After_months Balance Deposit Given

0 R 560,000.00
1 R 564,200.00 Initial amount 560000
2 R 568,431.50 Interest pa 0.09
3 R 572,694.74 Interest pm 0.0075
4 R 576,989.95
5 R 581,317.37 Initial deposit 13623.41443
6 R 599,300.67 R 13,623.41 DEPOSIT 0.03
7 R 603,795.42
8 R 608,323.89
9 R 612,886.32 Question 1.1 R 303,730.84
10 R 617,482.96 Question 1.2 65 months
11 R 622,114.09 Question 1.3 R 208,313.46
12 R 640,812.06 R 14,032.12 increment Question 1.4 R 13,623.41
13 R 645,618.15
14 R 650,460.28
15 R 655,338.74
16 R 660,253.78
17 R 665,205.68
18 R 684,647.80 R 14,453.08 increment
19 R 689,782.66
20 R 694,956.03
21 R 700,168.20
22 R 705,419.46
23 R 710,710.11
24 R 730,927.11 R 14,886.67 increment
25 R 736,409.06
26 R 741,932.13
27 R 747,496.62
28 R 753,102.85
29 R 758,751.12
30 R 779,775.02 R 15,333.27 increment
31 R 785,623.34
32 R 791,515.51
33 R 797,451.88
34 R 803,432.77
35 R 809,458.51
36 R 831,322.72 R 15,793.27 increment
37 R 837,557.64
38 R 843,839.32
39 R 850,168.12
40 R 856,544.38
41 R 862,968.46
42 R 885,707.80 R 16,267.07 increment
43 R 892,350.60
44 R 899,043.23
45 R 905,786.06
46 R 912,579.45
47 R 919,423.80
48 R 943,074.56 R 16,755.08 increment
49 R 950,147.62
50 R 957,273.73
51 R 964,453.28
 52 R 971,686.68
53 R 978,974.33
54 R 1,003,574.37 R 17,257.73 increment
55 R 1,011,101.18
56 R 1,018,684.44
57 R 1,026,324.57
58 R 1,034,022.00
59 R 1,041,777.17
60 R 1,067,365.96 R 17,775.47 increment
61 R 1,075,371.21
62 R 1,083,436.49
63 R 1,091,562.27
64 R 1,099,748.98
65 R 1,107,997.10
66 R 1,134,615.81 R 18,308.73 increment
67 R 1,143,125.43
68 R 1,151,698.87
69 R 1,160,336.61
70 R 1,169,039.13
71 R 1,177,806.93
72 R 1,205,498.47 R 18,857.99 increment
73 R 1,214,539.71
74 R 1,223,648.76
75 R 1,232,826.12
76 R 1,242,072.32
77 R 1,251,387.86
78 R 1,280,197.00 R 19,423.73 increment
79 R 1,289,798.48
80 R 1,299,471.97
81 R 1,309,218.01
82 R 1,319,037.14
83 R 1,328,929.92
84 R 1,358,903.34 R 20,006.44 increment
85 R 1,369,095.11
86 R 1,379,363.33
87 R 1,389,708.55
88 R 1,400,131.37
89 R 1,410,632.35
90 R 1,441,818.73 R 20,606.64 increment
91 R 1,452,632.37
92 R 1,463,527.11
93 R 1,474,503.57
94 R 1,485,562.34
95 R 1,496,704.06
96 R 1,529,154.18 R 21,224.84 increment
97 R 1,540,622.83
98 R 1,552,177.51
99 R 1,563,818.84
100 R 1,575,547.48
101 R 1,587,364.08
102 R 1,621,130.90 R 21,861.58 increment
103 R 1,633,289.38
104 R 1,645,539.05
105 R 1,657,880.59
106 R 1,670,314.70
107 R 1,682,842.06
108 R 1,717,980.80 R 22,517.43 increment
109 R 1,730,865.66
110 R 1,743,847.15
111 R 1,756,926.00
112 R 1,770,102.95
113 R 1,783,378.72
114 R 1,819,947.01 R 23,192.95 increment
115 R 1,833,596.61
