NPM R

Tahun Laba Bersih Setelah Pajak Total Penjualan HASIL Tahun

2008 1,503,871 23,578,649 0.0638 6.38 2008
2009 2,475,419 23,533,866 0.1052 10.52 2009
2010 3,009,167 27,534,367 0.1093 10.93 2010
2011 4,958,102 41,884,352 0.1184 11.84 2011
2012 4,068,711 49,028,696 0.0830 8.30 2012
2013 4,383,932 55,436,954 0.0791 7.91 2013
2014 5,395,293 65,185,850 0.0828 8.28 2014
2015 6,452,834 70,365,573 0.0917 9.17 2015
2016 6,672,682 76,274,147 0.0875 8.75 2016
2017 7,755,347 83,305,925 0.0931 9.31 2017
2018 7,793,068 95,707,663 0.0814 8.14 2018
2019 10,880,704 110,523,819 0.0984 9.84 2019
2020 7,647,729 114,477,311 0.0668 6.68 2020
2021 5,605,321 124,881,266 0.0449 4.49 2021
2022 2,779,742 124,682,692 0.0223 2.23 2022

Tahun NPM ROA CR HARGA SAHAM

2008 0.064 0.059 1.982 4250
2009 0.105 0.094 2.317 21550
2010 0.109 0.105 2.743 40000
2011 0.118 0.127 2.245 62050
2012 0.083 0.098 2.170 56300
2013 0.079 0.086 1.722 42000
2014 0.083 0.093 1.620 60700
2015 0.092 0.102 1.770 55000
2016 0.087 0.106 1.938 63900
2017 0.093 0.116 1.936 83800
2018 0.081 0.113 2.058 83625
2019 0.098 0.138 2.062 53000
2020 0.067 0.098 2.912 41000
2021 0.045 0.062 2.091 30600
2022 0.022 0.031 1.904 18000

2008 0.064 0.059 1.98

2009 0.105 0.094 2.32
2010 0.109 0.105 2.74
2011 0.118 0.127 2.24
2012 0.083 0.098 2.17
2013 0.079 0.086 1.72
2014 0.083 0.093 1.62
2015 0.092 0.102 1.77
2016 0.087 0.106 1.93
2017 0.093 0.116 1.93
2018 0.081 0.113 2.06
2019 0.098 0.138 2.06
2020 0.067 0.098 2.91
2021 0.045 0.062 2.09
2022 0.022 0.031 1.9
 ROA ROE
Laba Bersih Setelah Pajak Total Aset HASIL Tahun Laba Bersih Setelah Pajak
1,503,871 25,346,545 0.0593 5.93
2,475,419 26,432,391 0.0937 9.37
3,009,167 28,725,492 0.1048 10.48
4,958,102 39,088,705 0.1268 12.68
4,068,711 41,509,325 0.0980 9.80 2012 4,068,711
4,383,932 50,770,251 0.0863 8.63 2013 4,383,932
5,395,293 58,220,600 0.0927 9.27 2014 5,432,667
6,452,834 63,505,413 0.1016 10.16 2015 6,452,834
6,672,682 62,951,634 0.1060 10.60 2016 6,672,682
7,755,347 66,759,930 0.1162 11.62 2017 7,755,347
7,793,068 69,097,219 0.1128 11.28 2018 7,793,068
10,880,704 78,647,274 0.1383 13.83 2019 10,880,704
7,647,729 78,191,409 0.0978 9.78 2020 7,647,729
5,605,321 89,964,369 0.0623 6.23 2021 5,605,321
2,779,742 88,562,617 0.0314 3.14 2022 2,779,742
CR QR
Tahun Aktiva Lancar Hutang Lancar Hasil
2008 18,324,650 9,243,927 1.9823 198.2 2012
2009 18,765,621 8,098,442 2.3172 231.7 2013
2010 21,042,698 7,670,056 2.7435 274.3 2014
2011 30,381,754 13,534,319 2.2448 224.5 2015
2012 29,954,021 13,802,317 2.1702 217.0 2016
2013 34,604,461 20,094,580 1.7221 172.2 2017
2014 38,532,600 23,783,134 1.6202 162.0 2018
2015 42,568,431 24,045,086 1.7704 177.0 2019
2016 41,933,173 21,638,565 1.9379 193.8 2020
2017 43,764,490 22,611,042 1.9355 193.6 2021
2018 45,284,719 22,003,567 2.0581 205.8 2022
2019 52,081,133 25,258,727 2.0619 206.2
2020 49,537,929 17,009,992 2.9123 291.2
2021 59,312,578 28,369,283 2.0907 209.1
2022 55,445,127 29,125,010 1.9037 190.4
ROE EPS
Total Ekuitas HASIL Tahun
Laba Bersih Setelah
Jumlah
Pajak
saham yang beredar
HASIL
2012 4,068,711 1,924,088 2.1146
2013 4,383,932 1,924,088 2.2784
2014 5,432,667 1,924,088 2.8235
2015 6,452,834 1,924,088 3.3537
26,605,713 0.1529 2016 6,672,682 1,924,088 3.4680
29,416,271 0.1490 2017 7,755,347 1,924,088 4.0307
33,134,403 0.1640 2018 7,793,068 1,924,088 4.0503
38,007,909 0.1698 2019 10,880,704 1,924,088 5.6550
39,564,228 0.1687 2020 7,647,729 1,924,088 3.9747
42,187,664 0.1838 2021 5,605,321 1,924,088 2.9132
45,133,285 0.1727 2022 2,779,742 1,924,088 1.4447
50,930,758 0.2136 earning after tax / jumlah saham yang beredar
58,522,468 0.1307
59,288,274 0.0945
57,855,966 0.0480

