $0.08
07/03/2023 $10.15 9 128 137 $0.07
08/03/2023 $9.65 6 125 131 $0.07
09/03/2023 $10.11 8 128 136 $0.07
10/03/2023 $9.95 9 125 134 $0.07
11/03/2023 $9.82 12 120 132 $0.07
12/03/2023 $10.16 11 127 138 $0.07
13/03/2023 $10.33 12 130 142 $0.07
14/03/2023 $10.05 14 125 139 $0.07
15/03/2023 $9.97 9 128 137 $0.07
16/03/2023 $9.80 7 131 138 $0.07
17/03/2023 $9.94 18 132 150 $0.07
18/03/2023 $9.75 10 125 135 $0.07
19/03/2023 $1.48 6 0 6 $0.25
20/03/2023 $0.00 20 0 20 $0.00
21/03/2023 $0.00 21 0 21 $0.00
22/03/2023 $0.00 14 0 14 $0.00
23/03/2023 $0.00 13 0 13 $0.00
24/03/2023 $0.00 11 0 11 $0.00
25/03/2023 $0.00 12 0 12 $0.00
26/03/2023 $0.00 9 0 9 $0.00
27/03/2023 $0.00 10 0 10 $0.00
28/03/2023 $0.00 20 0 20 $0.00
29/03/2023 $0.00 20 0 20 $0.00
30/03/2023 $0.00 22 0 22 $0.00
31/03/2023 $0.00 10 0 10 $0.00
 No. of Calls Made

No. of Cost per Application/Lead Said &

Applications Application Conversion Omar Guby Ghalya
563 $0.34 19.22% 230 0 65
11 $1.08 9.32% 3 0 0
10 $1.18 7.04% 13 0 1
37 $0.32 15.61% 10 0 1
40 $0.30 17.09% 0 0 0
30 $0.33 12.82% 11 0 0
43 $0.24 33.86% 12 0 2
30 $0.34 21.90% 10 0 6
15 $0.64 11.45% 11 0 1
34 $0.30 25.00% 11 0 3
28 $0.36 20.90% 12 0 3
10 $0.98 7.58% 12 0 1
34 $0.30 24.64% 0 0 2
33 $0.31 23.24% 12 0 4
47 $0.21 33.81% 12 0 2
28 $0.36 20.44% 3 0 3
17 $0.58 12.32% 10 0 2
30 $0.33 20.00% 2 0 3
16 $0.61 11.85% 11 0 2
13 $0.11 216.67% 15 0 1
9 $0.00 45.00% 0 0 6
9 $0.00 42.86% 10 0 2
3 $0.00 21.43% 10 0 0
3 $0.00 23.08% 10 0 0
7 $0.00 63.64% 8 0 0
2 $0.00 16.67% 0 0 0
2 $0.00 22.22% 0 0 0
2 $0.00 20.00% 0 0 0
3 $0.00 15.00% 4 0 0
5 $0.00 25.00% 6 0 8
9 $0.00 40.91% 6 0 7
3 $0.00 30.00% 6 0 5
 No. of OPU Sales Made

Total
Calls Calls/Application Said &
Made Cost per Call Conversion Omar Guby Andrew Ghalya
295 0.64 52.40% 2.7 1.0 0.0 3.4
3 3.95 27.27% 0.0 0.0 0.0 0.0
14 0.84 140.00% 0.1 1.0 0.0 0.0
11 1.07 29.73% 0.0 0.0 0.0 0.0
0 #DIV/0! 0.00% 0.0 0.0 0.0 0.0
11 0.89 36.67% 0.6 0.0 0.0 0.0
14 0.75 32.56% 0.9 0.0 0.0 0.0
16 0.63 53.33% 0.0 0.0 0.0 0.0
12 0.80 80.00% 1.3 0.0 0.0 0.0
14 0.72 41.18% 0.2 0.0 0.0 0.0
15 0.66 53.57% 0.0 0.0 0.0 0.0
13 0.76 130.00% 0.0 0.0 0.0 0.0
2 5.08 5.88% 0.0 0.0 0.0 0.0
16 0.65 48.48% 0.0 0.0 0.0 0.0
14 0.72 29.79% 0.0 0.0 0.0 0.0
6 1.66 21.43% 0.0 0.0 0.0 0.0
12 0.82 70.59% 0.0 0.0 0.0 0.0
5 1.99 16.67% 0.2 0.0 0.0 0.0
13 0.75 81.25% 0.0 0.0 0.0 0.0
16 0.09 123.08% 0.0 0.0 0.0 0.3
6 0.00 66.67% 0.0 0.0 0.0 0.6
12 0.00 133.33% 0.0 0.0 0.0 0.0
10 0.00 333.33% 0.0 0.0 0.0 0.0
10 0.00 333.33% 0.0 0.0 0.0 0.0
8 0.00 114.29% -0.9 0.0 0.0 0.3
0 #DIV/0! 0.00% 0.3 0.0 0.0 0.0
0 #DIV/0! 0.00% 0.0 0.0 0.0 0.0
0 #DIV/0! 0.00% 0.0 0.0 0.0 0.0
4 0.00 133.33% 0.0 0.0 0.0 0.0
14 0.00 280.00% 0.0 0.0 0.0 0.0
13 0.00 144.44% 0.0 0.0 0.0 1.3
11 0.00 366.67% 0.0 0.0 0.0 1.0
 No. of OPU+ Sales Made

Said &
Total OPU Sales Omar Guby Andrew Ghalya Total OPU+ Sales
7.11 2.7 1.0 0.0 5.2 8.86
0.00 0.0 0.0 0.0 1.8 1.80
1.14 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.3 0.30
0.00 0.0 0.0 0.0 0.0 0.00
0.57 0.0 0.0 0.0 0.0 0.00
0.94 1.0 0.0 0.0 0.0 1.00
0.00 0.0 0.0 0.0 0.5 0.50
1.26 0.7 0.0 0.0 0.5 1.20
0.17 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 1.0 0.0 0.0 0.0 1.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.17 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.29 0.0 0.0 0.0 0.0 0.00
0.57 0.0 0.0 0.0 0.4 0.36
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.3 0.30
-0.57 -1.0 0.3 0.0 0.4 -0.30
0.29 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 1.0 0.7 0.0 1.0 2.70
1.29 0.0 0.0 0.0 0.0 0.00
1.00 0.0 0.0 0.0 0.0 0.00
 Calls/Sales Conversion %

Total Sales Omar Guby Said & Ghalya

15.97 2.34% #DIV/0! 13.21%
1.80 0.00% #DIV/0! #DIV/0!
1.14 1.10% #DIV/0! 0.00%
0.30 0.00% #DIV/0! 30.00%
0.00 #DIV/0! #DIV/0! #DIV/0!
0.57 5.19% #DIV/0! #DIV/0!
1.94 16.19% #DIV/0! 0.00%
0.50 0.00% #DIV/0! 8.33%
2.46 17.79% #DIV/0! 50.00%
0.17 1.56% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 #DIV/0! #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
1.00 8.33% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.17 8.57% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.29 0.00% #DIV/0! 28.57%
0.93 #DIV/0! #DIV/0! 15.52%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! #DIV/0!
0.30 0.00% #DIV/0! #DIV/0!
-0.87 -23.21% #DIV/0! #DIV/0!
0.29 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! #DIV/0!
2.70 16.67% #DIV/0! 12.50%
1.29 0.00% #DIV/0! 18.37%
1.00 0.00% #DIV/0! 20.00%
 Gross Income

Average
Calls/Sales
Conversion From Omar From Guby From Andrew
7.83% $978.6 $363.2 $0.0
60.00% $0.0 $0.0 $0.0
8.16% $21.4 $149.6 $0.0
2.73% $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
5.19% $85.5 $0.0 $0.0
13.88% $354.7 $0.0 $0.0
3.13% $0.0 $0.0 $0.0
20.48% $337.6 $0.0 $0.0
1.22% $25.6 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
7.14% $213.7 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
3.43% $25.6 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
1.79% $0.0 $0.0 $0.0
15.52% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
3.00% $0.0 $0.0 $0.0
-10.89% -$341.9 $64.1 $0.0
#DIV/0! $42.7 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
19.29% $213.7 $149.6 $0.0
9.89% $0.0 $0.0 $0.0
9.09% $0.0 $0.0 $0.0
From Said & Total Gross Cost Per Lead/Sales
Ghalya Income Acquisition Conversion
$1,615.4 $2,957.26 $11.82 0.55%
$384.6 $384.62 $6.6 1.53%
$0.0 $170.94 $10.3 0.80%
$64.1 $64.10 $39.4 0.13%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $85.47 $17.2 0.24%
$0.0 $354.70 $5.4 1.53%
$106.8 $106.84 $20.3 0.36%
$106.8 $444.44 $3.9 1.88%
$0.0 $25.64 $59.0 0.13%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $213.68 $10.1 0.72%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $25.64 $58.0 0.11%
$0.0 $0.00 #DIV/0! 0.00%
$42.7 $42.74 $5.2 4.76%
$162.4 $162.39 $0.0 4.66%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$64.1 $64.10 $0.0 2.31%
$128.2 -$149.57 $0.0 -7.92%
$0.0 $42.74 $0.0 2.38%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$213.7 $576.92 $0.0 13.50%
$192.3 $192.31 $0.0 5.84%
$149.6 $149.57 $0.0 10.00%
 Average
Net Earnings Per Customer Value
Total Net Income Leads (EPL) ROAS (ACV)
$2,768.52 $0.95 $15.67 $173.31
$372.76 $3.16 $32.43 $207.09
$159.17 $1.12 $14.52 $139.27
$52.29 $0.22 $5.43 $174.31
-$11.82 -$0.05 $0.00 #DIV/0!
$75.66 $0.32 $8.71 $132.41
$344.19 $2.71 $33.75 $177.16
$96.69 $0.71 $10.53 $193.38
$434.79 $3.32 $46.06 $176.95
$15.53 $0.11 $2.54 $90.60
-$9.95 -$0.07 $0.00 #DIV/0!
-$9.82 -$0.07 $0.00 #DIV/0!
-$10.16 -$0.07 $0.00 #DIV/0!
-$10.33 -$0.07 $0.00 #DIV/0!
$203.63 $1.46 $21.26 $203.63
-$9.97 -$0.07 $0.00 #DIV/0!
-$9.80 -$0.07 $0.00 #DIV/0!
$15.70 $0.10 $2.58 $91.59
-$9.75 -$0.07 $0.00 #DIV/0!
$41.26 $6.88 $28.88 $144.39
$162.39 $8.12 #DIV/0! $174.35
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$64.10 $4.93 #DIV/0! $213.68
-$149.57 -$13.60 #DIV/0! $171.64
$42.74 $3.56 #DIV/0! $149.57
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$576.92 $28.85 #DIV/0! $213.68
$192.31 $8.74 #DIV/0! $149.57
$149.57 $14.96 #DIV/0! $149.57
Sales Commision

Total
Omar Guby Andrew Commission
$176.85 $72.65 $0.00 $249.50
-$1.19 $0.00 $0.00 -$1.19
$3.10 $29.91 $0.00 $33.01
-$1.18 $0.00 $0.00 -$1.18
-$1.18 $0.00 $0.00 -$1.18
$16.11 $0.00 $0.00 $16.11
$69.89 $0.00 $0.00 $69.89
-$1.02 $0.00 $0.00 -$1.02
$66.56 $0.00 $0.00 $66.56
$4.12 $0.00 $0.00 $4.12
-$1.00 $0.00 $0.00 -$1.00
-$0.98 $0.00 $0.00 -$0.98
-$1.02 $0.00 $0.00 -$1.02
-$1.03 $0.00 $0.00 -$1.03
$41.73 $0.00 $0.00 $41.73
-$1.00 $0.00 $0.00 -$1.00
-$0.98 $0.00 $0.00 -$0.98
$4.13 $0.00 $0.00 $4.13
-$0.98 $0.00 $0.00 -$0.98
-$0.15 $0.00 $0.00 -$0.15
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
-$68.38 $12.82 $0.00 -$55.56
$8.55 $0.00 $0.00 $8.55
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$42.74 $29.91 $0.00 $72.65
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
 Buyers Full Names