116 R 1,847,348.59
117 R 1,861,203.70
118 R 1,875,162.73
119 R 1,889,226.45
120 R 1,927,284.39 R 23,888.74 increment
121 R 1,941,739.02
122 R 1,956,302.06
123 R 1,970,974.33
124 R 1,985,756.64
125 R 2,000,649.81
126 R 2,040,260.09 R 24,605.40 increment
127 R 2,055,562.04
128 R 2,070,978.75
129 R 2,086,511.09
130 R 2,102,159.93
131 R 2,117,926.13
132 R 2,159,154.14 R 25,343.56 increment
133 R 2,175,347.79
134 R 2,191,662.90
135 R 2,208,100.37
136 R 2,224,661.12
137 R 2,241,346.08
138 R 2,284,260.05 R 26,103.87 increment
139 R 2,301,392.00
140 R 2,318,652.44
141 R 2,336,042.33
142 R 2,353,562.65
143 R 2,371,214.37
144 R 2,415,885.47 R 26,886.99 increment
145 R 2,434,004.61
146 R 2,452,259.64
147 R 2,470,651.59
148 R 2,489,181.47
149 R 2,507,850.34
150 R 2,554,352.81 R 27,693.60 increment
151 R 2,573,510.46
152 R 2,592,811.78
153 R 2,612,257.87
154 R 2,631,849.81
155 R 2,651,588.68
156 R 2,700,000.00 R 28,524.40 increment
157 R 2,720,250.00
158 R 2,740,651.88
159 R 2,761,206.76
160 R 2,781,915.81
161 R 2,802,780.18
162 R 2,853,181.17 R 29,380.14 increment
163 R 2,874,580.03
164 R 2,896,139.38
165 R 2,917,860.43
166 R 2,939,744.38
167 R 2,961,792.46
168 R 3,014,267.45 R 30,261.54 increment
169 R 3,036,874.45
170 R 3,059,651.01
171 R 3,082,598.39
172 R 3,105,717.88
173 R 3,129,010.76
174 R 3,183,647.73 R 31,169.39 increment
175 R 3,207,525.09
176 R 3,231,581.53
177 R 3,255,818.39
178 R 3,280,237.03
179 R 3,304,838.81
180 R 3,361,729.57 R 32,104.47 increment
181 R 3,386,942.54
182 R 3,412,344.61
183 R 3,437,937.19
184 R 3,463,721.72
185 R 3,489,699.63
186 R 3,548,939.98 R 33,067.60 increment
187 R 3,575,557.03
188 R 3,602,373.71
189 R 3,629,391.51
190 R 3,656,611.95
191 R 3,684,036.54
192 R 3,745,726.44 R 34,059.63 increment
193 R 3,773,819.39
194 R 3,802,123.04
195 R 3,830,638.96
196 R 3,859,368.75
197 R 3,888,314.02
198 R 3,952,557.79 R 35,081.42 increment
199 R 3,982,201.98
200 R 4,012,068.49
201 R 4,042,159.00
202 R 4,072,475.20
203 R 4,103,018.76
204 R 4,133,791.40
205 R 4,164,794.84
206 R 4,196,030.80
207 R 4,227,501.03
208 R 4,259,207.29
209 R 4,291,151.34
210 R 4,323,334.98
211 R 4,355,759.99
212 R 4,388,428.19
213 R 4,421,341.40
214 R 4,454,501.46
215 R 4,487,910.22
216 R 4,521,569.55
217 R 4,555,481.32
218 R 4,589,647.43
219 R 4,624,069.79
220 R 4,658,750.31
221 R 4,693,690.94
R 4,728,893.62
R 4,764,360.32
R 4,800,093.02
R 4,836,093.72
R 4,872,364.42
R 4,908,907.16
R 4,945,723.96
R 4,982,816.89
R 5,020,188.02
R 5,057,839.43
R 5,095,773.22
R 5,133,991.52
R 5,172,496.46
R 5,211,290.18
R 5,250,374.86
R 5,289,752.67
R 5,329,425.81
R 5,369,396.51
R 5,409,666.98
R 5,450,239.48