Bill of Quantity

No Work Item Unit Q'ty Unit Rate

1 Mobilization LS 1 Rp 1,000,000,000.00
2 Staking out m 10,000 Rp 20,000.00
3 Excavation m3 1,000,000 Rp 34,140.63
4 Demobilization LS 1 Rp 100,000,000.00

Total
11% VAT
Total

Q'ty 1,000,000.00 m3

Bakhoe/Excavator 40.00 m3/hour

Working hours 8.00 hours/day
Produktifity 320.00 m3/day

DurationTarget 75.00 day

Productivty Target 13,333.33 m3/day
Number of bakchoe 41.67 unit

Number section 5.00

Number BH every section 8.33 unit
DT 41.67 unit
Total

Rp 1,000,000,000.00
Rp 200,000,000.00
Rp 34,140,625,000.00
Rp 100,000,000.00

Rp 35,440,625,000.00
Rp 3,898,468,750.00
Rp 39,339,093,750.00

Browsing
Assumed Number of EquipmentProductivity Duratio Equipment. H
Days H
Bakhoe 41.67 320.00 75 600.00 25,000.00
DT 208.33 320.00 75 750 156,250.00

Volume 1,000,000

AHS 1 m3 galian
Koef Unit Rate Total
Material

Labour

Equipment
Bakhoe 0.03 250000 6250
DT 0.16 150000 23437.5

Total 29687.5
OH+Margin 15% 4453.125
34140.63