From Omar From Students

OPU OPU+ OPU

230k salumu mustafa M

500K Thabit Njovu

500K RUKIANA PETRO

-300k Lizati Sheshe (re-500k Rukia Petro (ref 150k Abdallah Mambina (Mubelwa Sale)
100K Kassim ahmad
s

From Students From Andrew From Said & Ghalya

OPU+ OPU OPU+ OPU

200k Saidi Mohammed

llah Mambina (Mubelwa Sale) 150k Habili (upgrade)

rom Said & Ghalya
OPU+

180k
 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $290.02 385 3326 3711 $0.08
01/04/2023 $0.00 9 0 9 $0.00
02/04/2023 $0.00 3 0 3 $0.00
03/04/2023 $11.96 21 58 79 $0.15
04/04/2023 $11.87 19 118 137 $0.09
05/04/2023 $11.86 20 123 143 $0.08
06/04/2023 $11.82 9 125 134 $0.09
07/04/2023 $10.98 9 123 132 $0.08
08/04/2023 $11.51 11 125 136 $0.08
09/04/2023 $10.26 5 123 128 $0.08
10/04/2023 $10.12 18 128 146 $0.07
11/04/2023 $10.21 17 119 136 $0.08
12/04/2023 $9.91 14 112 126 $0.08
13/04/2023 $9.71 11 125 136 $0.07
14/04/2023 $9.90 17 128 145 $0.07
15/04/2023 $9.89 20 127 147 $0.07
16/04/2023 $9.92 11 125 136 $0.07
17/04/2023 $10.32 9 121 130 $0.08
18/04/2023 $10.29 21 127 148 $0.07
19/04/2023 $9.70 13 123 136 $0.07
20/04/2023 $9.79 8 120 128 $0.08
21/04/2023 $10.15 8 120 128 $0.08
22/04/2023 $9.83 7 115 122 $0.08
23/04/2023 $10.65 17 118 135 $0.08
24/04/2023 $10.08 16 116 132 $0.08
25/04/2023 $10.10 12 120 132 $0.08
26/04/2023 $9.63 14 120 134 $0.07
27/04/2023 $9.73 12 117 129 $0.08
28/04/2023 $10.02 13 111 124 $0.08
29/04/2023 $9.79 14 121 135 $0.07
30/04/2023 $10.02 7 118 125 $0.08
 No. of Calls Made

No. of Cost per Application/Lead Said &

Applications Application Conversion Omar Team Ghalya
817 $0.35 22.02% 339 0 18
4 $0.00 44.44% 7 0 0
1 $0.00 33.33% 7 0 0
4 $2.99 5.06% 15 0 0
35 $0.34 25.55% 16 0 0
33 $0.36 23.08% 15 0 0
31 $0.38 23.13% 12 0 0
29 $0.38 21.97% 15 0 0
43 $0.27 31.62% 15 0 0
33 $0.31 25.78% 0 0 0
28 $0.36 19.18% 15 0 2
45 $0.23 33.09% 13 0 3
29 $0.34 23.02% 13 0 2
38 $0.26 27.94% 15 0 2
20 $0.50 13.79% 13 0 2
38 $0.26 25.85% 13 0 1
31 $0.32 22.79% 11 0 0
30 $0.34 23.08% 13 0 0
24 $0.43 16.22% 10 0 0
21 $0.46 15.44% 10 0 0
41 $0.24 32.03% 11 0 0
10 $1.02 7.81% 9 0 0
14 $0.70 11.48% 0 0 0
46 $0.23 34.07% 11 0 0
30 $0.34 22.73% 13 0 0
53 $0.19 40.15% 16 0 0
31 $0.31 23.13% 15 0 0
16 $0.61 12.40% 13 0 2
17 $0.59 13.71% 1 0 1
21 $0.47 15.56% 10 0 3
21 $0.48 16.80% 12 0 0
 No. of OPU Sales Made

Total
Calls Calls/Application Said &
Made Cost per Call Conversion Omar Team Andrew Ghalya
357 0.81 43.70% 7.4 0.0 0.0 2.0
7 0.00 175.00% 0.0 0.0 0.0 0.0
7 0.00 700.00% 0.0 0.0 0.0 0.0
15 0.80 375.00% 1.0 0.0 0.0 0.0
16 0.74 45.71% 0.0 0.0 0.0 0.0
15 0.79 45.45% 1.0 0.0 0.0 0.0
12 0.99 38.71% 0.0 0.0 0.0 0.0
15 0.73 51.72% 0.0 0.0 0.0 0.0
15 0.77 34.88% 2.0 0.0 0.0 0.1
0 #DIV/0! 0.00% 0.0 0.0 0.0 0.0
17 0.60 60.71% 0.0 0.0 0.0 0.0
16 0.64 35.56% 0.0 0.0 0.0 0.0
15 0.66 51.72% 0.0 0.0 0.0 1.0
17 0.57 44.74% 0.0 0.0 0.0 0.0
15 0.66 75.00% 0.0 0.0 0.0 0.0
14 0.71 36.84% 0.3 0.0 0.0 0.0
11 0.90 35.48% 0.0 0.0 0.0 0.0
13 0.79 43.33% 0.0 0.0 0.0 0.0
10 1.03 41.67% 0.3 0.0 0.0 0.0
10 0.97 47.62% 0.0 0.0 0.0 0.0
11 0.89 26.83% 0.0 0.0 0.0 0.0
9 1.13 90.00% 0.0 0.0 0.0 0.0
0 #DIV/0! 0.00% 0.0 0.0 0.0 0.0
11 0.97 23.91% 0.0 0.0 0.0 0.0
13 0.78 43.33% 1.3 0.0 0.0 0.0
16 0.63 30.19% 0.0 0.0 0.0 0.0
15 0.64 48.39% 0.7 0.0 0.0 0.0
15 0.65 93.75% 0.0 0.0 0.0 0.4
2 5.01 11.76% 0.0 0.0 0.0 0.4
13 0.75 61.90% 0.6 0.0 0.0 0.0
12 0.84 57.14% 0.3 0.0 0.0 0.0
 No. of OPU+ Sales Made

Said &
Total OPU Sales Omar Team Andrew Ghalya Total OPU+ Sales
9.43 7.8 0.0 0.0 0.6 8.39
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.3 0.0 0.0 0.0 0.30
1.00 0.0 0.0 0.0 0.0 0.00
0.00 1.0 0.0 0.0 0.0 1.00
1.00 1.0 0.0 0.0 0.0 1.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 1.0 0.0 0.0 0.0 1.00
2.14 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 -1.0 0.0 0.0 -1.00
0.00 0.0 0.0 0.0 0.0 0.00
1.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 1.0 0.0 0.0 1.00
0.00 0.0 0.0 0.0 0.0 0.00
0.29 0.0 0.0 0.0 0.0 0.00
0.00 2.0 0.0 0.0 0.0 2.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.3 0.0 0.0 0.0 0.29
1.29 0.0 0.0 0.0 0.0 0.00
0.00 0.4 0.0 0.0 0.0 0.40
0.71 0.0 0.0 0.0 0.0 0.00
0.43 0.0 0.0 0.0 0.6 0.60
0.43 1.0 0.0 0.0 0.0 1.00
0.57 0.2 0.0 0.0 0.0 0.20
0.29 0.6 0.0 0.0 0.0 0.60
 Calls/Sales Conversion %

Total Sales Omar Guby Said & Ghalya

17.81 4.49% #DIV/0! 14.44%
0.00 0.00% #DIV/0! #DIV/0!
0.30 0.00% #DIV/0! #DIV/0!
1.00 6.67% #DIV/0! #DIV/0!
1.00 0.00% #DIV/0! #DIV/0!
2.00 6.67% #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! #DIV/0!
1.00 0.00% #DIV/0! #DIV/0!
2.14 13.33% #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
-1.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
1.00 0.00% #DIV/0! 50.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 2.20% #DIV/0! 0.00%
1.00 0.00% #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! #DIV/0!
0.29 2.86% #DIV/0! #DIV/0!
2.00 0.00% #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0! #DIV/0!
0.29 0.00% #DIV/0! #DIV/0!
1.29 9.89% #DIV/0! #DIV/0!
0.40 0.00% #DIV/0! #DIV/0!
0.71 4.76% #DIV/0! #DIV/0!
1.03 0.00% #DIV/0! 21.43%
1.43 0.00% #DIV/0! 42.86%
0.77 5.71% #DIV/0! 0.00%
0.89 2.38% #DIV/0! #DIV/0!
 Gross Income

Average
Calls/Sales
Conversion From Omar From Guby From Andrew
7.63% $2,774.7 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
4.29% $64.1 $0.0 $0.0
6.67% $149.6 $0.0 $0.0
6.25% $213.7 $0.0 $0.0
13.33% $363.2 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
6.67% $213.7 $0.0 $0.0
14.29% $299.1 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
-5.88% $0.0 -$213.7 $0.0
0.00% $0.0 $0.0 $0.0
6.67% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $42.7 $0.0 $0.0
9.09% $0.0 $213.7 $0.0
0.00% $0.0 $0.0 $0.0
2.86% $42.7 $0.0 $0.0
20.00% $427.4 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
#DIV/0! $0.0 $0.0 $0.0
2.60% $61.1 $0.0 $0.0
9.89% $192.3 $0.0 $0.0
2.50% $85.5 $0.0 $0.0
4.76% $106.8 $0.0 $0.0
6.86% $0.0 $0.0 $0.0
71.43% $213.7 $0.0 $0.0
5.93% $128.2 $0.0 $0.0
7.38% $170.9 $0.0 $0.0
#DIV/0!
From Said & Total Gross Cost Per Lead/Sales
Ghalya Income Acquisition Conversion
$427.4 $3,202.08 $16.28 0.48%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $64.10 $0.0 10.00%
$0.0 $149.57 $12.0 1.27%
$0.0 $213.68 $11.9 0.73%
$0.0 $363.25 $5.9 1.40%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $213.68 $11.0 0.76%
$21.4 $320.51 $5.4 1.58%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 -$213.68 -$10.1 -0.68%
$0.0 $0.00 #DIV/0! 0.00%
$149.6 $149.57 $9.9 0.79%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $42.74 #DIV/0! 0.00%
$0.0 $213.68 $9.9 0.74%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $42.74 $36.0 0.19%
$0.0 $427.35 $4.9 1.47%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $61.05 $37.3 0.21%
$0.0 $192.31 $7.8 0.97%
$0.0 $85.47 $25.2 0.30%
$0.0 $106.84 $13.5 0.53%
$192.3 $192.31 $9.5 0.80%
$64.1 $277.78 $7.0 1.15%
$0.0 $128.21 $12.7 0.57%
$0.0 $170.94 $11.3 0.71%
#DIV/0!
 Average
Net Earnings Per Customer Value
Total Net Income Leads (EPL) ROAS (ACV)
$2,912.06 $0.78 $11.04 $163.47
$0.00 $0.00 #DIV/0! #DIV/0!
$64.10 $21.37 #DIV/0! $213.68
$137.61 $1.74 $12.51 $137.61
$201.81 $1.47 $18.00 $201.81
$351.39 $2.46 $30.63 $175.69
-$11.82 -$0.09 $0.00 #DIV/0!
$202.70 $1.54 $19.46 $202.70
$309.00 $2.27 $27.85 $144.20
-$10.26 -$0.08 $0.00 #DIV/0!
-$223.80 -$1.53 -$21.11 $223.80
-$10.21 -$0.08 $0.00 #DIV/0!
$139.66 $1.11 $15.09 $139.66
-$9.71 -$0.07 $0.00 #DIV/0!
-$9.90 -$0.07 $0.00 #DIV/0!
$32.85 $0.22 $4.32 #DIV/0!
$203.76 $1.50 $21.54 $203.76
-$10.32 -$0.08 $0.00 #DIV/0!
$32.45 $0.22 $4.15 $113.56
$417.65 $3.07 $44.06 $208.83
-$9.79 -$0.08 $0.00 #DIV/0!
-$10.15 -$0.08 $0.00 #DIV/0!
-$9.83 -$0.08 $0.00 #DIV/0!
$50.40 $0.37 $5.73 $176.40
$182.23 $1.38 $19.08 $141.73
$75.37 $0.57 $8.46 $188.43
$97.21 $0.73 $11.09 $136.09
$182.58 $1.42 $19.76 $177.51
$267.76 $2.16 $27.72 $187.43
$118.42 $0.88 $13.10 $153.50
$160.92 $1.29 $17.06 $181.68
Sales Commision

