Professional Documents
Culture Documents
% DM 100%
% CC 40%
started in may 45900
completed in may 45200
Ending wip 9600
% DM 100%
% CC 30%
work this period
Equivalent units
direct materials 8900 0 36300 9600
Conversion cost 3560 5340 36300 2880
2)
beginning WIP 9700 Beginning Wip
% DM 100% DM 17100
%CC 30% CC 36500
units started 91000 Total beg WIP costs 53600
units completed 85000 costs added this month
ending Wip 15700 DM 100100
% DM 100% CC 204000
% CC 40% Total cost added 304100
total cost to account for 357700
Equivalent units
DM 9700 75300 15700
CC 2910 6790 75300 6280
Direct materials: (Beginning WIP + DM)/ Equivalent units for total work 1.16385303
conversion costs (Beginning WIP + Conversion cost)/ Equivalent units for total w 2.63475022
Total cost per equivalent 3.79860325
3)
Beginning WIP 9700 beginning wip
% DM 100% Direct materials 17100
% CC 30% Conversion costs 36500
units started 91000 total beginning WIP costs 53600
units completed 85000 costs added this month
Ending WIP 15700 DM 100100
% DM 100% CC 204000
% CC 40% Total cost added 304100
total cost to account for 357700
Equivalent Units
DM 9700 0 75300 15700
CC 2910 6790 75300 6280
Direct materials (Direct materials cost)/ Equivalent units for total work performed during this period
DM 1.1
Conversion costs (Conversion costs)/(Equivalent units for total work performed this period
2.3084757271
3.4084757271
Total units
to account
Total work for
45900 54800
45900 54800
44520 48080
Total units
to account
Total work for
91000 100700
91000 100700
81580 91280
Total units
to account
Total work for
91000 100700
91000 100700
88370 91280
Beginning Complete
WIP Beg WIP
Beginning Wip physical unit 8000 0
DM 19900
CC 7800 Equivalent units
Total beg WIP costs 27700 Direct material 8000 0
costs added this month Conversion cost 5600 2400
DM 28430
CC 24467 A) direct materials per equivalent unit
Total cost added 52897 =Beg WIP + DMC/Equivalent units for total work
total cost to account for 80597 2.7
B) Conversion costs
=(Beg WIP + Conversion cost)/ Equivalent units for total work
2.05
4.75
E6.34
beg WIP 7500
% DM 100%
%CC 70%
units started 9600
units completed 11000
Ending wip 6100
% DM 100%
%CC 60%
Beginning Complete
WIP Beg WIP
Beginning Wip Physical unit 7500 0
DM 18100
CC 7700 Equivalent units
Total beg WIP costs 25800 Direct materai 7500 0
costs added this month conversion costs 5250 2250
DM 32736
CC 21643
Total cost added 54379 Direct materials
total cost to account for 80179 =DM / Equivalent units for tota work performed this period
3.41
conversion cost
=conversion cost / equivalent units for total work performed thi
2.3
total cost per equivalent un 5.71
Total units
Start and Start ending to account
complete WIP(60% Total work for
4500 5400 9900 17900
Total units
Start and Start ending to account
complete WIP(60% Total work for
3500 6100 9600 17100
3500 6100 9600 17100
3500 3660 9410 14660
Equivalnet
units
conversion
unit summary Physical units Transferred in cost
Transferred in 4800 4800 4800 100%
Conversion costs 900 900 450 50%
Total units 5700 5700 5250
it cost of production =(DM cost added in feb + DM bed wip + cc cost added in feb + CC beg wip) / total units
4.37829912
p) / total units