Professional Documents
Culture Documents
Gangraju Fina Preparedl
Gangraju Fina Preparedl
, Bangalore
Chapter – 1
Empirical observations show that the financial managers have to spend much
of their time to the daily internal operations relating to current assets and current
liabilities of the firms. As the largest portion of the manager’s time is devoted to
working problems, it is necessary to manage working in the best possible way to get
maximum benefit. The effective management of the business, among other things
primarily depends upon the manner in which the short-term assets and short run
sources of financing are managed. The management or current assets management
consists of inventories, accounts receivable and cash & bank balances as the major
components. There is a difference between current assets and fixed assets in terms
of their liquidity. A firm requires many years to recover the initial investments in fixed
assets such as plant and machinery and land and buildings. On the contrary,
investments in current assets are turned over many times a year. Investments in
current assets such as inventories and book debts are realized during the firm’s
working capital cycle, which is usually less than a year. Working capital is that
proportion of a company’s total capital, which is employed in short-term operations.
Thus, a study in this field is of major importance to both internal and external
analysis, for its close relationship with the day-to-day operations of a business.
There are many aspects of working capital management, which form an important
function of a financial manager:-
Working management represents a large portion of the firm’s investment in
assets.
Working management has greater significance not only for small firms but
also for large firms.
The need for working capital is directly related to sales growth.
Most of the work dealing with working capital management in confined to the
balance sheet, which is directed towards optimizing the levels of cash and
marketable securities, receivable and inventories. For the most part, optimization of
these current assets is isolated from the optimization of the other current assets and
the overall valuation of the firm.
The problem of managing working capital has got a separate entity as against
different decision-making issues concerning current assets individually. Working
capital has to be regarded as one of the conditioning factors in the long run
operations of a firm, which is often inclined to treat it as an issue of short-run
analysis and decision-making.
Net working capital refers to the difference between the inflow and outflow of
funds. In other words, it is the net cash inflow. It is defined as the excess of current
assets over current liabilities and provisions.’ Conceptually, working capital is either
explained as: - Net Working Capital or Gross Working Capital. These concepts are
not exclusive; rather they have equal significance from management viewpoint.
Gross working capital refers to the firm’s investment in current assets.
indicates both profitability and liquidity for the firm. It is necessary to maintain an
optimum cash balance, an optimum level of inventory and an optimum level of
debtors and receivable.
OPERATING CYCLE
Operating cycle indicates the length of time between firm’s paying for
materials entering into stock and receiving the cash from sale of finished goods. In
other words, the duration of the required time to complete the sequence of events is
called operating cycle. The operating cycle may take the following sequence:
1. In a Manufacturing Concern
Purchase
Cash of Raw
Material
Accounts
W.I.P
Receivable
Finished
Sales
Goods
2. In a Trading Concern
a) Cash into inventories
b) Inventories into debtors and bills receivables
c) Debtors and bills receivables into cash
The following figure shows the operating cycle of a trading concern
Cash
Account
Receivable
Stock of
Finished
Goods
Fixed assets are not efficiently utilized if there is lot of working capital funds,
which leads to deterioration in profits.
The firm loses its reputation when it is not in a position to honor its short-term
obligations.
Ultimately it leads to the reduction in sale, as the firm cannot meet the
demand of the customers.
Firstly, the adequate of working capital contributes a lot in raising the credit-
standing of a corporation in terms of favorable rates of interest on bank loan, better
terms on goods purchased, reduced cost of production on account of the receipt of
cash discounts, etc.
In the third place, the ability to meet all reasonable demands for cash without
inordinate delay is a great psychological factor to improve the all rounds efficiency of
the business.
Lastly, during slump the demand for working capital, instead of coming down,
shoots up. A good amount of working capital is locked up in the inventories and book
debts. Concerns having ample resources can tide over that period of depression.
Chapter – 2
Research Design of the Study
Govt. First Grade College Nelamangala Page 12
Kirloskar Electric Company Ltd., Bangalore
RESEARCH DESIGN
is a logical and systematic planning and it helps in directing
in research study. The methodology techniques to be adopted for
achieving the objection. In constitutes the blue print for collecting
measurement and analysis of data.
