You are on page 1of 1

Principal Amount 100,000 EMI 10,655

Tenure (in Months) 12 Total Interest 27,863


EMI Start Date 30 Aug 2023 Total Amount Payab 127,863
EMI End Date 30 Jul 2024

EMI Number EMI Date EMI Monthly Principal Monthly Interest Outstanding Balance
100,000
1 30 Aug 2023 10,655 6,655 4,000 93,345
2 30 Sept 2023 10,655 6,921 3,734 86,423
3 30 Oct 2023 10,655 7,198 3,457 79,225
4 30 Nov 2023 10,655 7,486 3,169 71,739
5 30 Dec 2023 10,655 7,786 2,869 63,953
6 30 Jan 2024 10,655 8,097 2,558 55,856
7 28 Feb 2024 10,655 8,421 2,234 47,435
8 30 Mar 2024 10,655 8,758 1,897 38,677
9 30 Apr 2024 10,655 9,108 1,547 29,569
10 30 May 2024 10,655 9,472 1,183 20,097
11 30 Jun 2024 10,655 9,851 804 10,245
12 30 Jul 2024 10,655 10,245 410 0

You might also like