www.EquiCells.

com

Capital Structure Working Capital Fixed Assets & Investments

BAJAJ-AUTO Rs Bn
FY20
FY19

0 100 200 0 20 40 0 100 200

Networth Debt Receivables Inventory Fixed Assets Invest.

HEROMOTOCO Rs Bn
FY20
FY19

0 50 100 0 20 40 0 50 100 150

Networth Debt Receivables Inventory Fixed Assets Invest.

EICHERMOT Rs Bn
FY20
FY19

0 50 100 0 5 10 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

TVSMOTOR Rs Bn
FY20
FY19

0 20 40 60 0 10 20 30 0 20 40 60
Networth Debt Receivables Inventory Fixed Assets Invest.

MARUTI Rs Bn
FY20
FY19

0 200 400 0 20 40 60 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

M&M Rs Bn
FY20
FY19

0 200 0 50 0 200
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

TATAMOTORS Rs Bn
FY20
FY19

0 1,000 0 200 400 0 1,000

Networth Debt Receivables Inventory Fixed Assets Invest.

ASHOKLEY Rs Bn
FY20
FY19

0 50 100 0 20 40 60 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

INDIGO Rs Bn
FY20
FY19

0 100 200 300 0 5 10 0 100 200

Networth Debt Receivables Inventory Fixed Assets Invest.

ESCORTS Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

VSTTILLERS Rs Bn
FY20
FY19

0 5 10 0 1 2 3 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

BOSCHLTD Rs Bn
FY20
FY19

0 50 100 0 20 40 0 20 40 60
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

MOTHERSUMI Rs Bn
FY20
FY19

0 100 200 0 50 100 0 100 200

Networth Debt Receivables Inventory Fixed Assets Invest.

EXIDEIND Rs Bn
FY20
FY19

0 50 0 20 40 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

AMARAJABAT Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

MRF Rs Bn
FY20
FY19

0 50 100 0 20 40 60 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

BALKRISIND Rs Bn
FY20
FY19

0 20 40 60 0 10 20 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

APOLLOTYRE Rs Bn
FY20
FY19

0 100 0 20 40 0 100
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

CEATLTD Rs Bn
FY20
FY19

0 20 40 0 10 20 0 20 40 60
Networth Debt Receivables Inventory Fixed Assets Invest.

JKTYRE Rs Bn
FY20
FY19

0 50 0 20 40 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

BHARATFORG Rs Bn
FY20
FY19

0 50 100 0 20 40 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

MAHINDCIE Rs Bn
CY20
CY19

0 20 40 60 0 10 20 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

AIAENG Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

WABCOINDIA Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

ENDURANCE Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

SCHAEFFLER Rs Bn
CY20
CY19

0 10 20 30 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

SKFINDIA Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

SUNDRMFAST Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

TIMKEN Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

FMGOETZE Rs Bn
FY20
FY19

0 5 10 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

SUPRAJIT Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

JAMNAAUTO Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

GABRIEL Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

NRBBEARING Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

LGBBROSLTD Rs Bn
FY20
FY19

0 5 10 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

FIEMIND Rs Bn
FY20
FY19

0 5 10 0 2 4 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
To Join our WhatsApp group send your name
and city on our WhatsApp number
9122182978. All market related updates
before they are flashed on TV or on any
media platform.

Just send your name and city on our

WhatsApp number 9122182978.
To Join our WhatsApp group send your name
and city on our WhatsApp number
9122182978. All market related updates
before they are flashed on TV or on any
media platform.

Just send your name and city on our

WhatsApp number 9122182978.
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

GNA Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 2 4
Networth Debt Receivables Inventory Fixed Assets Invest.

ULTRACEMCO Rs Bn
FY20
FY19

0 200 400 0 50 0 500

Networth Debt Receivables Inventory Fixed Assets Invest.

SHREECEM Rs Bn
FY20
FY19

0 50 100 0 10 20 30 0 50 100 150

Networth Debt Receivables Inventory Fixed Assets Invest.

AMBUJACEM Rs Bn
CY20
CY19

0 100 200 0 10 20 0 100

Networth Debt Receivables Inventory Fixed Assets Invest.

ACC Rs Bn
CY20
CY19

0 50 100 0 10 20 30 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

RAMCOCEM Rs Bn
FY20
FY19

0 50 0 10 20 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

JKCEMENT Rs Bn
FY20
FY19

0 20 40 60 0 5 10 0 20 40 60
Networth Debt Receivables Inventory Fixed Assets Invest.