A research design is the program that guides the investigator
in the process collecting analyzing & investigator in the process
collecting analyzing & interspacing observation. It provides a
systematic plan of procedure for the research to follow;
STATEMENT OF PROBLEM
The study was conducted mainly to understand and analyze the issue of
Company Ltd.,
To analyze the various external and internal factors effecting working capital
The study confines to K.E.C. the published annual reports supplied by the
company for important source of statistical data for judging its working results and
financial position. The financial statement comprising of financial year were used.
Review Or Literature
“Working capital is the amount of funds necessary to cover the cost
of operating the enterprise”.
- Subbin
Working capital is that part of the firms total capital which is required for
financing short term assets or current assets such as cash deletor inventories,
marketable securities, it also knows as circulating capital or working capital.
Books are :
SOURCE OF DATA
For making the study of the topic working capital management with reference
to KEC (Govenahalli) interview method, personal method, has been adopted. The
decision in any business situation depends on the data collected. Facts are
expressed in quantitative form can be termed as data. Success of any statically
investigation depends on the availability of accurate and reliable data. These depend
on the appropriateness of the method chosen for data collection. Thus, data
collection is a very basic activity in decision making.
Data may be classified in to two groups
1. Secondary Data:
When data derived form other sources, than data is called secondary data.
The secondary data has been collected from various published sources most of the
facts & figures in this report came from published sources like annual reports
company profile reference books & website of company I;e.
www.kirloskar.electic.com. The secondary data used for the analysis.
METHODOLOGY
c. Current Liabilities.
Current liabilities are those claims of outsiders ethics are expected to mature
for payment with in accounting year (or operating cycle) they include
creditors, bills payable and outstanding expresses, which are short-term
sources.
d. Cash
Cash is the money, which firm can disburse immediately without any
restriction, it includes coins, currency, cheques held buy the firm and balance
in a bank account sometimes mere cash items such as marketable securities, or
bank time deposits are also included in cash. The basic characteristics of near
cash assets in that they can readily convertible into cash.
e. Receivables
A firm any grant trade credit to protect it’s sales from the competitors and to
attract potential customers to buy it’s at favorable term when the firm sells its
product services on trade credit receivables. Which the firm is expected to
collect in near facture.
f. Inventories
PLAN OF ANALYSIS
This project is divided into 5 chapters’ scheme and consists of the following.
REFERENCE PERIOD
LIMITATIONS OF STUDY
This report is based on the annual reports, which are provided by the
company that cannot be relied upon.
The collection of data for analysis is restricted to Kirloskar Electric Company
Ltd., Bangalore only and
Time was major limiting factor to the study.
Even though the information collected is reliable, it may not be 100%
accurate.
Only 4 years have been considered for the calculation of working capital of
the company.
CHAPTER SCHEME
Chapter 1- Introduction
This chapter deals with the research method used in the study. It also throws
light on the objectives, scope and limitations of the study. It includes review of
literatures also.
Chapter 3 - Profiles
This chapter includes profile of the company, its origin, growth and the
present status of the organization.
This is mainly analytical in nature and here; primary data are analyzed as per
the stated objectives. Results are shown both narration and graphical form for each
parameter separately.
CHAPTER 3
COMPANY PROFILE
When our visionary founder Laxmanrao Kirloskar created the first Iron Plough
for the Indian farmer. His involvement with agriculture led him to make the first pump
then the prime movers for the pump. Since KEC corporate goal has been took into
the future and engineer products that time would eventually demand.
FOUNDERS
Ravindra L. Kirloskar
Founder, Kirloskar Group of Companies
His words breathe the sprit with which the Kirloskar Industrial journey began.
And this sprit has continued through the passage of time.
A country’s progress has been closely linked to effective harnessing and use
of electrical energy for the benefit of its people. Kirloskar Electric’s Endeavour has
been to distribute cost effective solutions in all applications of electricity. We are
actively involved in supplying electrical, industrial electronic equipment, systems and
solutions to Industry. In all these ventures, our focus has been to provide state-of-
the-art technology that can enhance living standards and thereby make the
environment a better place to live in.
Structure
It is the like the skeleton of the whole company edifice. Company structure
refers to the relatively more durable company arrangements and relationships. It
prescribes the formal relationships among various positions and activities. Major
functions of the structure are to reduce external uncertainty through the control
mechanism, to undertake a wide variety of activities through devices such as
departmentalization, specialization, division of labor and delegation of authority and
to enable the company to keep its activities coordinated and to have a focus in the
midst of diversity in the pursuit of its objectives.