Total
Omar Guby Andrew Commission
$496.94 -$29.00 $0.00 $467.94
$0.00 $0.00 $0.00 $0.00
$12.82 $0.00 $0.00 $12.82
$27.52 -$1.20 $0.00 $26.33
$40.36 -$1.19 $0.00 $39.17
$70.28 -$1.19 $0.00 $69.09
-$2.36 -$1.18 $0.00 -$3.55
$40.54 -$1.10 $0.00 $39.44
$57.53 -$1.15 $0.00 $56.38
-$2.05 -$1.03 $0.00 -$3.08
-$2.02 -$43.75 $0.00 -$45.77
-$2.04 -$1.02 $0.00 -$3.06
-$1.98 -$0.99 $0.00 -$2.97
-$1.94 -$0.97 $0.00 -$2.91
-$1.98 -$0.99 $0.00 -$2.97
$6.57 -$0.99 $0.00 $5.58
-$1.98 $41.74 $0.00 $39.76
-$2.06 -$1.03 $0.00 -$3.10
$6.49 -$1.03 $0.00 $5.46
$83.53 -$0.97 $0.00 $82.56
-$1.96 -$0.98 $0.00 -$2.94
-$2.03 -$1.02 $0.00 -$3.05
-$1.97 -$0.98 $0.00 -$2.95
$10.08 -$1.07 $0.00 $9.02
$36.45 -$1.01 $0.00 $35.44
$15.07 -$1.01 $0.00 $14.06
$19.44 -$0.96 $0.00 $18.48
-$1.95 -$0.97 $0.00 -$2.92
$40.73 -$1.00 $0.00 $39.73
$23.68 -$0.98 $0.00 $22.70
$32.18 -$1.00 $0.00 $31.18
 Buyers Full Names

From Omar From Team

OPU OPU+ OPU

150k Suleiman hamad

350k Kassim Mwakadide
500K SANGWA STEPHEN
350K LUGOLOLA FUND500K ABDULRAZAQ MOHD JUMA

500K asha jape

350k anitha Gozberth, 350k jaffar Shehe

100K neema evodia

100k Augustino Fulgence

500K Godwin Kabwelile, 500K gidion katutu

100K ummy ibrahim

500K amos kamukulu

s

From Team From Andrew From Said & Ghalya

OPU+ OPU OPU+ OPU

-500k Christina Samwel (Mubelwa)

500k Mohammed Soud (Mohammed Salim)

Said Mohamed 150k

rom Said & Ghalya
OPU+

Ismail Mrisho 300k

 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $62.77 323 766 1089 $0.06
01/05/2023 $10.15 17 123 140 $0.07
02/05/2023 $10.13 16 120 136 $0.07
03/05/2023 $9.98 10 127 137 $0.07
04/05/2023 $10.04 5 125 130 $0.08
05/05/2023 $9.79 10 125 135 $0.07
06/05/2023 $9.80 9 121 130 $0.08
07/05/2023 $2.88 6 25 31 $0.09
08/05/2023 $0.00 5 0 5 $0.00
09/05/2023 $0.00 8 0 8 $0.00
10/05/2023 $0.00 5 0 5 $0.00
11/05/2023 $0.00 9 0 9 $0.00
12/05/2023 $0.00 6 0 6 $0.00
13/05/2023 $0.00 7 0 7 $0.00
14/05/2023 $0.00 13 0 13 $0.00
15/05/2023 $0.00 11 0 11 $0.00
16/05/2023 $0.00 10 0 10 $0.00
17/05/2023 $0.00 14 0 14 $0.00
18/05/2023 $0.00 3 0 3 $0.00
19/05/2023 $0.00 15 0 15 $0.00
20/05/2023 $0.00 8 0 8 $0.00
21/05/2023 $0.00 5 0 5 $0.00
22/05/2023 $0.00 20 0 20 $0.00
23/05/2023 $0.00 21 0 21 $0.00
24/05/2023 $0.00 14 0 14 $0.00
25/05/2023 $0.00 17 0 17 $0.00
26/05/2023 $0.00 15 0 15 $0.00
27/05/2023 $0.00 2 0 2 $0.00
28/05/2023 $0.00 7 0 7 $0.00
29/05/2023 $0.00 12 0 12 $0.00
30/05/2023 $0.00 10 0 10 $0.00
31/05/2023 $0.00 13 0 13 $0.00
 No. of Calls Made

No. of Cost per Application/Lead Said &

Applications Application Conversion Omar Guby Ghalya
271 $0.23 24.89% 312 0 42
24 $0.42 17.14% 10 0 0
24 $0.42 17.65% 11 0 0
35 $0.29 25.55% 15 0 1
18 $0.56 13.85% 15 0 4
27 $0.36 20.00% 10 0 0
66 $0.15 50.77% 14 0 2
24 $0.12 77.42% 10 0 1
6 $0.00 120.00% 12 0 1
8 $0.00 100.00% 5 0 2
2 $0.00 40.00% 5 0 3
5 $0.00 55.56% 10 0 3
1 $0.00 16.67% 11 0 3
2 $0.00 28.57% 12 0 2
2 $0.00 15.38% 0 0 1
1 $0.00 9.09% 11 0 2
1 $0.00 10.00% 12 0 2
0 #DIV/0! 0.00% 11 0 2
0 #DIV/0! 0.00% 5 0 0
5 $0.00 33.33% 12 0 0
1 $0.00 12.50% 12 0 0
1 $0.00 20.00% 10 0 1
2 $0.00 10.00% 11 0 1
2 $0.00 9.52% 12 0 0
2 $0.00 14.29% 10 0 0
0 #DIV/0! 0.00% 12 0 1
0 #DIV/0! 0.00% 12 0 1
0 #DIV/0! 0.00% 10 0 1
0 #DIV/0! 0.00% 5 0 1
6 $0.00 50.00% 11 0 2
3 $0.00 30.00% 10 0 4
3 $0.00 23.08% 6 0 1
 No. of OPU Sales Made

Total
Calls Calls/Application Said &
Made Cost per Call Conversion Omar Guby Andrew Ghalya
354 0.18 130.63% 3.2 0.0 0.0 1.9
10 1.02 41.67% 0.0 0.0 0.0 0.0
11 0.92 45.83% 0.3 0.0 0.0 0.0
16 0.62 45.71% 0.0 0.0 0.0 0.0
19 0.53 105.56% 1.0 0.0 0.0 0.0
10 0.98 37.04% 0.0 0.0 0.0 0.0
16 0.61 24.24% 1.0 0.0 0.0 0.0
11 0.26 45.83% 0.0 0.0 0.0 0.0
13 0.00 216.67% 0.2 0.0 0.0 1.0
7 0.00 87.50% 0.0 0.0 0.0 0.0
8 0.00 400.00% 0.0 0.0 0.0 0.0
13 0.00 260.00% 0.0 0.0 0.0 -0.7
14 0.00 1400.00% 0.0 0.0 0.0 0.0
14 0.00 700.00% 0.0 0.0 0.0 0.0
1 0.00 50.00% 0.0 0.0 0.0 0.0
13 0.00 1300.00% 0.3 0.0 0.0 0.0
14 0.00 1400.00% 0.0 0.0 0.0 0.0
14 0.00 #DIV/0! 0.0 0.0 0.0 0.0
5 0.00 #DIV/0! 0.0 0.0 0.0 0.0
12 0.00 240.00% 0.0 0.0 0.0 0.0
12 0.00 1200.00% 0.0 0.0 0.0 0.0
11 0.00 1100.00% 0.0 0.0 0.0 0.0
12 0.00 600.00% 0.0 0.0 0.0 0.0
12 0.00 600.00% 0.0 0.0 0.0 0.0
10 0.00 500.00% 0.0 0.0 0.0 0.0
13 0.00 #DIV/0! 0.0 0.0 0.0 0.0
13 0.00 #DIV/0! 0.4 0.0 0.0 0.0
11 0.00 #DIV/0! 0.0 0.0 0.0 0.0
6 0.00 #DIV/0! 0.0 0.0 0.0 0.0
13 0.00 216.67% 0.0 0.0 0.0 1.6
14 0.00 466.67% 0.0 0.0 0.0 0.0
7 0.00 233.33% 0.0 0.0 0.0 0.0
 No. of OPU+ Sales Made

Said &
Total OPU Sales Omar Guby Andrew Ghalya Total OPU+ Sales
5.06 5.4 0.0 0.0 6.7 12.14
0.00 1.8 0.0 0.0 0.0 1.80
0.29 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
1.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
1.00 1.0 0.0 0.0 0.7 1.70
0.00 0.0 0.0 0.0 0.0 0.00
1.20 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 1.0 1.00
0.00 1.0 0.0 0.0 0.0 1.00
-0.71 0.0 0.0 0.0 0.8 0.80
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.6 0.0 0.0 0.2 0.80
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.4 0.40
0.00 0.0 0.0 0.0 0.4 0.40
0.43 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 1.0 1.00
0.00 0.0 0.0 0.0 0.0 0.00
1.57 1.0 0.0 0.0 0.0 1.00
0.00 0.0 0.0 0.0 1.6 1.60
0.00 0.0 0.0 0.0 0.6 0.64
 Calls/Sales Conversion %

Total Sales Omar Guby Said & Ghalya

17.20 2.76% #DIV/0! 20.47%
1.80 18.00% #DIV/0! #DIV/0!
0.29 2.60% #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! 0.00%
1.00 6.67% #DIV/0! 0.00%
0.00 0.00% #DIV/0! #DIV/0!
2.70 14.29% #DIV/0! 35.00%
0.00 0.00% #DIV/0! 0.00%
1.20 1.67% #DIV/0! 100.00%
1.00 0.00% #DIV/0! 50.00%
1.00 20.00% #DIV/0! 0.00%
0.09 0.00% #DIV/0! 2.86%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 #DIV/0! #DIV/0! 0.00%
0.00 2.60% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! #DIV/0!
0.80 5.00% #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! #DIV/0!
0.40 0.00% #DIV/0! #DIV/0!
0.40 0.00% #DIV/0! 40.00%
0.43 3.57% #DIV/0! 0.00%
1.00 0.00% #DIV/0! 100.00%
0.00 0.00% #DIV/0! 0.00%
2.57 9.09% #DIV/0! 78.57%
1.60 0.00% #DIV/0! 40.00%
0.64 0.00% #DIV/0! 64.00%
 Gross Income

Average
Calls/Sales
Conversion From Omar From Guby From Andrew
6.29% $1,632.5 $0.0 $0.0
18.00% $384.6 $0.0 $0.0
2.60% $42.7 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
5.26% $149.6 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
16.88% $363.2 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
9.23% $29.9 $0.0 $0.0
14.29% $0.0 $0.0 $0.0
12.50% $213.7 $0.0 $0.0
0.66% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $42.7 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
6.67% $128.2 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
4.00% $0.0 $0.0 $0.0
3.08% $0.0 $0.0 $0.0
3.30% $64.1 $0.0 $0.0
9.09% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
19.78% $213.7 $0.0 $0.0
11.43% $0.0 $0.0 $0.0
9.14% $0.0 $0.0 $0.0
From Said & Total Gross Cost Per Lead/Sales
Ghalya Income Acquisition Conversion
$1,717.9 $3,350.43 $3.65 1.58%
$0.0 $384.62 $5.6 1.29%
$0.0 $42.74 $35.5 0.21%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $149.57 $10.0 0.77%
$0.0 $0.00 #DIV/0! 0.00%
$149.6 $512.82 $3.6 2.08%
$0.0 $0.00 #DIV/0! 0.00%
$149.6 $179.49 $0.0 24.00%
$213.7 $213.68 $0.0 12.50%
$0.0 $213.68 $0.0 20.00%
$64.1 $64.10 $0.0 0.95%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $42.74 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$42.7 $170.94 $0.0 5.33%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$85.5 $85.47 $0.0 2.86%
$85.5 $85.47 $0.0 2.35%
$0.0 $64.10 $0.0 2.86%
$213.7 $213.68 $0.0 50.00%
$0.0 $0.00 #DIV/0! 0.00%
$235.0 $448.72 $0.0 21.43%
$341.9 $341.88 $0.0 16.00%
$136.8 $136.75 $0.0 4.92%
 Average
Net Earnings Per Customer Value
Total Net Income Leads (EPL) ROAS (ACV)
$3,287.66 $3.02 $53.38 $191.17
$374.47 $2.67 $37.89 $208.04
$32.61 $0.24 $4.22 $114.12
-$9.98 -$0.07 $0.00 #DIV/0!
$139.53 $1.07 $14.90 $139.53
-$9.79 -$0.07 $0.00 #DIV/0!
$503.02 $3.87 $52.33 $186.30
-$2.88 -$0.09 $0.00 #DIV/0!
$179.49 $35.90 #DIV/0! $149.57
$213.68 $26.71 #DIV/0! $213.68
$213.68 $42.74 #DIV/0! $213.68
$64.10 $7.12 #DIV/0! $747.86
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$42.74 $3.89 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$170.94 $11.40 #DIV/0! $213.68
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$85.47 $6.11 #DIV/0! $213.68
$85.47 $5.03 #DIV/0! $213.68
$64.10 $4.27 #DIV/0! $149.57
$213.68 $106.84 #DIV/0! $213.68
$0.00 $0.00 #DIV/0! #DIV/0!
$448.72 $37.39 #DIV/0! $174.50
$341.88 $34.19 #DIV/0! $213.68
$136.75 $10.52 #DIV/0! $213.68
Sales Commision

