Scribd Logo
Upload

Welcome to Scribd!

  • Tania&Jacques Lening Amortisasie

    Uploaded by

    jdk.eendrag
    2 views5 pages
    This document appears to be a loan amortization schedule showing the monthly payments and interest accrual over a period of 30 years. It lists the monthly payment amount which remains constant at R8,631.23, the interest amount which decreases each month, and the running total of interest which reaches R92,173.49 over the loan period. The total payment including principal and interest is R592,173.49.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document appears to be a loan amortization schedule showing the monthly payments and interest accrual over a period of 30 years. It lists the monthly payment amount which remains constant at R8,631.23, the interest amount which decreases each month, and the running total of interest which reaches R92,173.49 over the loan period. The total payment including principal and interest is R592,173.49.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    2 views5 pages

    Tania&Jacques Lening Amortisasie

    Uploaded by

    jdk.eendrag
    This document appears to be a loan amortization schedule showing the monthly payments and interest accrual over a period of 30 years. It lists the monthly payment amount which remains constant at R8,631.23, the interest amount which decreases each month, and the running total of interest which reaches R92,173.49 over the loan period. The total payment including principal and interest is R592,173.49.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    SKULD ADDISIONEEL

    1 Jan-22 R 300,000.00
    2 Feb-22 R 296,528.13
    3 Mar-22 R 293,038.91
    4 Apr-22 R 289,532.24
    5 May-22 R 286,008.03
    6 Jun-22 R 282,466.20
    7 Jul-22 R 278,906.67
    8 Aug-22 R 275,329.34 R 200,000.00
    9 Sep-22 R 471,734.12
    10 Oct-22 R 465,461.56
    11 Nov-22 R 459,157.64
    12 Dec-22 R 452,822.20
    13 Jan-23 R 446,455.08
    14 Feb-23 R 440,056.13
    15 Mar-23 R 433,625.19
    16 Apr-23 R 427,162.08
    17 May-23 R 420,666.67
    18 Jun-23 R 414,138.77
    19 Jul-23 R 407,578.24
    20 Aug-23 R 400,984.90
    21 Sep-23 R 394,358.60
    22 Oct-23 R 387,699.16
    23 Nov-23 R 381,006.43
    24 Dec-23 R 374,280.24
    25 Jan-24 R 367,520.41
    26 Feb-24 R 360,726.79
    27 Mar-24 R 353,899.19
    28 Apr-24 R 347,037.46
    29 May-24 R 340,141.42
    30 Jun-24 R 333,210.90
    31 Jul-24 R 326,245.73
    32 Aug-24 R 319,245.73
    33 Sep-24 R 312,210.73
    34 Oct-24 R 305,140.56
    35 Nov-24 R 298,035.03
    36 Dec-24 R 290,893.98
    37 Jan-25 R 283,717.22
    38 Feb-25 R 276,504.58
    39 Mar-25 R 269,255.87
    40 Apr-25 R 261,970.93
    41 May-25 R 254,649.55
    42 Jun-25 R 247,291.57
    43 Jul-25 R 239,896.80
    44 Aug-25 R 232,465.06
    45 Sep-25 R 224,996.16
    46 Oct-25 R 217,489.91
    47 Nov-25 R 209,946.13
    48 Dec-25 R 202,364.64
    49 Jan-26 R 194,745.23
    50 Feb-26 R 187,087.73
    51 Mar-26 R 179,391.94
    52 Apr-26 R 171,657.67
    53 May-26 R 163,884.73
    54 Jun-26 R 156,072.93
    55 Jul-26 R 148,222.07
    56 Aug-26 R 140,331.95
    57 Sep-26 R 132,402.38
    58 Oct-26 R 124,433.17
    59 Nov-26 R 116,424.11
    60 Dec-26 R 108,375.00
    61 Jan-27 R 100,285.65
    62 Feb-27 R 92,155.85
    63 Mar-27 R 83,985.40
    64 Apr-27 R 75,774.10
    65 May-27 R 67,521.74
    66 Jun-27 R 59,228.12
    67 Jul-27 R 50,893.04
    68 Aug-27 R 42,516.27
    69 Sep-27 R 34,097.63
    70 Oct-27 R 25,636.89
    71 Nov-27 R 17,133.84
    72 Dec-27 R 8,588.29
    RENTEKOERS (Per Jaar) BETALING RENTE BEDRAG