In Kirloskar Electric Company activities are grouped into different functional
units. Each major function of the enterprise is grouped into different department.
This can also be studied as a separate function. Specialization of department
promotes the excellence in performance. It leads to improve planning and control of
key functions and ensure economy.
Organization Chart
Chief Executive
Training
Manager Engineer Sales Manager Accounts
Final Assembly for south Executive
And Rotor
Employees
Services Production
Manager Supervisors
A. S. Lakshmanan
S. N. Agarwal
Sarosh j. Ghandy
V. P. Mahendra
Kamlesh Gandhi
Mythili Balasubramanian
IDBI Nominee
Ramesh D. Damle
LIC Nominee
Quality Policy
Mission
To remain a leading producer of electrical technology products in India.
To continuously grow in our business and became a significant player in the
world market.
To maximize return on investment.
To achieve international levels of excellence in technology and quality.
Values
Products of highest technology and quality.
Govt. First Grade College Nelamangala Page 25
Kirloskar Electric Company Ltd., Bangalore
Customer orientation.
Guiding Principles
ENGINEERING DEPARTMENT
PRODUCTION DEPARTMENT
MAINTENCE DEPARTMENT
MARKETING DEPARTMENT
FINANCE DEPARTMENT
Engineering Department
Engineering Department plays a major role in giving shape to the products i.e.
electric motors, generators, transformers and controllers. It is mainly concerned with
designing of products according to the needs and wants of customers. Highly,
technically background employees will work together to ensure maximum
satisfaction to the customer. They also undertake comprehensive review of products
before adding new features. The department outlays designs, drawing and sketches
required by the production department and keeps track of recent changes in the
Production Department
Maintenance Department
Through integration with other modules the data is always kept current and
processes that are necessary for Plant Maintenance and Customer Service are
automatically triggered in other areas.
Quality assurance programmer take into account the requirements of this part
can be used, after agreement between the purchaser and the manufacturer, to verify
the quality of the motors during the manufacturing process.
Marketing Department
The word “marketing” is derived from Latin word “MARCATUS” which means
MERCHANDISE where trade or place of business is conducted. The essence of
marketing is a transaction, which occurs when one social unit strives to exchange
something of value with another social unit. Marketing takes into account various
activities like marketing research, product development, distribution, pricing,
advertising, personal selling. It acts as a “Link” between producer and consumer. It
maintains equilibrium between mass production and mass consumption. Hence, the
entire marketing system is vital for the organization.
Finance Department
Brief History
History has a way of respecting itself. For Kirloskar Electric, pioneering has
become a life style. A natural consequence of its passionate pursuit of excellence,
which has now become an industrial benchmark both domestic and international
markets. For India’s leaders in AC (Alternate Current) and DC (Direct Current)
machines, it’s just a question of making history all over again.
1948:- A new era opens for Indian industry. Kirloskar Electric produces the
1954:- Impatient for progress, the company gets into product diversification
Generator.
1965:- Market element increases. India’s first motorized gear unit joins the
up to 20 MW.
1992:- The company starts production of LI-TECH CRT based CNC system.
1993:- Kirloskar Electric becomes the first company in India to receive ISO
9000 Certification for entire product range and for all its manufacturing units.
2002:- Kirloskar Electric receives ISO 9001:2000 Certification for the entire
Projects of KEC
Steel Industry
Co-Generation
Project in Karnataka for Ugar Sugar of 30 MW in the year 2000. KEC has also
executed such co-generation projects for Prabhulingeshwara Sugar (16 MW) &
Varalakshmi Sugar (20 MW) in Karnataka. Co-Generation: "Combined Generation"
by conversion of energy contained in a fuel into two or more usable forms.
Milestones
Survival in Leh: -
In the lab, the Defense experts drenched it with salt spray, blasted it with
sand, vibrated it, heated it in an oven, and rocked it over the bumps. In the field they
hauled it from deserts of Rajasthan to marshy areas in Assam and yet the KEC AC
Generators worked for decades. They wanted to verify whether the AC Generators
bleeds as human do when they land up in Leh, the highest place inhabited on earth
and they did id with success. That is why KEC remains the most preferred make by
the Defense establishments.
Certifications
We are very proud to be the first Electrical Engineering Company to get ISO
9001 certification in India. KEC is also the first electrical equipment manufacturing
company in India to be awarded with the certificate for providing ‘CE’ Mark Kirloskar
Electric is a pioneer in export of Electrical and Electronic goods.