Total
Omar Guby Andrew Commission
$313.94 -$6.28 $0.00 $307.66
$74.89 -$1.02 $0.00 $73.88
$6.52 -$1.01 $0.00 $5.51
-$2.00 -$1.00 $0.00 -$2.99
$27.91 -$1.00 $0.00 $26.90
-$1.96 -$0.98 $0.00 -$2.94
$70.69 -$0.98 $0.00 $69.71
-$0.58 -$0.29 $0.00 -$0.86
$5.98 $0.00 $0.00 $5.98
$0.00 $0.00 $0.00 $0.00
$42.74 $0.00 $0.00 $42.74
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$8.55 $0.00 $0.00 $8.55
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$25.64 $0.00 $0.00 $25.64
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$12.82 $0.00 $0.00 $12.82
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$42.74 $0.00 $0.00 $42.74
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
 Buyers Full Names

From Omar From Team

OPU OPU+ OPU
100k Omar mselem 500K Stephanie Chengula, 400k arafa abdallah
100k enock bwogi

200K ally abdallah, 150k habib okash

350K FARAJA KABABA 500K felista Faustine

500k Zuhura fulela

500k Aidan Williad

s

From Team From Andrew From Said & Ghalya

OPU+ OPU OPU+ OPU
rafa abdallah

-250k

350k Maxwell Malingumu

 rom Said & Ghalya
OPU+

Tawakkal Abdallah 150,000 + 200k Unknown

Mundhir Suleiman 500k

Mwajuma Mshamu 100k

well Malingumu
 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $70.79 392 802 1194 $0.06
01/06/2023 $0.00 10 0 10 $0.00
02/06/2023 $0.00 14 0 14 $0.00
03/06/2023 $0.00 10 0 10 $0.00
04/06/2023 $0.00 4 0 4 $0.00
05/06/2023 $0.00 9 0 9 $0.00
06/06/2023 $0.00 18 0 18 $0.00
07/06/2023 $0.00 14 0 14 $0.00
08/06/2023 $12.41 10 230 240 $0.05
09/06/2023 $12.38 10 130 140 $0.09
10/06/2023 $12.31 13 13 $0.95
11/06/2023 $10.42 10 130 140 $0.07
12/06/2023 $10.25 20 138 158 $0.06
13/06/2023 $10.00 16 137 153 $0.07
14/06/2023 $3.02 22 37 59 $0.05
15/06/2023 $0.00 8 0 8 $0.00
16/06/2023 $0.00 19 0 19 $0.00
17/06/2023 $0.00 9 0 9 $0.00
18/06/2023 $0.00 3 0 3 $0.00
19/06/2023 $0.00 10 0 10 $0.00
20/06/2023 $0.00 13 0 13 $0.00
21/06/2023 $0.00 13 0 13 $0.00
22/06/2023 $0.00 14 0 14 $0.00
23/06/2023 $0.00 15 0 15 $0.00
24/06/2023 $0.00 13 0 13 $0.00
25/06/2023 $0.00 9 0 9 $0.00
26/06/2023 $0.00 10 0 10 $0.00
27/06/2023 $0.00 13 0 13 $0.00
28/06/2023 $0.00 16 0 16 $0.00
29/06/2023 $0.00 21 0 21 $0.00
30/06/2023 $0.00 26 0 26 $0.00
 No. of Calls Made

No. of Cost per Application/Lead Said &

Applications Application Conversion Omar Team Ghalya
234 $0.30 19.60% 282 0 33
4 $0.00 40.00% 12 0 0
3 $0.00 21.43% 12 0 0
1 $0.00 10.00% 5 0 3
0 #DIV/0! 0.00% 12 0 0
0 #DIV/0! 0.00% 11 0 2
0 #DIV/0! 0.00% 10 0 0
2 $0.00 14.29% 0 0 1
15 $0.83 6.25% 11 0 3
25 $0.50 17.86% 12 0 1
31 $0.47 200.00% 12 0 1
26 $0.36 20.71% 12 0 1
29 $0.35 18.35% 12 0 2
32 $0.31 20.92% 11 0 1
35 $0.09 59.32% 12 0 2
1 $0.00 12.50% 12 0 0
3 $0.00 15.79% 11 0 1
5 $0.00 55.56% 13 0 2
2 $0.00 66.67% 0 0 3
4 $0.00 40.00% 0 0 2
2 $0.00 15.38% 0 0 1
2 $0.00 15.38% 5 0 1
4 $0.00 28.57% 7 0 2
0 #DIV/0! 0.00% 10 0 1
3 $0.00 23.08% 13 0 1
1 $0.00 11.11% 12 0 1
0 #DIV/0! 0.00% 12 0 1
1 $0.00 7.69% 14 0 0
1 $0.00 6.25% 12 0 0
0 #DIV/0! 0.00% 5 0 0
2 $0.00 7.69% 12 0 0
 No. of OPU Sales Made

Total
Calls Calls/Application Emmanu Said &
Made Cost per Call Conversion Omar Guby el Ghalya
315 0.22 134.62% 1.0 0.0 0.0 3.0
12 0.00 300.00% 0.0 0.0 0.0 0.0
12 0.00 400.00% 0.0 0.0 0.0 1.0
8 0.00 800.00% 0.0 0.0 0.0 0.7
12 0.00 #DIV/0! 0.0 0.0 0.0 0.0
13 0.00 #DIV/0! 0.0 0.0 0.0 0.0
10 0.00 #DIV/0! 0.0 0.0 0.0 0.0
1 0.00 50.00% 0.0 0.0 0.0 0.0
14 0.89 93.33% 0.0 0.0 0.0 0.0
13 0.95 52.00% 0.0 0.0 0.0 0.3
13 0.95 50.00% 0.0 0.0 0.0 0.0
13 0.80 #REF! 0.0 0.0 0.0 0.0
14 0.73 48.28% 0.0 0.0 0.0 0.0
12 0.83 37.50% 0.0 0.0 0.0 0.0
14 0.22 40.00% 0.0 0.0 0.0 1.0
12 0.00 1200.00% 0.0 0.0 0.0 0.0
12 0.00 400.00% 0.0 0.0 0.0 0.0
15 0.00 300.00% 0.0 0.0 0.0 0.0
3 0.00 150.00% 0.0 0.0 0.0 0.0
2 0.00 50.00% 0.0 0.0 0.0 0.0
1 0.00 50.00% 0.0 0.0 0.0 0.0
6 0.00 300.00% 0.6 0.0 0.0 0.0
9 0.00 225.00% 0.0 0.0 0.0 0.0
11 0.00 #DIV/0! 0.0 0.0 0.0 0.0
14 0.00 466.67% 0.0 0.0 0.0 0.0
13 0.00 1300.00% 0.0 0.0 0.0 0.0
13 0.00 #DIV/0! 0.0 0.0 0.0 0.0
14 0.00 1400.00% 0.0 0.0 0.0 0.0
12 0.00 1200.00% 0.4 0.0 0.0 0.0
5 0.00 #DIV/0! 0.0 0.0 0.0 0.0
12 0.00 600.00% 0.0 0.0 0.0 0.0
 No. of OPU+ Sales Made

Emmanu Said &

Total OPU Sales Omar Guby el Ghalya Total OPU+ Sales
4.00 2.6 0.0 0.0 9.4 12.00
0.00 0.0 0.0 0.0 0.0 0.00
1.00 0.0 0.0 0.0 0.0 0.00
0.71 0.0 0.0 0.0 0.8 0.80
0.00 0.8 0.0 0.0 0.0 0.80
0.00 0.0 0.0 0.0 1.8 1.80
0.00 0.0 0.0 0.0 0.8 0.80
0.00 0.0 0.0 0.0 1.5 1.50
0.00 0.0 0.0 0.0 0.0 0.00
0.29 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
1.00 1.0 0.0 0.0 0.0 1.00
0.00 0.0 0.0 0.0 0.0 0.00
0.57 0.0 0.0 0.0 0.1 0.10
0.00 0.0 0.0 0.0 0.3 0.30
0.00 0.0 0.0 0.0 0.4 0.40
0.00 0.0 0.0 0.0 0.3 0.30
0.00 0.0 0.0 0.0 0.4 0.40
0.57 0.0 0.0 0.0 0.8 0.80
0.00 0.0 0.0 0.0 0.7 0.70
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.43 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.8 0.0 0.0 1.5 2.30
 Calls/Sales Conversion %

Total Sales Omar Guby Said & Ghalya

16.00 1.28% #DIV/0! 37.58%
0.00 0.00% #DIV/0! #DIV/0!
1.00 0.00% #DIV/0! #DIV/0!
1.51 0.00% #DIV/0! 50.48%
0.80 6.67% #DIV/0! #DIV/0!
1.80 0.00% #DIV/0! 90.00%
0.80 0.00% #DIV/0! #DIV/0!
1.50 #DIV/0! #DIV/0! 150.00%
0.00 0.00% #DIV/0! 0.00%
0.29 0.00% #DIV/0! 28.57%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
2.00 8.33% #DIV/0! 50.00%
0.00 0.00% #DIV/0! #DIV/0!
0.67 0.00% #DIV/0! 10.00%
0.30 0.00% #DIV/0! 15.00%
0.40 #DIV/0! #DIV/0! 13.33%
0.30 #DIV/0! #DIV/0! 15.00%
0.40 #DIV/0! #DIV/0! 40.00%
1.37 11.43% #DIV/0! 80.00%
0.70 0.00% #DIV/0! 35.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! #DIV/0!
0.43 3.57% #DIV/0! #DIV/0!
0.00 0.00% #DIV/0! #DIV/0!
2.30 6.67% #DIV/0! #DIV/0!
0.00
 Gross Income