    6.0% R4,971.87 R1,500.00


    6.0% R4,971.87 R1,482.64
    6.0% R4,971.87 R1,465.19
    6.0% R4,971.87 R1,447.66
    6.0% R4,971.87 R1,430.04
    6.0% R4,971.87 R1,412.33
    6.0% R4,971.87 R1,394.53
    6.0% R4,971.87 R1,376.65
    6.0% R8,631.23 R2,358.67
    6.0% R8,631.23 R2,327.31
    6.0% R8,631.23 R2,295.79
    6.0% R8,631.23 R2,264.11
    6.0% R8,631.23 R2,232.28
    6.0% R8,631.23 R2,200.28
    6.0% R8,631.23 R2,168.13
    6.0% R8,631.23 R2,135.81
    6.0% R8,631.23 R2,103.33
    6.0% R8,631.23 R2,070.69
    6.0% R8,631.23 R2,037.89
    6.0% R8,631.23 R2,004.92
    6.0% R8,631.23 R1,971.79
    6.0% R8,631.23 R1,938.50
    6.0% R8,631.23 R1,905.03
    6.0% R8,631.23 R1,871.40
    6.0% R8,631.23 R1,837.60
    6.0% R8,631.23 R1,803.63
    6.0% R8,631.23 R1,769.50
    6.0% R8,631.23 R1,735.19
    6.0% R8,631.23 R1,700.71
    6.0% R8,631.23 R1,666.05
    6.0% R8,631.23 R1,631.23
    6.0% R8,631.23 R1,596.23
    6.0% R8,631.23 R1,561.05
    6.0% R8,631.23 R1,525.70
    6.0% R8,631.23 R1,490.18
    6.0% R8,631.23 R1,454.47
    6.0% R8,631.23 R1,418.59
    6.0% R8,631.23 R1,382.52
    6.0% R8,631.23 R1,346.28
    6.0% R8,631.23 R1,309.85
    6.0% R8,631.23 R1,273.25
    6.0% R8,631.23 R1,236.46
    6.0% R8,631.23 R1,199.48
    6.0% R8,631.23 R1,162.33
    6.0% R8,631.23 R1,124.98
    6.0% R8,631.23 R1,087.45
    6.0% R8,631.23 R1,049.73
    6.0% R8,631.23 R1,011.82
    6.0% R8,631.23 R973.73
    6.0% R8,631.23 R935.44
    6.0% R8,631.23 R896.96
    6.0% R8,631.23 R858.29
    6.0% R8,631.23 R819.42
    6.0% R8,631.23 R780.36
    6.0% R8,631.23 R741.11
    6.0% R8,631.23 R701.66
    6.0% R8,631.23 R662.01
    6.0% R8,631.23 R622.17
    6.0% R8,631.23 R582.12
    6.0% R8,631.23 R541.87
    6.0% R8,631.23 R501.43
    6.0% R8,631.23 R460.78
    6.0% R8,631.23 R419.93
    6.0% R8,631.23 R378.87
    6.0% R8,631.23 R337.61
    6.0% R8,631.23 R296.14
    6.0% R8,631.23 R254.47
    6.0% R8,631.23 R212.58
    6.0% R8,631.23 R170.49
    6.0% R8,631.23 R128.18
    6.0% R8,631.23 R85.67
    6.0% R8,631.23 R42.94
    TOTALE RENTE R92,173.49
    TOTALE BETALING R592,173.49

    You might also like