KEMA Certification
NVLAP Certification
AWARDS
Best Innovative product for Digital drive by IEEMA at the Elecrama exhibition.
National award for R&D from the Department of Scientific & Industrial
research, Ministry of Science & Technology, India
AREA OF OPERATIONS:
It has National and regional customers where the production is taken place
according to the order given by customer that to at the legal right.
Unit- 2 Unit- 3
P.B. 112, Belavadi Industrial Area,
Gokul Road, Mysore - 571 186
Hubli - 580 030
Unit- 4 Unit- 5
Survey No.16 Jalahalli
Hirehalli Industrial Area Bangalore-560031
Tumkur - 572 168
Unit- 6
J.D.Royalite building,
Tumkur Road,
Bangalore-560022
Competitors
o ABB
o TRIDENT POWER SYSTEMS LTD
o CROMPTON GREAVES
o INTEGRATED
o BHARAT HEAVY ELECTRICALS LTD
o HAVELS INDIA
o Kollkata
o Chennai
o Patna
o Surat
o Nagpur
o Bangalore
o Mumbai
o Hyderabad
o Ahmedabad
o Belgaum
o New Delhi
o Nashik
o Jaipur
o Bhuvaneswar
o Jamshedpur
o Coimbatore
o Madhurai
o Guwahati
Product Profile
1) AC Motors
The modular design totally enclosed air to air heat exchanger is the first
choice of industry for the more arduous applications. Compact rib cooled motors with
unique internal cooling are used for duty atmospheres meeting the performance their
requirements of national and international standards. In the aspect of dimension,
size, weight, aesthetics and performance they are comparable to the best of the
world.
2) DC Motors
3) AC Generators
Applications
4) Electronics
The product range include DC Drives in collaboration with Thorn EMI, UK, in
a range from 2.7 KW to 2.5 MW which find intensive applications in core process
industries like sugar, steel paper, cement, rubber, material handling & test rigs.
Applications: -
Industries : Plastic, Textile, Railways, Rubber, Cement, Sugar,
Paper, Banking.
Utilities : IT, Medical Equipment, Machine Tools.
5) Traction Equipment: -
Profile
INDUSTRIAL PROFILE
Electricity in India
The advent of electricity in India was in the form of galvanic electricity (both
electrochemical and electro-magnetic) through telegraphy. Unlike other
technological developments in the west, which were introduced in India after a time
gap ,the electric telegraph was introduced almost at the same time as in Europe and
America. The first experimental line was set up in Calcutta in 1839 at the Botanical
Gardens along the river Hooghly.
Electricity for lighting arrived 35 years later. The former princely state of
Bikaner holds the record of introducing electricity in the subcontinent. In 1886,
Jamsetji Tata installed a dynamo driven power plant in his residence, which was
later extended to the adjacent Gymkhana Chambers ten years later. When Jamsetji
Tata built the Taj Mahal Hotel in 1903, it was equipped with a modern power
generator for all the electrical needs of the establishment.
registered in London in January 1897, which changed its name to become the
Calcutta Electric Supply Corporation (CESC).
A Calcutta Electric Supply Corporation (CESC) poer station commence
operation at Emambaug Lane (Prince Street on April 17, 1899), was powered by
Crompton dynamos (850 KWA, 220V @50 rpm0, Williams engine and Babcock and
Wilcox boilers. Crompton & Co. played a major role in meeting the growing demand.
The first major hydroelectric project (4.5 MW) in India was on the Cauvery
River at Sivanasamudram, commissioned by the Maharaja of Mysore in 1899. It
commenced power supplies to the Kolar Gold Mines in 1902. The capacity was
increased power supplies to 42 MW in stages by 1927.
In 1903, Crompton & Co. installed a power plant for the Madras Electric
Supply Corporation of India Ltd. The company set up power plants in different cities
including Karachi, Kanpur, Allahabad, Nagpur, Rangoon, and Tibet. Impressed by
what he had seen in the Niagara Falls Hydroelectric Scheme and Enthused by
George Westinghouse, Jamsetji Tata proposed a power project by utilizing the water
resource available in the Western Ghats for supplying power for the lighting and
industrial needs of Bombay. The Tata Hydroelectric power supply Co. was
registered on November 7, 1910 and the license obtained by the syndicate for power
generation was transferred to the Company.
merchandising and contracting through their local agents in India like Kilburn & Co.,
Martin & Co., John Fleming etc. Understanding the growing demand for electricity,
particularly in the textile mills, Greaves Cotton, the biggest group of spinning mills,
setup its electrical engineering department in 1904 holding agencies for Crompton,
F&A Parkinson and Verity & Co. and took up contract jobs foe electrification.