Average
Calls/Sales
Conversion From Omar From Guby From Andrew
6.35% $705.1 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
8.33% $0.0 $0.0 $0.0
18.93% $0.0 $0.0 $0.0
6.67% $170.9 $0.0 $0.0
13.85% $0.0 $0.0 $0.0
8.00% $0.0 $0.0 $0.0
150.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
2.20% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
14.29% $213.7 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
5.60% $0.0 $0.0 $0.0
2.00% $0.0 $0.0 $0.0
13.33% $0.0 $0.0 $0.0
15.00% $0.0 $0.0 $0.0
40.00% $0.0 $0.0 $0.0
22.86% $85.5 $0.0 $0.0
7.78% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
3.57% $64.1 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
19.17% $170.9 $0.0 $0.0
#DIV/0!
From Said & Total Gross Cost Per Lead/Sales
Ghalya Income Acquisition Conversion
$2,457.3 $3,162.39 $4.42 1.34%
$0.0 $0.00 #DIV/0! 0.00%
$149.6 $149.57 $0.0 7.14%
$277.8 $277.78 $0.0 15.14%
$0.0 $170.94 $0.0 20.00%
$384.6 $384.62 $0.0 20.00%
$170.9 $170.94 $0.0 4.44%
$320.5 $320.51 $0.0 10.71%
$0.0 $0.00 #DIV/0! 0.00%
$42.7 $42.74 $43.3 0.20%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$149.6 $363.25 $1.5 3.39%
$0.0 $0.00 #DIV/0! 0.00%
$21.4 $21.37 $0.0 3.53%
$64.1 $64.10 $0.0 3.33%
$85.5 $85.47 $0.0 13.33%
$64.1 $64.10 $0.0 3.00%
$85.5 $85.47 $0.0 3.08%
$170.9 $256.41 $0.0 10.55%
$149.6 $149.57 $0.0 5.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $0.00 #DIV/0! 0.00%
$0.0 $64.10 $0.0 2.68%
$0.0 $0.00 #DIV/0! 0.00%
$320.5 $491.45 $0.0 8.85%
#DIV/0! #DIV/0!
 Average
Net Earnings Per Customer Value
Total Net Income Leads (EPL) ROAS (ACV)
$3,091.60 $2.59 $44.67 $193.23
$0.00 $0.00 #DIV/0! #DIV/0!
$149.57 $10.68 #DIV/0! $149.57
$277.78 $27.78 #DIV/0! $183.44
$170.94 $42.74 #DIV/0! $213.68
$384.62 $42.74 #DIV/0! $213.68
$170.94 $9.50 #DIV/0! $213.68
$320.51 $22.89 #DIV/0! $213.68
-$12.41 -$0.05 $0.00 #DIV/0!
$30.36 $0.22 $3.45 $106.24
-$12.31 -$0.95 $0.00 #DIV/0!
-$10.42 -$0.07 $0.00 #DIV/0!
-$10.25 -$0.06 $0.00 #DIV/0!
-$10.00 -$0.07 $0.00 #DIV/0!
$360.23 $6.11 $120.28 $180.11
$0.00 $0.00 #DIV/0! #DIV/0!
$21.37 $1.12 #DIV/0! $31.82
$64.10 $7.12 #DIV/0! $213.68
$85.47 $28.49 #DIV/0! $213.68
$64.10 $6.41 #DIV/0! $213.68
$85.47 $6.57 #DIV/0! $213.68
$256.41 $19.72 #DIV/0! $186.97
$149.57 $10.68 #DIV/0! $213.68
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$0.00 $0.00 #DIV/0! #DIV/0!
$64.10 $4.01 #DIV/0! $149.57
$0.00 $0.00 #DIV/0! #DIV/0!
$491.45 $18.90 #DIV/0! $213.68
#DIV/0!
Sales Commision

Total
Omar Guby Andrew Commission
$126.87 -$7.08 $0.00 $119.79
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$34.19 $0.00 $0.00 $34.19
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
-$2.48 -$1.24 $0.00 -$3.72
-$2.48 -$1.24 $0.00 -$3.71
-$2.46 -$1.23 $0.00 -$3.69
-$2.08 -$1.04 $0.00 -$3.13
-$2.05 -$1.03 $0.00 -$3.08
-$2.00 -$1.00 $0.00 -$3.00
$42.13 -$0.30 $0.00 $41.83
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$17.09 $0.00 $0.00 $17.09
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$12.82 $0.00 $0.00 $12.82
$0.00 $0.00 $0.00 $0.00
$34.19 $0.00 $0.00 $34.19
 Buyers Full Names

From Omar From Guby

OPU OPU+ OPU
s

From Guby From Andrew From Said & Ghalya

OPU+ OPU OPU+ OPU
rom Said & Ghalya
OPU+

-500k Sanyiya Hassan (refund), Mehboob Ghotey 300k

 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $155.16 621 1645 2266 $0.07
01/07/2023 $0.00 7 0 7 $0.00
02/07/2023 $0.00 17 0 17 $0.00
03/07/2023 $0.00 15 0 15 $0.00
04/07/2023 $0.00 24 0 24 $0.00
05/07/2023 $12.34 16 59 75 $0.16
06/07/2023 $6.36 17 39 56 $0.11
07/07/2023 $12.47 14 95 109 $0.11
08/07/2023 $12.45 9 79 88 $0.14
09/07/2023 $10.40 13 67 80 $0.13
10/07/2023 $10.13 23 87 110 $0.09
11/07/2023 $10.30 24 125 149 $0.07
12/07/2023 $9.99 31 137 168 $0.06
13/07/2023 $10.08 31 127 158 $0.06
14/07/2023 $9.88 21 131 152 $0.07
15/07/2023 $9.49 14 137 151 $0.06
16/07/2023 $10.30 15 133 148 $0.07
17/07/2023 $10.12 36 130 166 $0.06
18/07/2023 $10.03 29 131 160 $0.06
19/07/2023 $10.06 18 125 143 $0.07
20/07/2023 $0.76 23 42 65 $0.01
21/07/2023 $0.00 43 1 44 $0.00
22/07/2023 $0.00 7 0 7 $0.00
23/07/2023 $0.00 6 0 6 $0.00
24/07/2023 $0.00 18 0 18 $0.00
25/07/2023 $0.00 22 0 22 $0.00
26/07/2023 $0.00 32 0 32 $0.00
27/07/2023 $0.00 25 0 25 $0.00
28/07/2023 $0.00 13 0 13 $0.00
29/07/2023 $0.00 12 0 12 $0.00
30/07/2023 $0.00 31 0 31 $0.00
31/07/2023 $0.00 15 0 15 $0.00
 No. of Calls Made

No. of Cost per Application/Lead Moham Said &

Applications Application Conversion Omar med Ghalya
454 $0.34 20.04% 333 0 62
2 $0.00 28.57% 12 0 4
0 #DIV/0! 0.00% 11 0 2
1 $0.00 6.67% 10 0 3
1 $0.00 4.17% 12 0 1
4 $3.09 5.33% 12 0 0
20 $0.32 35.71% 12 0 1
7 $1.78 6.42% 10 0 2
17 $0.73 19.32% 13 0 1
31 $0.34 38.75% 10 0 5
35 $0.29 31.82% 13 0 5
37 $0.28 24.83% 12 0 0
39 $0.26 23.21% 13 0 4
35 $0.29 22.15% 13 0 0
23 $0.43 15.13% 11 0 2
31 $0.31 20.53% 13 0 0
29 $0.36 19.59% 13 0 2
31 $0.33 18.67% 10 0 2
23 $0.44 14.37% 15 0 6
14 $0.72 9.79% 10 0 3
14 $0.05 21.54% 6 0 2
29 $0.00 65.91% 10 0 1
5 $0.00 71.43% 12 0 3
5 $0.00 83.33% 12 0 2
7 $0.00 38.89% 12 0 7
0 #DIV/0! 0.00% 11 0 3
2 $0.00 6.25% 5 0 1
3 $0.00 12.00% 5 0
2 $0.00 15.38% 10 0
2 $0.00 16.67% 7 0
2 $0.00 6.45% 10 0
3 $0.00 20.00% 8 0
 No. of OPU Sales Made

Total
Calls Calls/Application Moham Said &
Made Cost per Call Conversion Omar med Andrew Ghalya
395 0.39 87.00% 8.9 0.0 0.0 0.0
16 0.00 800.00% 0.0 0.0 0.0 0.0
13 0.00 #DIV/0! 0.0 0.0 0.0 0.0
13 0.00 1300.00% 0.0 0.0 0.0 0.0
13 0.00 1300.00% 0.0 0.0 0.0 0.0
12 1.03 300.00% 0.0 0.0 0.0 0.0
13 0.49 65.00% 0.0 0.0 0.0 0.0
12 1.04 171.43% 0.0 0.0 0.0 0.0
14 0.89 82.35% 1.0 0.0 0.0 0.0
15 0.69 48.39% 1.0 0.0 0.0 0.0
18 0.56 51.43% 0.0 0.0 0.0 0.0
12 0.86 32.43% 0.0 0.0 0.0 0.0
17 0.59 43.59% 0.6 0.0 0.0 0.0
13 0.78 37.14% 1.0 0.0 0.0 0.0
13 0.76 56.52% 0.4 0.0 0.0 0.0
13 0.73 41.94% 1.0 0.0 0.0 0.0
15 0.69 51.72% 0.0 0.0 0.0 0.0
12 0.84 38.71% 0.0 0.0 0.0 0.0
21 0.48 91.30% 0.0 0.0 0.0 0.0
13 0.77 92.86% 0.0 0.0 0.0 0.0
8 0.10 57.14% 0.0 0.0 0.0 0.0
11 0.00 37.93% 1.0 0.0 0.0 0.0
15 0.00 300.00% 2.0 0.0 0.0 0.0
14 0.00 280.00% 0.0 0.0 0.0 0.0
19 0.00 271.43% 0.0 0.0 0.0 0.0
14 0.00 #DIV/0! 0.0 0.0 0.0 0.0
6 0.00 300.00% 0.0 0.0 0.0 0.0
5 0.00 166.67% 0.0 0.0 0.0 0.0
10 0.00 500.00% 0.3 0.0 0.0 0.0
7 0.00 350.00% 0.3 0.0 0.0 0.0
10 0.00 500.00% 1.3 0.0 0.0 0.0
8 0.00 266.67% -1.0 0.0 0.0 0.0
 No. of OPU+ Sales Made

Moham Said &

Total OPU Sales Omar med Andrew Ghalya Total OPU+ Sales
8.86 5.9 0.6 0.0 18.8 25.35
0.00 0.0 0.0 0.0 0.3 0.30
0.00 0.0 0.0 0.0 0.4 0.40
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 1.4 1.40
0.00 0.3 0.0 0.0 0.0 0.30
0.00 0.0 0.0 0.0 0.4 0.40
0.00 0.0 0.0 0.0 0.8 0.80
1.00 0.0 0.0 0.0 0.0 0.00
1.00 0.2 0.0 0.0 0.0 0.20
0.00 0.0 0.0 0.0 0.2 0.20
0.00 0.4 0.0 0.0 1.0 1.40
0.57 0.0 0.0 0.0 0.0 0.00
1.00 0.5 0.0 0.0 1.2 1.70
0.00 0.0 0.0 0.0 0.2 0.20
0.00 0.2 0.0 0.0 0.2 0.36
1.00 0.0 0.0 0.0 1.0 1.00
0.00 0.4 0.0 0.0 0.2 0.62
0.00 0.2 0.0 0.0 0.5 0.70
0.00 0.6 0.0 0.0 1.6 2.20
0.00 0.0 0.0 0.0 0.6 0.60
1.00 0.0 0.0 0.0 0.0 0.00
2.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.1 0.10
0.00 1.8 0.0 0.0 0.8 2.60
0.00 0.1 0.0 0.0 0.6 0.67
0.00 0.0 0.0 0.0 0.7 0.70
0.00 0.4 0.0 0.0 1.8 2.20
0.29 0.0 0.0 0.0 0.9 0.90
0.29 0.0 0.0 0.0 0.8 0.80
1.29 0.1 0.0 0.0 0.4 0.50
-1.00 0.8 0.6 0.0 2.7 4.10
 Calls/Sales Conversion %

Total Sales Omar Guby Said & Ghalya

34.21 4.45% #DIV/0! 30.32%
0.30 0.00% #DIV/0! 0.00%
0.40 0.00% #DIV/0! 0.00%
0.00 0.00% #DIV/0! 0.00%
1.40 0.00% #DIV/0! 0.00%
0.30 2.50% #DIV/0! #DIV/0!
0.40 0.00% #DIV/0! 0.00%
0.80 0.00% #DIV/0! 0.00%
1.00 7.69% #DIV/0! 0.00%
1.20 12.00% #DIV/0! 0.00%
0.20 0.00% #DIV/0! 0.00%
1.40 3.30% #DIV/0! #DIV/0!
0.57 4.40% #DIV/0! 0.00%
2.70 11.54% #DIV/0! #DIV/0!
0.20 3.90% #DIV/0! 0.00%
0.36 8.92% #DIV/0! #DIV/0!
2.00 0.00% #DIV/0! 0.00%
0.62 4.20% #DIV/0! 0.00%
0.70 1.33% #DIV/0! 0.00%
2.20 6.00% #DIV/0! 0.00%
0.60 0.00% #DIV/0! 0.00%
1.00 10.00% #DIV/0! 0.00%
2.00 16.67% #DIV/0! 0.00%
0.10 0.00% #DIV/0! 0.00%
2.60 15.00% #DIV/0! 0.00%
0.67 0.65% #DIV/0! 0.00%
0.70 0.00% #DIV/0! 0.00%
2.20 8.00% #DIV/0! #DIV/0!
1.19 2.86% #DIV/0! #DIV/0!
1.09 4.08% #DIV/0! #DIV/0!
1.79 13.86% #DIV/0! #DIV/0!
3.10 -2.50% #DIV/0! #DIV/0!
 Gross Income

