Scribd Logo
Upload

Welcome to Scribd!

  • Tygas Bu Pur

    Uploaded by

    hilmihilmi2002
    4 views7 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views7 pages

    Tygas Bu Pur

    Uploaded by

    hilmihilmi2002

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 7

    FIFO

    PEMBELIAN PENJUALAN SALDO


    TGL
    UNIT BIAYA TOTAL UNIT BIAYA TOTAL UNIT BIAYA
    AKHIR BLN Rp - Rp - 125 500
    5 350 575 Rp 201,250.00 Rp - 125 500
    Rp - Rp - 350 575
    8 Rp - 120 500 Rp 60,000.00 5 500
    Rp - Rp - 350 575
    10 275 600 Rp 165,000.00 Rp - 5 500
    Rp - Rp - 350 575
    Rp - Rp - 275 600
    12 Rp - 5 500 Rp 2,500.00 135 575
    Rp - 215 575 Rp 123,625.00 275 600
    19 300 750 Rp 225,000.00 Rp - 135 575
    Rp - Rp - 275 600
    Rp - Rp - 300 750
    21 Rp - 135 575 Rp 77,625.00 85 600
    Rp - 190 600 Rp 114,000.00 300 750
    25 250 900 Rp 225,000.00 Rp - 85 600
    Rp - Rp - 300 750
    Rp - Rp - 250 900
    26 Rp - 85 600 Rp 51,000.00 110 750
    Rp - 190 750 Rp 142,500.00 250 900
    27 300 1000 Rp 300,000.00 Rp - 110 750
    Rp - Rp - 250 900
    Rp - Rp - 300 1000
    29 Rp - 110 750 Rp 82,500.00 80 900
    Rp - 170 900 Rp 153,000.00 300 1000
    SALDO PERSEDIAAN AWAL Rp 62,500.00 350 575
    TOTAL PEMBELIAN BERSIH Rp 1,116,250.00 275 600
    Rp 62,500.00 BARANG YG DIJUAL Rp 1,178,750.00 300 750
    Rp 62,500.00 PERSEDIAAN AKHIR Rp 372,000.00 250 900
    Rp 201,250.00 HPP Rp 806,750.00 300 1000
    Rp 2,500.00 1475
    Rp 201,250.00
    Rp 2,500.00 SALDO AWAL 125 120
    Rp 201,250.00 PEMBELIAN 1475 220
    Rp 165,000.00 1600 325
    Rp 77,625.00 PENJUALAN 1220 275
    Rp 165,000.00 SALDO AKHIR 380 280
    Rp 77,625.00 1220
    Rp 165,000.00
    Rp 225,000.00
    Rp 51,000.00
    Rp 225,000.00
    Rp 51,000.00
    Rp 225,000.00
    Rp 225,000.00
    Rp 82,500.00
    Rp 225,000.00
    Rp 82,500.00
    Rp 225,000.00
    Rp 300,000.00
    Rp 72,000.00
    Rp 300,000.00
    Rp 372,000.00
    Rp 201,250.00
    Rp 165,000.00
    Rp 225,000.00
    Rp 225,000.00
    Rp 300,000.00
    Rp 1,116,250.00
    LIFO
    PEMBELIAN PENJUALAN SALDO
    TGL
    UNIT BIAYA TOTAL UNIT BIAYA TOTAL UNIT BIAYA
    AKHIR BLN Rp - Rp - 125 500
    5 350 575 Rp 201,250.00 Rp - 125 500
    Rp - Rp - 350 575
    8 Rp - 120 575 Rp 69,000.00 125 500
    Rp - Rp - 230 575
    10 275 600 Rp 165,000.00 Rp - 125 500
    Rp - Rp - 230 575
    Rp - Rp - 275 600
    12 Rp - 220 600 Rp 132,000.00 125 500
    230 575
    Rp - Rp - 55 600
    19 300 750 Rp 225,000.00 Rp - 125 500
    Rp - Rp - 230 575
    Rp - Rp - 55 600
    300 750
    21 Rp - 300 750 Rp 225,000.00 125 500
    Rp - 25 600 Rp 15,000.00 230 575
    30 600
    25 250 900 Rp 225,000.00 Rp - 125 500
    Rp - Rp - 230 575
    Rp - Rp - 30 600
    250 900
    26 Rp - 250 900 Rp 225,000.00 125 500
    Rp - 25 600 Rp 15,000.00 230 575
    5 600
    27 300 1000 Rp 300,000.00 Rp - 125 500
    Rp - Rp - 230 575
    Rp - Rp - 5 600
    300 1000
    29 Rp - 280 1000 Rp 280,000.00 125 500
    Rp - 230 575
    5 600
    20 1000
    380
    SALDO PERSEDIAAN AWAL Rp 62,500.00
    TOTAL PEMBELIAN BERSIH Rp 1,116,250.00
    Rp 62,500.00 BARANG YG DIJUAL Rp 1,178,750.00
    Rp 62,500.00 PERSEDIAAN AKHIR Rp 217,750.00
    Rp 201,250.00 HPP Rp 961,000.00
    Rp 62,500.00
    Rp 132,250.00 SALDO AWAL 125
    Rp 62,500.00 PEMBELIAN 1475
    Rp 132,250.00 1600
    Rp 165,000.00 PENJUALAN 1220
    Rp 62,500.00 SALDO AKHIR 380
    Rp 132,250.00
    Rp 33,000.00
    Rp 62,500.00
    Rp 132,250.00
    Rp 33,000.00
    Rp 225,000.00
    Rp 62,500.00
    Rp 132,250.00
    Rp 18,000.00
    Rp 62,500.00
    Rp 132,250.00
    Rp 18,000.00
    Rp 225,000.00
    Rp 62,500.00
    Rp 132,250.00
    Rp 3,000.00
    Rp 62,500.00
    Rp 132,250.00
    Rp 3,000.00
    Rp 300,000.00
    Rp 62,500.00
    Rp 132,250.00
    Rp 3,000.00
    Rp 20,000.00
    Rp 217,750.00
    AVARAGE
    PEMBELIAN PENJUALAN SALDO
    TGL
    UNIT BIAYA TOTAL UNIT BIAYA TOTAL UNIT BIAYA
    AKHIR BLN Rp - Rp - 125 500