Table - 01
Market Capitalization of Electric Companies
(Rs in Crores)
Company Name Market Capitalization
ABB 8,483.75
Chapter – 4
Share Capital:
Issued, subscribed and paid up
1,200,000 (1,200,000) Preference Shares of Rs 100/- each.
33,268,817 (31,268,817) Equity Shares of Rs 10/- each.
The Current Assets and Current Liabilities of Kirloskar Electric Company Ltd.
is given below.
CURRENT ASSETS:
INVENTORIES
a) Raw materials, stores parts, components etc
b) Stock in Trade
Work-in-progress.
Finished goods.
c) Scrap.
b) Others
PROVISIONS
a) For taxation (including FBT)
b) For gratuity.
c) For Earned Leaves
d) For Warranty Claim
By studying the working capital in Kirloskar Electric Company Ltd one can
know the factors influencing the growth prospects of the company.
Shares: Issues of shares is the most important source for raising the
permanent or long-term capital for Kirloskar Electric Company, has 33,268,817
(31,268,817) Equity Shares of Rs 10/- each.
Loans: Financial institutions such as commercial banks, life insurance
Corporation, industrial finance corporation of India, state financial corporation etc
provides long term, short term, and medium term loans to the companies.
Secured loans: Kirloskar Electric Company gets secured loans by borrowing
money from:
a) From Banks
b) Finance Lease obligations
c) From a Company
d) Zero coupon debentures
Unsecured loans: Kirloskar Electric Company gets unsecured loans from:
a) Fixed Deposits Unclaimed
b) Interest accrued and due – FD’s
c) SICOM sales tax loan
d) From Companies
TABLE – 4.1
Current Assets
Gross Working
3,707,323 3,677,620 3,159,775 2,409,647 1,737,753
Capital
TABLE – 4.2
Gross Working
3,707,323 3,677,620 3,159,775 2,409,647 1,737,753
Capital
(-) Current
2,615,839 2,585,228 2,131,454 1,763,766 1,555,257
Liabilities
Graph: - 01
Ratio
Year
INTERPRETATION
The gross working capital has fluctuated with the growth of the business over
a series of years. There is an increase in the current assets of the company which
helps the company for smooth flow of day to day activities.
INTERPRETATION
The net working capital table indicates that excess current asset is available
at the disposal of the company for the operational requirements.
TABLE- 4.3
Opening
1,895,783 1,598,625 1,353,438 1,126,390 825,008
debtors
Closing
2,000,512 1,895,783 1,598,625 1,378,923 1,126,390
debtors
Opening
1,770,648 869,210 547,539 501,081 343,027
creditors
Closing
1,916,780 1,770,648 869,210 547,539 501,081
creditors
INTERPRETATION
From the above table, it is evident that the sales of the Kirloskar Electric
Company have increased over a period of time and this increases the size and
components of working capital. There is also an increase in the debtors, which is
apparent from the table, which implies that the company is running short of cash or
there is inadequate cash in the hands of the company.