Average
Calls/Sales
Conversion From Omar From Guby From Andrew
10.90% $2,595.7 $128.2 $0.0
1.88% $0.0 $0.0 $0.0
3.08% $0.0 $0.0 $0.0
0.00% $0.0 $0.0 $0.0
10.77% $0.0 $0.0 $0.0
2.50% $64.1 $0.0 $0.0
3.08% $0.0 $0.0 $0.0
6.67% $0.0 $0.0 $0.0
7.14% $149.6 $0.0 $0.0
8.00% $192.3 $0.0 $0.0
1.11% $0.0 $0.0 $0.0
11.63% $84.6 $0.0 $0.0
3.36% $85.5 $0.0 $0.0
20.77% $256.4 $0.0 $0.0
1.54% $64.1 $0.0 $0.0
2.77% $183.8 $0.0 $0.0
13.33% $0.0 $0.0 $0.0
5.17% $89.7 $0.0 $0.0
3.33% $42.7 $0.0 $0.0
16.92% $128.2 $0.0 $0.0
7.50% $0.0 $0.0 $0.0
9.09% $149.6 $0.0 $0.0
13.33% $299.1 $0.0 $0.0
0.71% $0.0 $0.0 $0.0
13.68% $384.6 $0.0 $0.0
4.80% $15.4 $0.0 $0.0
11.67% $0.0 $0.0 $0.0
44.00% $85.5 $0.0 $0.0
11.86% $42.7 $0.0 $0.0
15.51% $42.7 $0.0 $0.0
17.86% $213.7 $0.0 $0.0
38.75% $21.4 $128.2 $0.0
From Said & Total Gross Cost Per Lead/Sales
Ghalya Income Acquisition Conversion
$4,017.1 $6,741.02 $4.54 1.51%
$64.1 $64.10 $0.0 4.29%
$85.5 $85.47 $0.0 2.35%
$0.0 $0.00 #DIV/0! 0.00%
$299.1 $299.15 $0.0 5.83%
$0.0 $64.10 $41.1 0.40%
$85.5 $85.47 $15.9 0.71%
$170.9 $170.94 $15.6 0.73%
$0.0 $149.57 $12.5 1.14%
$0.0 $192.31 $8.7 1.50%
$42.7 $42.74 $50.7 0.18%
$213.7 $298.29 $7.4 0.94%
$0.0 $85.47 $17.5 0.34%
$256.4 $512.82 $3.7 1.71%
$42.7 $106.84 $49.4 0.13%
$42.7 $226.50 $26.4 0.24%
$213.7 $213.68 $5.2 1.35%
$42.7 $132.48 $16.3 0.37%
$106.8 $149.57 $14.3 0.44%
$341.9 $470.09 $4.6 1.54%
$128.2 $128.21 $1.3 0.92%
$0.0 $149.57 $0.0 2.27%
$0.0 $299.15 $0.0 28.57%
$21.4 $21.37 $0.0 1.67%
$170.9 $555.56 $0.0 14.44%
$128.2 $143.59 $0.0 3.05%
$149.6 $149.57 $0.0 2.19%
$384.6 $470.09 $0.0 8.80%
$192.3 $235.04 $0.0 9.12%
$170.9 $213.68 $0.0 9.05%
$85.5 $299.14 $0.0 5.76%
$576.9 $726.50 $0.0 20.67%
 Average
Net Earnings Per Customer Value
Total Net Income Leads (EPL) ROAS (ACV)
$6,585.86 $2.91 $43.45 $192.54
$64.10 $9.16 #DIV/0! $213.68
$85.47 $5.03 #DIV/0! $213.68
$0.00 $0.00 #DIV/0! #DIV/0!
$299.15 $12.46 #DIV/0! $213.68
$51.76 $0.69 $5.19 $172.54
$79.11 $1.41 $13.44 $197.78
$158.47 $1.45 $13.71 $198.09
$137.12 $1.56 $12.01 $137.12
$181.91 $2.27 $18.49 $151.59
$32.61 $0.30 $4.22 $163.03
$287.99 $1.93 $28.96 $206.30
$75.48 $0.45 $8.56 $132.09
$502.74 $3.18 $50.88 $186.20
$96.96 $0.64 $10.81 $484.79
$217.01 $1.44 $23.87 $602.80
$203.38 $1.37 $20.75 $101.69
$122.36 $0.74 $13.09 $197.35
$139.54 $0.87 $14.91 $199.35
$460.03 $3.22 $46.73 $209.10
$127.45 $1.96 $168.69 $212.41
$149.57 $3.40 #DIV/0! $149.57
$299.15 $42.74 #DIV/0! $149.57
$21.37 $3.56 #DIV/0! $213.68
$555.56 $30.86 #DIV/0! $213.68
$143.59 $6.53 #DIV/0! $213.68
$149.57 $4.67 #DIV/0! $213.68
$470.09 $18.80 #DIV/0! $213.68
$235.04 $18.08 #DIV/0! $198.23
$213.68 $17.81 #DIV/0! $196.81
$299.14 $9.65 #DIV/0! $167.52
$726.50 $48.43 #DIV/0! $234.35
Sales Commision

Total
Omar Mohammed Andrew Commission
$488.11 $25.64 $0.00 $513.75
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00
$10.35 $0.00 $0.00 $10.35
-$1.27 $0.00 $0.00 -$1.27
-$2.49 $0.00 $0.00 -$2.49
$27.42 $0.00 $0.00 $27.42
$36.38 $0.00 $0.00 $36.38
-$2.03 $0.00 $0.00 -$2.03
$14.86 $0.00 $0.00 $14.86
$15.10 $0.00 $0.00 $15.10
$49.27 $0.00 $0.00 $49.27
$10.84 $0.00 $0.00 $10.84
$34.85 $0.00 $0.00 $34.85
-$2.06 $0.00 $0.00 -$2.06
$15.92 $0.00 $0.00 $15.92
$6.54 $0.00 $0.00 $6.54
$23.63 $0.00 $0.00 $23.63
-$0.15 $0.00 $0.00 -$0.15
$29.91 $0.00 $0.00 $29.91
$59.83 $0.00 $0.00 $59.83
$0.00 $0.00 $0.00 $0.00
$76.92 $0.00 $0.00 $76.92
$3.08 $0.00 $0.00 $3.08
$0.00 $0.00 $0.00 $0.00
$17.09 $0.00 $0.00 $17.09
$8.55 $0.00 $0.00 $8.55
$8.55 $0.00 $0.00 $8.55
$42.73 $0.00 $0.00 $42.73
$4.27 $25.64 $0.00 $29.91
 Buyers Full Names

From Omar From Guby

OPU OPU+ OPU

150k ahmedi ali

350k chillah thomas

350k enos shaban 100k ally Ahmed

197k maalim towba

200k ally shemtawa
350k bori shaban shul 250k mwanaidi Abdallah
150k ally shemtawa
350k godwin adam
79,999 Maalim Tawba
200k hassan ally, 9999 Maalim Tawba
100k ally ahmed
300k hassan ally

350k asifiwe mboma

350K awidi mwafongo, 350K fatuma rajabu

500K SAMSON Japhet, 400K WITNESS LYAGANGA

36,000 Maalim Tawbah

200K ABDUL NJAKU

100k ally ahmed
100k mwanaidi abdallah
350k godfrey nkya, 1 49,999 Maalim Tawbah
-350k Awidi (refund) 400k Agnes kishabi
s

From Guby From Andrew From Said & Ghalya

OPU+ OPU OPU+ OPU

NESS LYAGANGA
rom Said & Ghalya
OPU+
200k May Mwaya
150k Sarah Nassor

200k Hafidh Mana, 100k May Mwaya, 400k Ahaz Ngessy

100k Salome
100k Ahmada Shaha
Athuman madege 500k
100k Ahmada Shaha
100k Mustafa Alkatheer, 150k Ally Shemtawa
350k opu Asheri Mtula, Mwanaid Mahiza 400k, Sara Nassor 50k
100k Nadhif Omar, 200k Charles Laurent

300,000 Nadhif Juma

200k Jamila Swedi
400k Rehema Mwakyusa, Sarah Othman
 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $0.00 0 0 0 #DIV/0!
01/08/2023 $0.00 0 0 0 #DIV/0!
02/08/2023 $0.00 0 0 0 #DIV/0!
03/08/2023 $0.00 0 0 0 #DIV/0!
04/08/2023 $0.00 0 0 0 #DIV/0!
05/08/2023 $0.00 0 0 0 #DIV/0!
06/08/2023 $0.00 0 0 0 #DIV/0!
07/08/2023 $0.00 0 0 0 #DIV/0!
08/08/2023 $0.00 0 0 0 #DIV/0!
09/08/2023 $0.00 0 0 0 #DIV/0!
10/08/2023 $0.00 0 0 0 #DIV/0!
11/08/2023 $0.00 0 0 0 #DIV/0!
12/08/2023 $0.00 0 0 0 #DIV/0!
13/08/2023 $0.00 0 0 0 #DIV/0!
14/08/2023 $0.00 0 0 0 #DIV/0!
15/08/2023 $0.00 0 0 0 #DIV/0!
16/08/2023 $0.00 0 0 0 #DIV/0!
17/08/2023 $0.00 0 0 0 #DIV/0!
18/08/2023 $0.00 0 0 0 #DIV/0!
19/08/2023 $0.00 0 0 0 #DIV/0!
20/08/2023 $0.00 0 0 0 #DIV/0!
21/08/2023 $0.00 0 0 0 #DIV/0!
22/08/2023 $0.00 0 0 0 #DIV/0!
23/08/2023 $0.00 0 0 0 #DIV/0!
24/08/2023 $0.00 0 0 0 #DIV/0!
25/08/2023 $0.00 0 0 0 #DIV/0!
26/08/2023 $0.00 0 0 0 #DIV/0!
27/08/2023 $0.00 0 0 0 #DIV/0!
28/08/2023 $0.00 0 0 0 #DIV/0!
29/08/2023 $0.00 0 0 0 #DIV/0!
30/08/2023 $0.00 0 0 0 #DIV/0!
31/08/2023 $0.00 0 #DIV/0!
 No. of Calls Made

No. of Cost per Application/Lead Moham Said &

Applications Application Conversion Omar med Ghalya
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
0 #DIV/0! #DIV/0! 0 0 0
 No. of OPU Sales Made

Total
Calls Calls/Application Moham Emmanu Said &
Made Cost per Call Conversion Omar med el Ghalya
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0
0 #DIV/0! #DIV/0! 0.0 0.0
 No. of OPU+ Sales Made No. of OPM Sales M

Moham Emmanu Said &

Total OPU Sales Omar med el Ghalya Total OPU+ Sales Omar
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
0.00 0.0 0.0 0.0 0.0 0.00
No. of OPM Sales Made Calls/Sales Conversi

Moham Emmanu Said &

med el Ghalya Total OPM Sales Total Sales Omar
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
Calls/Sales Conversion % Gross Income

Average
Calls/Sales
Mohammed Said & Ghalya Conversion From Omar
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
 Gross Income

From From Said & Total Gross

Mohammed From Emmanuel Ghalya Income
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
 Cost Per Lead/Sales Net Earnings Per
Acquisition Conversion Total Net Income Leads (EPL)
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
 Sales Commision

Average
Customer Value
ROAS (ACV) Omar Mohammed
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
 Buyers Full Names

Total
Emmanuel Commission From Omar
$0.00 $0.00 OPU
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
 Buyers Full Names

