Professional Documents
Culture Documents
Product Cost
Direct Material
Malunggay seeds: 35 Pesos/10 seeds x 5 = 175
Land farm: Rent 8,000/month
olive oil: 1,274/5 Liters
packaging: 50 pieces plastic bags 14 x 20 cm = 500 pesos
label A4 Kraft Matte Sticker paper Light 29.7x21 cm: 43 pesos/20 pieces x 10 = 430
pesos
175 + 8,000 + 1,274 + 500 + 430 = 10,379
Direct Labor
Wage (Includes insurance): 8,000 per employee (1 month) x 3 = 24,000
Employees: 1 head supervisor/worker, 2 assistant workers
Manufacturing overhead
gas stove: 1000/tank
commercial burner: 12,500 pesos
cooking pans (Large 50cm):
stainless steel spatula 6#Sianse 42cm: 36 pesos x 3 + 38 (delivery fee) = 146
Canon printer: 2,350
A4 bond paper for reports/letters/documentation: 100 pesos
scissors:30 pesos
ink: 1000 pesos/batch
computer desktop with mouse etc.(2nd hand): 20,000 pesos
1000 + 12,500 + 146 + 2,350 + 100 + 30 + 1000 + 20,000 = 19,126
Indirect materials
motorcycle for delivery (2nd hand): 20,000 pesos
electricity bill: 300/month
water bill:200 pesos/month
20,000 + 300 + 200 = 20,500
Indirect labor
Freelance Delivery boy: 50 pesos/delivery
Expense/Cost
Produce = 1000
Product Unit cost = ₱ 78,005/1000 = ₱ 78.005
Mark up % = 250%
Mark up = ₱ 195.0125
Selling price = Product unit cost + Mark up
= 78.005 + 195.0125
= 273.0175
= ₱ 273.02