TABLE – 4.4
(Rs in 000’s)
SL PARTICULARS 2005- 2006- 2007- 2008-2009 2009-
NO 2006 2007 2008 2010
01 Raw material conversion period
A Cost of Raw 10289.72 14546.13 18097.98 18287.54 16852.76
material consumed
per day
B Raw material 859,539 1,565,045 2,423,116 6,325,671 6,111,480
inventory
Conversion Period 84 days 108 days 134 days 346 days 362 days
02 Work-in-progress
conversion period
A Cost of production 111704.6 15337.64 19119.34 21976.1 20964.1
per day
Finished goods 103 days 128 days 122 days 45 days 40 days
inventory holding
days
04 Debtors Collection period
Formulae used to get the proper data in the above table are as follows:
2007-2008 = 24231165
--------------------- = 134 DAYS
18097.98
2008-2009 = 6325671
--------------------- = 346 DAYS
18287.76
2009-2010 = 6111480
--------------------- = 362 DAYS
16852.76
2005-2006 = 57185
--------------------- = 5 DAYS
111704.60
2006-2007 = 80905
--------------------- = 5 DAYS
15337.64
2007-2008 = 169290
--------------------- = 8 DAYS
19119.34
2008-2009 = 324148
--------------------- = 15 DAYS
21976.10
2009-2010 = 462326
--------------------- = 22 DAYS
20964.01
2006-2007 = 101632
--------------------- = 128 DAYS
791.5
2007-2008 = 124214
--------------------- = 122 DAYS
1021.36
2008-2009 = 164525
--------------------- = 40 DAYS
3668.55
2009-2010 = 166188
--------------------- = 40 DAYS
4111.29
2005-2006 = 975699
--------------------- = 83 DAYS
11729.12
2006-2007 = 1252657
--------------------- = 74DAYS
16950
2007-2008 = 1476032
--------------------- = 70 DAYS
20958.69
2008-2009 = 1747204
--------------------- = 66 DAYS
26381.65
2009-2010 = 1948148
--------------------- = 79 DAYS
24810.16
2005-2006 = 422054
--------------------- = 52 DAYS
8181.21
2006-2007 = 538287
--------------------- = 52 DAYS
10298.54
2007-2008 = 708375
--------------------- = 59 DAYS
12027.08
2008-2009 = 1319929
--------------------- = 66 DAYS
406.01
2009-2010 = 1843714
--------------------- = 4926 DAYS
374.32
increase in the level of work in progress inventory and hence it is a satisfactory level,
also Kirloskar Electric Company has maintained an increasing level of finished
goods inventory to meet the demand of the customers.
In the case of Debtors collection period it has been decreased year by year.
In 2005-2006 collection period was 83 Days, where as 2006-2007 collection period
was 83 Days, where as 2006-2007 collection period was 74 Days was decreased
but in 2007-2008 collection period was decreased to 71 days and 2008-2009
collection period was decreased to 66 days, and 2009-2010 collection period was
increased to 79 days. it means Kirloskar Electric Company is not extending the
credit facilities to the there valued customers. The debtor’s collection period is
decreasing, which is good sign from the company’s point of view. It means the
company is in position to collect its debts in time and is also capable of
managing its day today activities.
.TABLE – 4.5
TABLE SHOWING SUMMARY OF OPERATING CYCLE CALCULATION OF
KIRLOSKAR ELECTRIC COMPANY LTD
AEING ANALYSIS
NO PARTICULARS 2005- 2006- 2007- 2008-2009 2009-
2006 2007 2008 2010
01 Inventory
conversion period
A Raw material 84 Days 108 Days 134 Days 346 Days 362 Days
C Finished goods 103 Days 128 Days 122 Days 45 Days 40 Days
INTERPRETATION
According to the above table the operating cycle takes -4423 Days to convert
raw materials into cash in the year 2009-2010. The net operating cycle has
increased over year by year i.e. in 2005-2006 223 days, 2006-2007 has to increased
to 263 days, in the year 2007-2008 it has increased to 277 days and in year 2008-09
it has decreased to -2776 days. Due to the following reasons can be highlighted
In the year 2009-2010 raw material holding days have increased by 16 days
this is because raw material consumption has increased to Rs 6,111,480 and at the
same time the level of raw material inventory has increased to Rs 2, 14,191.
One reason would be the policy of company, to reduce the inventory holding
to bring the cost down, but there is an increase in the work-in-progress holding days
when compared to that of the year 2008-2009, due to fluctuations of demand for the
company’s product in the market.
RATIO ANALYSIS
The ratio analysis is one of the most important and powerful tools of financial
analysis. It is the process of establishing and interpreting various ratios. It is with the
help of ratios that the ratios that the financial statement can be analyzed more
clearly and decisions made from such analysis.
CONCEPT OF RATIO
CURRENT RATIO
Current ratio may be defined as the relationship between current assets and
current liabilities. The main objective of is to measure the ability of the firm to meet
its short term financial soundness of the firm. This ratio is also known as working
capital ratio. It is computed by dividing the total current assets by total current
liabilities. The standard ratio is 2:1
Current assets include cash in hand, cash at bank, bills receivable, sundry
debtors, inventory, prepaid expenses, outstanding incomes temporary investments
and advances. Current liabilities include bills payable, sundry creditors, bank
overdraft, unclaimed dividend, outstanding expenses, provision for taxation and
proposed dividend etc.