From Omar From Mohammed From Emmanuel

OPU+ OPU OPU+ OPU
From Emmanuel From Said & Ghalya
OPU+ OPU OPU+

400k Mashaka Abdul, 150k Aggy Jonathan, 300k Mahmood Alkatheer

400k Brighton Godfrey
500k Jeremiah mseti,

150k Wilson Emmanuel

500k Athumani katole

Jonathan, 300k Mahmood Alkatheer
 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $0.00 0 0 0 #DIV/0!
01/09/2023 0 #DIV/0!
02/09/2023 0 #DIV/0!
03/09/2023 0 #DIV/0!
04/09/2023 0 #DIV/0!
05/09/2023 0 #DIV/0!
06/09/2023 0 #DIV/0!
07/09/2023 0 #DIV/0!
08/09/2023 0 #DIV/0!
09/09/2023 0 #DIV/0!
10/09/2023 0 #DIV/0!
11/09/2023 0 #DIV/0!
12/09/2023 0 #DIV/0!
13/09/2023 0 #DIV/0!
14/09/2023 0 #DIV/0!
15/09/2023 0 #DIV/0!
16/09/2023 0 #DIV/0!
17/09/2023 0 #DIV/0!
18/09/2023 0 #DIV/0!
19/09/2023 0 #DIV/0!
20/09/2023 0 #DIV/0!
21/09/2023 0 #DIV/0!
22/09/2023 0 #DIV/0!
23/09/2023 0 #DIV/0!
24/09/2023 0 #DIV/0!
25/09/2023 0 #DIV/0!
26/09/2023 0 #DIV/0!
27/09/2023 0 #DIV/0!
28/09/2023 0 #DIV/0!
29/09/2023 0 #DIV/0!
30/09/2023 0 #DIV/0!
 No. of Calls Made

No. of Cost per Application/Lead Moham Said &

Applications Application Conversion Omar med Ghalya
0 #DIV/0! #DIV/0! 0 0 0
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
 No. of OPU Sales Made

Total
Calls Calls/Application Moham Emmanu Said &
Made Cost per Call Conversion Omar med el Ghalya
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
 No. of OPU+ Sales Made No. of OPM Sales M

Moham Emmanu Said &

Total OPU Sales Omar med el Ghalya Total OPU+ Sales Omar
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
No. of OPM Sales Made Calls/Sales Conversi

Moham Emmanu Said &

med el Ghalya Total OPM Sales Total Sales Omar
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
#VALUE! #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 #DIV/0!
Calls/Sales Conversion % Gross Income

Average
Calls/Sales
Mohammed Said & Ghalya Conversion From Omar
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! $0.0
 Gross Income

From From Said & Total Gross

Mohammed From Emmanuel Ghalya Income
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0
 Cost Per Lead/Sales Net Earnings Per
Acquisition Conversion Total Net Income Leads (EPL)
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#VALUE! #VALUE! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0!
 Sales Commision

Average
Customer Value
ROAS (ACV) Omar Mohammed
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #VALUE! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! $0.00
 Buyers Full Names

Total
Emmanuel Commission From Omar
$0.00 $0.00 OPU
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
 Buyers Full Names

From Omar From Mohammed From Emmanuel

OPU+ OPU OPU+ OPU
From Emmanuel From Said & Ghalya
OPU+ OPU OPU+
 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $37.05 0 342 342 $0.11
01/10/2023 0 #DIV/0!
02/10/2023 0 #DIV/0!
03/10/2023 $1.54 3 3 $0.51
04/10/2023 $5.23 62 62 $0.08
05/10/2023 $5.09 54 54 $0.09
06/10/2023 $5.15 40 40 $0.13
07/10/2023 $5.48 54 54 $0.10
08/10/2023 $4.98 69 69 $0.07
09/10/2023 $4.89 60 60 $0.08
10/10/2023 $4.69 0 #DIV/0!
11/10/2023 0 #DIV/0!
12/10/2023 0 #DIV/0!
13/10/2023 0 #DIV/0!
14/10/2023 0 #DIV/0!
15/10/2023 0 #DIV/0!
16/10/2023 0 #DIV/0!
17/10/2023 0 #DIV/0!
18/10/2023 0 #DIV/0!
19/10/2023 0 #DIV/0!
20/10/2023 0 #DIV/0!
21/10/2023 0 #DIV/0!
22/10/2023 0 #DIV/0!
23/10/2023 0 #DIV/0!
24/10/2023 0 #DIV/0!
25/10/2023 0 #DIV/0!
26/10/2023 0 #DIV/0!
27/10/2023 0 #DIV/0!
28/10/2023 0 #DIV/0!
29/10/2023 0 #DIV/0!
30/10/2023 0 #DIV/0!
31/10/2023 0 #DIV/0!
 No. of Calls Made

No. of Cost per Application/Lead Moham Said &

Applications Application Conversion Omar med Ghalya
38 $0.98 11.11% 0 0 0
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! 0.00%
16 $0.33 25.81%
22 $0.23 40.74%
#DIV/0! 0.00%
#DIV/0! 0.00%
#DIV/0! 0.00%
#DIV/0! 0.00%
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
 No. of OPU Sales Made

Total
Calls Calls/Application Moham Emmanu Said &
Made Cost per Call Conversion Omar med el Ghalya
0 #DIV/0! 0.00% 0.6 0.0 0.0 0.0
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! 0.00%
0 #DIV/0! 0.00%
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0! 0.6
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
Total OPU Sales Total OPU+ Sales Total OPM Sales Total Sales
0.57 0.00 0.00 0.57
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.57 0.00 0.00 0.57
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
 Calls/Sales Conversion %

Average
Calls/Sales
Omar Mohammed Said & Ghalya Conversion
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
 Gross Income

From From Said &

From Omar Mohammed From Emmanuel Ghalya
$85.5 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$85.5 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
$0.0 $0.0 $0.0 $0.0
Total Gross Cost Per Lead/Sales
Income Acquisition Conversion Total Net Income
$85.47 $64.84 0.17% $48.42
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! 0.00% -$1.54
$0.00 #DIV/0! 0.00% -$5.23
$0.00 #DIV/0! 0.00% -$5.09
$0.00 #DIV/0! 0.00% -$5.15
$85.47 9.59 1.06% $79.99
$0.00 #DIV/0! 0.00% -$4.98
$0.00 #DIV/0! 0.00% -$4.89
$0.00 #DIV/0! #DIV/0! -$4.69
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
$0.00 #DIV/0! #DIV/0! $0.00
 Sales Commision

Average
Net Earnings Per Customer Value
Leads (EPL) ROAS (ACV) Omar
$0.14 $2.31 $84.74 $9.68
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
-$0.51 $0.00 #DIV/0! -$0.31
-$0.08 $0.00 #DIV/0! -$1.05
-$0.09 $0.00 #DIV/0! -$1.02
-$0.13 $0.00 #DIV/0! -$1.03
$1.48 $15.60 $139.98 $16.00
-$0.07 $0.00 #DIV/0! -$1.00
-$0.08 $0.00 #DIV/0! -$0.98
#DIV/0! $0.00 #DIV/0! -$0.94
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
#DIV/0! #DIV/0! #DIV/0! $0.00
Sales Commision

Total
Mohammed Emmanuel Commission
$0.00 $0.00 $9.68
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 -$0.31
$0.00 $0.00 -$1.05
$0.00 $0.00 -$1.02
$0.00 $0.00 -$1.03
$0.00 $0.00 $16.00
$0.00 $0.00 -$1.00
$0.00 $0.00 -$0.98
$0.00 $0.00 -$0.94
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
 Buyers Full Names

From Omar From Mohammed

OPU OPU+ OPU OPU+
 From Emmanuel From Said & Ghalya
OPU OPU+ OPU OPU+

-500k Sanyiya Hassan (refund), Mehboob Gho

nyiya Hassan (refund), Mehboob Ghotey 300k
 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $0.00 0 0 0 #DIV/0!
01/11/2023 0 #DIV/0!
02/11/2023 0 #DIV/0!
03/11/2023 0 #DIV/0!
04/11/2023 0 #DIV/0!
05/11/2023 0 #DIV/0!
06/11/2023 0 #DIV/0!
07/11/2023 0 #DIV/0!
08/11/2023 0 #DIV/0!
09/11/2023 0 #DIV/0!
10/11/2023 0 #DIV/0!
11/11/2023 0 #DIV/0!
12/11/2023 0 #DIV/0!
13/11/2023 0 #DIV/0!
14/11/2023 0 #DIV/0!
15/11/2023 0 #DIV/0!
16/11/2023 0 #DIV/0!
17/11/2023 0 #DIV/0!
18/11/2023 0 #DIV/0!
19/11/2023 0 #DIV/0!
20/11/2023 0 #DIV/0!
21/11/2023 0 #DIV/0!
22/11/2023 0 #DIV/0!
23/11/2023 0 #DIV/0!
24/11/2023 0 #DIV/0!
25/11/2023 0 #DIV/0!
26/11/2023 0 #DIV/0!
27/11/2023 0 #DIV/0!
28/11/2023 0 #DIV/0!
29/11/2023 0 #DIV/0!
30/11/2023 0 #DIV/0!
 No. of Calls Made

No. of Cost per Application/Lead Moham Said &

Applications Application Conversion Omar med Ghalya
0 #DIV/0! #DIV/0! 0 0 0
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
 No. of OPU Sales Made

Total
Calls Calls/Application Moham Emmanu Said &
Made Cost per Call Conversion Omar med el Ghalya
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
 No. of OPU+ Sales Made No. of OPM Sales M

Moham Emmanu Said &

Total OPU Sales Omar med el Ghalya Total OPU+ Sales Omar
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
No. of OPM Sales Made Calls/Sales Conversi

Moham Emmanu Said &

med el Ghalya Total OPM Sales Total Sales Omar
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 #DIV/0!
Calls/Sales Conversion % Gross Income

Average
Calls/Sales
Mohammed Said & Ghalya Conversion From Omar
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! $0.0
 Gross Income

From From Said & Total Gross

Mohammed From Emmanuel Ghalya Income
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0
 Cost Per Lead/Sales Net Earnings Per
Acquisition Conversion Total Net Income Leads (EPL)
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0!
 Sales Commision

Average
Customer Value
ROAS (ACV) Omar Mohammed
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! $0.00
 Buyers Full Names

Total
Emmanuel Commission From Omar
$0.00 $0.00 OPU
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
 Buyers Full Names

From Omar From Mohammed From Emmanuel

OPU+ OPU OPU+ OPU
From Emmanuel From Said & Ghalya
OPU+ OPU OPU+
 Leads

Date $ of Ad Spend Organic Paid Total Leads Cost/Lead

TOTALS $0.00 0 0 0 #DIV/0!
01/12/2023 0 #DIV/0!
02/12/2023 0 #DIV/0!
03/12/2023 0 #DIV/0!
04/12/2023 0 #DIV/0!
05/12/2023 0 #DIV/0!
06/12/2023 0 #DIV/0!
07/12/2023 0 #DIV/0!
08/12/2023 0 #DIV/0!
09/12/2023 0 #DIV/0!
10/12/2023 0 #DIV/0!
11/12/2023 0 #DIV/0!
12/12/2023 0 #DIV/0!
13/12/2023 0 #DIV/0!
14/12/2023 0 #DIV/0!
15/12/2023 0 #DIV/0!
16/12/2023 0 #DIV/0!
17/12/2023 0 #DIV/0!
18/12/2023 0 #DIV/0!
19/12/2023 0 #DIV/0!
20/12/2023 0 #DIV/0!
21/12/2023 0 #DIV/0!
22/12/2023 0 #DIV/0!
23/12/2023 0 #DIV/0!
24/12/2023 0 #DIV/0!
25/12/2023 0 #DIV/0!
26/12/2023 0 #DIV/0!
27/12/2023 0 #DIV/0!
28/12/2023 0 #DIV/0!
29/12/2023 0 #DIV/0!
30/12/2023 0 #DIV/0!
31/12/2023 0 #DIV/0!
 No. of Calls Made

No. of Cost per Application/Lead Moham Said &

Applications Application Conversion Omar med Ghalya
0 #DIV/0! #DIV/0! 0 0 0
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
 No. of OPU Sales Made

Total
Calls Calls/Application Moham Emmanu Said &
Made Cost per Call Conversion Omar med el Ghalya
0 #DIV/0! #DIV/0! 0.0 0.0 0.0 0.0
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
0 #DIV/0! #DIV/0!
 No. of OPU+ Sales Made No. of OPM Sales M