    5 350 575 Rp 201,250.00 Rp - 475 538

    8 Rp - 120 538 Rp 64,560.00 355 538

    10 275 600 Rp 165,000.00 Rp - 630 569

    12 Rp - 220 569 Rp 125,180.00 410 569

    19 300 750 Rp 225,000.00 Rp - 710 660

    21 Rp - 325 659 Rp 214,175.00 385 660

    25 250 900 Rp 225,000.00 Rp - 635 780

    26 Rp - 275 779 Rp 214,225.00 360 780

    27 300 1000 Rp 300,000.00 Rp - 660 890

    29 Rp - 280 889 Rp 248,920.00 380 890


    SALDO PERSEDIAAN AWAL Rp 62,500.00
    TOTAL PEMBELIAN BERSIH Rp 1,116,250.00
    Rp 62,500.00 BARANG YG DIJUAL Rp 1,178,750.00
    PERSEDIAAN AKHIR Rp 338,200.00
    Rp 255,550.00 HPP Rp 840,550.00

    Rp 190,812.50 SALDO AWAL 125


    PEMBELIAN 1475
    Rp 358,470.00 1600 475 1000
    PENJUALAN 1220 120 780
    Rp 233,290.00 SALDO AKHIR 380 355 890

    Rp 468,600.00

    Rp 254,100.00

    Rp 495,300.00

    Rp 280,800.00

    Rp 587,400.00

    Rp 338,200.00

    You might also like