TABLE – 4.6
TABLE SHOWING CURRENT RATIO
(Rs in 000’s)
Graph- 02
Current Ratio
1.427
1.335
1.261 1.254
1.102
Ratio
INTERPRETATION
The above table shows the current ratio for the five financial years.
Comparing with the corresponding year there is no improvement in the current
ratio. The analysis shows that the company has a liquidity position which is not
satisfactory to meet its obligations without any borrowings.
QUICK RATIO
Quick ratio reveals the relationship between quick assets and current
liabilities. It is also known as liquid ratio or acid test ratio. The main objective of
computing this ratio is to measure the ability of the company to meet its short term
obligations as and when due, without relying upon the realization of stock. Quick
assets include all current assets except inventory and prepaid expenses. Current
liabilities include all current liabilities except bank overdraft.
Quick Assets
Quick ratio =
Current liabilities
TABLE – 4.7
TABLE SHOWING THE QUICK RATIO
(Rs in 000’s)
CURRENT
YEAR QUICK ASSETS QUICK RATIO
LIABILITIES
Graph 03
Quick Ratio
1.21 1.22
0.96 1.00 0.94
Ratio
INTERPRETATION
The above Table shown the Quick ratio is increased to 1.21 in the year 2006-
2007 when compared to the previous year 2005-2006, and again it is increased to
1.22 in the year 2007-2008. It is decreased to 1.00 and 0.94 in the year 2008-09 and
2009-10. This further confirms that there are fluctuations in the short-term liquidity of
the company. So above analysis shows that KEC liquidity position is satisfactory.
Inventory turnover ratio is the ratio, which indicates the number of times the
stock is turned over i.e., sold during the year. In other words, it is the ratio between
the cost of goods sold and average stock. This ratio can be calculated as follows.
Sales
Inventory Turnover Ratio =
Average Inventory
TABLE – 4.8
Graph- 04
Ratio
INTERPRETATION
The Table and figure shows that the KEC has very high turnover ratio. It was
25.37 in the year 2005-06 and there was a slight improvement and it increased to
27.64 in the year 2006-07 and in 2007-08 was 22.32 and it decreased to 16.15for
the year 2008-09 and in year 2009-10 again it has decreased to 11.00 . So above
analysis shows that highly efficient and so it sells away its goods quickly.
Credit Sales
Debtors Turnover Ratio =
Debtors
TABLE – 4.9
(Rs in 000’s)
Debtors Turn Over
Year Sales Debtors
Ratio
Graph- 05
5.51
4.94 5.18 4.64
4.39
Ratio
INTERPRETATION
From the table and figure it is clear that debtor turnover ratio increasing over
the years. It was 4.39 times in the year 2005-06 it increased to 4.94 times and 5.18
times and 5.51 in the year 2006-07 and 2007-08 and 2008-2009 respectively. It
again decreased to 4.64 times in the year 2009-2010 Analysis shows that credit
allowed period is increasing and fluctuating over by year.
Credit purchase
Creditors Turnover Ratio =
Average creditors
TABLE – 4.10
Graph- 06
CREDITORS TURNOVER RATIO
7.07 6.98
6.20
Ratio
0.1
0.03
INTERPRETATION
The ratio indicates the rates at which the payments are made to creditors i.e.
the number of times payments are made to creditors. Here the ratios are in 2005-06
is 7.07 times that is higher and in 2006-07 is 6.98 times which have further
decreased to 6.20 times in 2007-08.and there is decreased in the year 2008-09 to
0.1 times. And further decreased in the year 2009-10 to 0.03 times. Lower the ratios
better the liquidity position. Here the condition is good. They have enough periods
for payments. Creditors and Debtors are interrelated. Company is giving credit to
debtors according to the credit got by their creditors.
Sales
Working capital turnover ratio =
Net Working capital
TABLE – 4.11
Graph-07
WORKING CAPITAL TURNOVER RATIO
23.46
Ratio
9.58
7.44 8.81 8.29
INTERPRETATION
A higher ratio indicates efficient utilization of working capital and lower
ratio indicates otherwise. Here in table, it is shown that the year 2005-06 the ratio is
23.46 times which has increased to 23.46 times which has decreased to 9.58
times., 7.44 times in the years, 2006-07 and 2007-08. Than which has increased to
8.81 times in the year 2008-09 and further it has increased to 8.29 times in the year
2009-10. Since net working capital has high variations over the period which shows
the inefficient utilization of working capital of the company. Though the company is a
big manufacturing unit, they are producing the goods to the institutions rather than
individuals. The company is more concentrating on export market and bulk sales.