Moham Emmanu Said &

Total OPU Sales Omar med el Ghalya Total OPU+ Sales Omar
0.00 0.0 0.0 0.0 0.0 0.00 0.0
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
No. of OPM Sales Made Calls/Sales Conversi

Moham Emmanu Said &

med el Ghalya Total OPM Sales Total Sales Omar
0.0 0.0 0.0 0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
0.00 0.00 #DIV/0!
Calls/Sales Conversion % Gross Income

Average
Calls/Sales
Mohammed Said & Ghalya Conversion From Omar
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
#DIV/0! #DIV/0! #DIV/0! $0.0
 Gross Income

From From Said & Total Gross

Mohammed From Emmanuel Ghalya Income
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
$0.0 $0.0 $0.0 $0.00
 Cost Per Lead/Sales Net Earnings Per
Acquisition Conversion Total Net Income Leads (EPL)
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
#DIV/0! #DIV/0! $0.00 #DIV/0!
 Sales Commision

Average
Customer Value
ROAS (ACV) Omar Mohammed
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
 Buyers Full Names

Total
Emmanuel Commission From Omar
$0.00 $0.00 OPU
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
 Buyers Full Names

From Omar From Mohammed From Emmanuel

OPU+ OPU OPU+ OPU
From Emmanuel From Said & Ghalya
OPU+ OPU OPU+
 Leads

Months $ of Ad Spend Organic Paid Total Leads

TOTALS $804.53 2095 9436 11531
JANUARY $0.00 0 0 0
FEBRUARY $0.00 0 0 0
MARCH $188.74 374 2555 2929
APRIL $290.02 385 3326 3711
MAY $62.77 323 766 1089
JUNE $70.79 392 802 1194
JULY $155.16 621 1645 2266
AUGUST $0.00 0 0 0
SEPTEMBER $0.00 0 0 0
OCTOBER $37.05 0 342 342
NOVEMBER $0.00 0 0 0
DECEMBER $0.00 0 0 0

Total Net
Month Ad Spend Sales ROAS
JANUARY $0.00 $0 #DIV/0!
FEBRUARY $0.00 $0 #DIV/0!
MARCH $188.74 $2,769 $15.67
APRIL $290.02 $2,912 $11.04
MAY $62.77 $3,288 $53.38
JUNE $70.79 $3,092 $44.67
JULY $155.16 $6,586 $43.45
AUGUST $0.00 $0 #DIV/0!
SEPTEMBER $0.00 $0 #DIV/0!
OCTOBER $37.05 $48 $2.31
NOVEMBER $0.00 $0 #DIV/0!
DECEMBER $0.00 $0 #DIV/0!
Total $804.53 $18,694.13 $24.24

$0.00
$0 $0.00
$0

J ANUARY FEBRUARY

Months Commission Paid Balance

January $0.00 $149.27 -$149.27
February $0.00 $493.26 -$493.26
March $176.85 $176.85 $0.00
April $496.94 $488.39 $8.55
May $313.94 $0.00 $313.94
June $126.87 $0.00 $126.87
July $488.11 #VALUE!
August $0.00 $0.00 $0.00
September $0.00 $0.00 $0.00
October $9.68 $0.00 $9.68
November $0.00 $0.00 $0.00
December $0.00 $0.00 $0.00
Total $1,612.40 $1,307.77 #VALUE!

$0.00 $0.00
 $0.00 $0.00

January February

$80.00

Months Commission Paid Balance

January $0.00 $16.53 -$16.53
February $0.00 $0.00 $0.00
March $72.65 $0.00 $72.65 $60.00

April -$29.00 $0.00 -$29.00

May -$6.28 $0.00 -$6.28
June -$7.08 $0.00 -$7.08
July $25.64 $0.00 $25.64 $40.00

August $0.00 $0.00 $0.00

September $0.00 $0.00 $0.00
October $0.00 $0.00 $0.00
$20.00
November $0.00 $0.00 $0.00
December $0.00 $0.00 $0.00
Total $55.93 $16.53 $39.40
$0.00 $0.
$0.00
January Februa

-$20.00

-$40.00
 No. of Calls Made

No. of Cost per Application/Lead

Cost/Lead Applications Application Conversion Omar
$0.07 2377 $0.34 20.61% 1496
#DIV/0! 0 #DIV/0! #DIV/0! 0
#DIV/0! 0 #DIV/0! #DIV/0! 0
0.06 563 $0.34 19.22% 230
0.08 817 $0.35 22.02% 339
0.06 271 $0.23 24.89% 312
0.06 234 $0.30 19.60% 282
0.07 454 $0.34 20.04% 333
#DIV/0! 0 #DIV/0! #DIV/0! 0
#DIV/0! 0 #DIV/0! #DIV/0! 0
0.11 38 $0.98 11.11% 0
#DIV/0! 0 #DIV/0! #DIV/0! 0
#DIV/0! 0 #DIV/0! #DIV/0! 0

MONThLY NET INCOME

Ad Spend Total Net Sales

$6,586
 $6,586

$2,912 $3,288
$2,769 $3,092

$188.74 $290.02 $155.16

$0.00
$0 $0.00
$0 $62.77 $70.79

J ANUARY FEBRUARY MARC H AP RI L MAY J UNE JULY AU

omar monthly Commission

$496.94
$488.11

$313.94

$176.85

$126.87

$0.00 $0.00
 $0.00 $0.00

January February March April May June July Au

GUBY MONTHLY COMMISSION

$80.00
$72.65

$60.00

$40.00

$25.64

$20.00

$0.00 $0.00
$0.00
January February March April May June July

-$6.28 -$7.08

-$20.00

-$29.00

-$40.00
 No. of Calls Made No. of OPU Sales Made

Total
Said & Calls Calls/Application
Guby Ghalya Made Cost per Call Conversion Omar Guby
0 220 1716 0.47 72% 23.7 1.0
0 0 0 #DIV/0! #DIV/0! 0.0 0.0
0 0 0 #DIV/0! #DIV/0! 0.0 0.0
0 65 295 0.64 52% 2.7 1.0
0 18 357 0.81 44% 7.4 0.0
0 42 354 0.18 131% 3.2 0.0
0 33 315 0.22 135% 1.0 0.0
0 62 395 0.39 87% 8.9 0.0
0 0 0 #DIV/0! #DIV/0! 0.0 0.0
0 0 0 #DIV/0! #DIV/0! 0.0 0.0
0 0 0 #DIV/0! 0% 0.6 0.0
0 0 0 #DIV/0! #DIV/0! 0.0 0.0
0 0 0 #DIV/0! #DIV/0! 0.0 0.0

hLY NET INCOME

d Spend Total Net Sales

$6,586
 $6,586

092

.79 $155.16 $0.00

$0 $0.00
$0 $48
$37.05 $0.00
$0 $0.00
$0

JULY AUG UST SEP TEMB ER OC TOB ER NOVEMBER D EC EMBER

onthly Commission

$488.11

$9.68
$0.00 $0.00 $0.00 $0.00
 $9.68
$0.00 $0.00 $0.00 $0.00

July August September October November December

NTHLY COMMISSION

$25.64

$0.00 $0.00 $0.00 $0.00 $0.00

une July August September October November December

$7.08
. of OPU Sales Made No. of OPU+ Sales Made

Said & Said &

Andrew Ghalya Total OPU Sales Omar Guby Andrew Ghalya
0.0 10.3 35.03 24.4 1.6 0.0 40.7
0.0 0.0 0.00 0.0 0.0 0.0 0.0
0.0 0.0 0.00 0.0 0.0 0.0 0.0
0.0 3.4 7.11 2.7 1.0 0.0 5.2
0.0 2.0 9.43 7.8 0.0 0.0 0.6
0.0 1.9 5.06 5.4 0.0 0.0 6.7
0.0 3.0 4.00 2.6 0.0 0.0 9.4
0.0 0.0 8.86 5.9 0.6 0.0 18.8
0.0 0.0 0.00 0.0 0.0 0.0 0.0
0.0 0.0 0.00 0.0 0.0 0.0 0.0
0.0 0.0 0.57 0.0 0.0 0.0 0.0
0.0 0.0 0.00 0.0 0.0 0.0 0.0
0.0 0.0 0.00 0.0 0.0 0.0 0.0
 $0.00
$0

EMBER

$0.00
$0.00

ember

$0.00

December
 Calls/Sales Conversion %

Total OPU+ Sales Total Sales Omar Guby

66.73 101.76 3.22% #DIV/0!
0.00 0.00 #DIV/0! #DIV/0!
0.00 0.00 #DIV/0! #DIV/0!
8.86 15.97 2.34% #DIV/0!
8.39 17.81 4.49% #DIV/0!
12.14 17.20 2.76% #DIV/0!
12.00 16.00 1.28% #DIV/0!
25.35 34.21 4.45% #DIV/0!
0.00 0.00 #DIV/0! #DIV/0!
0.00 0.00 #DIV/0! #DIV/0!
0.00 0.57 #DIV/0! #DIV/0!
0.00 0.00 #DIV/0! #DIV/0!
0.00 0.00 #DIV/0! #DIV/0!
Conversion % Gross Income

Average
Calls/Sales
Said & Ghalya Conversion From Omar From Guby
23.18% 5.93% $8,772.2 $491.5
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
13.21% 7.83% $978.63 $363.25
14.44% 7.63% $2,774.73 $0.00
20.47% 6.29% $1,632.48 $0.00
37.58% 6.35% $705.13 $0.00
30.32% 10.90% $2,595.72 $128.21
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $85.47 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
#DIV/0! #DIV/0! $0.00 $0.00
Gross Income

From Said & Total Gross Cost Per

From Andrew Ghalya Income Acquisition
$0.0 $10,235.0 $19,498.66 $22.97
$0.00 $0.00 $0.00 #DIV/0!
$0.00 $0.00 $0.00 #DIV/0!
$0.00 $1,615.38 $2,957.26 $11.82
$0.00 $427.35 $3,202.08 $16.28
$0.00 $1,717.95 $3,350.43 $3.65
$0.00 $2,457.26 $3,162.39 $4.42
$0.00 $4,017.09 $6,741.02 $4.54
$0.00 $0.00 $0.00 #DIV/0!
$0.00 $0.00 $0.00 #DIV/0!
$0.00 $0.00 $85.47 $64.84
$0.00 $0.00 $0.00 #DIV/0!
$0.00 $0.00 $0.00 #DIV/0!
Lead/Sales Net Earnings Per
Conversion Total Net Income Leads (EPL) ROAS
0.88% $18,694.13 $1.62 $24.24
#DIV/0! $0.00 #DIV/0! #DIV/0!
#DIV/0! $0.00 #DIV/0! #DIV/0!
0.55% $2,768.52 $0.95 $15.67
0.48% $2,912.06 $0.78 $11.04
1.58% $3,287.66 $3.02 $53.38
1.34% $3,091.60 $2.59 $44.67
1.51% $6,585.86 $2.91 $43.45
#DIV/0! $0.00 #DIV/0! #DIV/0!
#DIV/0! $0.00 #DIV/0! #DIV/0!
0.17% $48.42 $0.14 $2.31
#DIV/0! $0.00 #DIV/0! #DIV/0!
#DIV/0! $0.00 #DIV/0! #DIV/0!
 Sales Commision

Average
Customer Value
(ACV) Omar Guby Andrew
$183.70 $1,612.40 $55.93 $0.00
#DIV/0! $0.00 $0.00 $0.00
#DIV/0! $0.00 $0.00 $0.00
$173.31 $176.85 $72.65 $0.00
$163.47 $496.94 -$29.00 $0.00
$191.17 $313.94 -$6.28 $0.00
$193.23 $126.87 -$7.08 $0.00
$192.54 $488.11 $25.64 $0.00
#DIV/0! $0.00 $0.00 $0.00
#DIV/0! $0.00 $0.00 $0.00
$84.74 $9.68 $0.00 $0.00
#DIV/0! $0.00 $0.00 $0.00
#DIV/0! $0.00 $0.00 $0.00
 Total
Commission
$1,668.33
$0.00
$0.00
$249.50
$467.94
$307.66
$119.79
$513.75
$0.00
$0.00
$9.68
$0.00
$0.00