Aktiva Lancar PERSEDIAAN Hutang Lancar

29,954,021 26,649,777 13,802,317 0.239
34,604,461 30,241,368 20,094,580 0.217
38,532,600 34,739,327 23,783,134 0.159
42,568,431 37,255,928 24,045,086 0.221
41,933,173 47,545,222 21,638,565 -0.259
43,764,490 37,920,289 22,611,042 0.258
45,284,719 38,560,045 22,003,567 0.306
52,081,133 42,847,314 25,258,727 0.366
49,537,929 39,894,523 17,009,992 0.567
28,369,283 47,456,225 59,312,578 -0.322
29,125,010 47,639,885 55,445,127 -0.334
 DER DR
Tahun Total Liabilita Total Ekuitas HASIL Tahun Total LiabilitaTotal Aset Hasil
2012 14,903,612 26,605,713 0.5602 2012 14,903,612 41,509,325 0.359043
2013 21,353,980 29,416,271 0.7259 2013 21,353,980 50,770,251 0.4206
2014 25,099,875 33,134,403 0.7575 2014 25,099,875 58,220,600 0.431117
2015 25,497,504 38,007,909 0.6708 2015 25,497,504 63,505,413 0.401501
2016 23,387,406 39,564,228 0.5911 2016 23,387,406 62,951,634 0.371514
2017 24,572,266 42,187,664 0.5825 2017 24,572,266 66,759,930 0.368069
2018 23,963,934 45,133,285 0.5310 2018 23,963,934 69,097,219 0.346815
2019 27,716,516 50,930,758 0.5442 2019 27,716,516 78,647,274 0.352415
2020 19,668,941 58,522,468 0.3361 2020 19,668,941 78,191,409 0.251549
2021 30,676,095 59,288,274 0.5174 2021 30,676,095 89,964,369 0.34098
2022 30,706,651 57,855,966 0.5307 2022 30,706,651 88,562,617 0.346722
QR curent aset - ( persediaan + biaya dibaya dimuka ) / liabilitas lancar

34,604,461 30,241,368 481821 20,094,580 34604459.47

TATO GPM
Pendapatan total aset Laba Bruto Pendapatan
49,028,696 41,509,325 1.18114896 9,184,722 49,028,696 0.187334
55,436,954 50,770,251 1.09191806 10,873,858 55,436,954 0.196148
65,185,850 58,220,600 1.11963549 13,379,566 65,185,850 0.205253
70,365,573 63,505,413 1.10802481 15,485,611 70,365,573 0.220074
76,274,147 62,951,634 1.21163093 16,616,716 76,274,147 0.217855
83,305,925 66,759,930 1.2478432 18,221,662 83,305,925 0.218732
95,707,663 69,097,219 1.38511599 18,644,327 95,707,663 0.194805
110,523,819 78,647,274 1.40531023 22,783,255 110,523,819 0.206139
114,477,311 78,191,409 1.46406507 17,388,244 114,477,311 0.151892
124,881,266 89,964,369 1.38811918 14,272,611 124,881,266 0.114289