The cash turnover ratio is the ratio between cash and sales. Cash for this
purpose, means cash in hand, cash at bank and readily realizable investment or
securities. This ratio indicates the extent to which the company efficiently utilizes
cash resources. It is also helpful in determining the liquidity of the company.
TABLE – 4.12
Graph- 08
CASH TURNOVER RATIO
30.70
19.89 20.3
14.9 14.58
Ratio
INTERPRETATION
The standard cash turnover ratio is 10:1. A cash turnover ratio of 10:1 or
more indicates the effective utilization of cash resource of the company. For the past
five fiscal years, as shown in the table shows the ratios are more than the standard
ratio and the ratios are more than the standard ration and the ration are increasing at
very high rate. In the year 2005-06 the ratio was 30.70% and the ratio was sudden
increase from 30.70% to 14.96% in the year 2006-07 and later it decreased to 14.58
% of the year 2007-08 and than It is decrease to 19.89 to and 20.35 % in the year
2008-09 & 2009-10 respectively.
The ratio, which expresses the relationship between the sales and total
assets, is known as fixed assets turnover ratio.
Sales
Fixed assets turnover ratio =
Fixed Asset
TABLE – 4.13
TABLE SHOWING FIXED ASSETS TURNOVER RATIO
(Rs in 000’s)
YEAR SALES FIXED ASSETS RATIO
4,281,127 172,276
2005-2006 24.85
6,186,711 126,178
2006-2007 49.30
GRAPH – 09
FIXED ASSETS TURNOVER RATIO
49.03 46.67
24.8
Ratio
5.67 5.17
INTERPRETATION:-
The standard norm is 5 times. In all the five fiscal years
there is more than 5 times. It indicates over utilization of fixed asset. Fixed assets
turnover ratio has increased to 24.85 to 49.03 in the year 2005-06 and there be
gradual increase from 46.67 in the year 2007-08. In the year 2008-09 it has
decreased to 5.67 from 49.03 in the year 2008-09. Where as again there is an
increase in the year 2009-10 from 5.67 to 5.17.
Sales
Current asset turnover ratio =
Current assets
TABLE – 4.14
TABLE SHOWING CURRENT ASSET TURNOVER RATIO
(Rs in 000’s)
YEAR SALES CURRENT ASSETS RATIO
GRAPH – 10
Ratio
INTERPRETATION:-
There is increase in current assets ratio in all the five years even though the
ratio is less than 1 which shows management has not better utilized the current
assets. But in the current year 2009-10 it had been better utilized its current assets
towards making sales of the company. There is a slight improving in utilizing the
current assets from year to year.
Chapter- 05
FINDINGS:
Gross Profit has increased. This is due to increase in selling price of the
company as compared to sales and there is lower cost of production.
Creditors turn over ratio ration decreased and the credit payment period
is also abnormal.
When we look at the working capital turnover ratio, working capital has
been effectively utilized in making sales i.e. year by year.
The Current Ratio is below the standard ratio i.e. 2:1 and liquid ratio is
above the standard level i.e. 1:1. The current ratio and liquidity ratio are
below standards. It is not good from company’s point of view. It means
creditors are not paid promptly. The Current Ratio in the year 2010 is
1.254. Hence it has to take care about this ratio as it is near to (1:1) in
the year 2010.
The inventory turnover ratio is increasing over the past few years
indicating the company’s sound inventory policy it indicates that
company’s inventory is moving quickly.
SUGGESTIONS:
Ltd through working capital analysis for a period of four-years from 2005 to
The company has to increase its current assets and quick assets
adequately.
The Current Ratio and liquidity Ratios are below the standard ratio i.e.
2:1.
The operating cycle period has been decreased so that working capital
requirement should be less and in turn it is improving liquidity position
of firm
CONCLUSION
The overall working capital of the company is good but they have to
take care about the each components of working capital which plays vital role
in managing day-to-day activities of the company. As Kirloskar Electric
Company Ltd., is a manufacturing company there is no hard and fast rule to
maintain the standard norms as other companies are following. The practical
analysis is different from the theoretical explanations so we have calculated
what we got from the company.
BIBLIOGRAPHY
BOOKS:
Website:
5. www.kirloskar-electric.com