BIRLACORPN Rs Bn
FY20
FY19

0 50 0 10 20 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

HEIDELBERG Rs Bn
FY20
FY19

0 10 20 0 1 2 3 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

INDIACEM Rs Bn
FY20
FY19

0 50 0 10 20 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

JKLAKSHMI Rs Bn
FY20
FY19

0 20 40 0 2 4 6 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

PRSMJOHNSN Rs Bn
FY20
FY19

0 10 20 30 0 5 10 15 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

ORIENTCEM Rs Bn
FY20
FY19

0 10 20 30 0 2 4 6 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

SAGCEM Rs Bn
FY20
FY19

0 10 20 0 1 2 3 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

MANGLMCEM Rs Bn
FY20
FY19

0 10 20 0 1 2 3 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

RAMCOIND Rs Bn
FY20
FY19

0 20 40 0 2 4 6 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

EVERESTIND Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

CENTURYPLY Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

GREENLAM Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

KAJARIACER Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

CERA Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

ASTRAL Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

SUPREMEIND Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

FINPIPE Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

PIDILITIND Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

SRF Rs Bn
FY20
FY19

0 50 0 10 20 30 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

AARTIIND Rs Bn
FY20
FY19

0 20 40 60 0 10 20 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

ATUL Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

VINATIORGA Rs Bn
FY20
FY19

0 5 10 15 0 2 4 0 5 10 15
Networth Debt Receivables Inventory Fixed Assets Invest.

NAVINFLUOR Rs Bn
FY20
FY19

0 10 20 0 2 4 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

DEEPAKNTR Rs Bn
FY20
FY19

0 10 20 30 0 5 10 15 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

LINDEINDIA Rs Bn
CY20
CY19

0 10 20 30 0 2 4 6 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

BASF Rs Bn
FY20
FY19

0 10 20 30 0 10 20 30 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

SUDARSCHEM Rs Bn
FY20
FY19

0 5 10 15 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

FAIRCHEM Rs Bn
FY20
FY19

0 5 10 15 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

ADVENZYMES Rs Bn
FY20
FY19

0 5 10 0 1 2 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

PHILIPCARB Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

GHCL Rs Bn
FY20
FY19

0 20 40 0 5 10 15 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

SHK Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

BAYERCROP Rs Bn
FY20
FY19

0 10 20 0 10 20 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

PIIND Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

RALLIS Rs Bn
FY20
FY19

0 10 20 0 10 20 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

DHANUKA Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 1 2 3
Networth Debt Receivables Inventory Fixed Assets Invest.

SHARDACROP Rs Bn
FY20
FY19

0 10 20 0 10 20 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

COROMANDEL Rs Bn
FY20
FY19

0 50 0 20 40 60 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

GSFC Rs Bn
FY20
FY19

0 50 0 10 20 30 0 20 40 60
Networth Debt Receivables Inventory Fixed Assets Invest.

MCDOWELL-N Rs Bn
FY20
FY19

0 50 0 20 40 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

UBL Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

RADICO Rs Bn
FY20
FY19

0 10 20 0 10 20 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

HINDUNILVR Rs Bn
FY20
FY19

0 50 0 20 40 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

NESTLEIND Rs Bn
CY20
CY19

0 20 40 0 10 20 0 20 40 60
Networth Debt Receivables Inventory Fixed Assets Invest.

BRITANNIA Rs Bn
FY20
FY19

0 20 40 60 0 5 10 15 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

DABUR Rs Bn
FY20
FY19

0 50 0 10 20 30 0 20 40 60
Networth Debt Receivables Inventory Fixed Assets Invest.

GODREJCP Rs Bn
FY20
FY19

0 50 100 0 10 20 30 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

MARICO Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

COLPAL Rs Bn
FY20
FY19

0 10 20 0 2 4 6 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

VBL Rs Bn
CY20
CY19

0 20 40 60 0 5 10 15 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

HATSUN Rs Bn
FY20
FY19

0 10 20 0 2 4 6 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

EMAMILTD Rs Bn
FY20
FY19

0 10 20 30 0 2 4 6 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

ZYDUSWELL Rs Bn
FY20
FY19

0 20 40 0 2 4 6 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

KRBL Rs Bn
FY20
FY19

0 20 40 0 20 40 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

GALAXYSURF Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

HERITGFOOD Rs Bn
FY20
FY19

0 10 20 0 1 2 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

ITC Rs Bn
FY20
FY19

0 200 400 600 0 50 100 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

VSTIND Rs Bn
FY20
FY19

0 5 10 0 2 4 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

JUBLFOOD Rs Bn
FY20
FY19

0 10 20 30 0 1 1 2 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

ASIANPAINT Rs Bn
FY20
FY19

0 50 100 0 20 40 60 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

BERGEPAINT Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

KANSAINER Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

AKZOINDIA Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

SUNPHARMA Rs Bn
FY20
FY19

0 200 400 0 100 0 200

Networth Debt Receivables Inventory Fixed Assets Invest.

DRREDDY Rs Bn
FY20
FY19

0 100 0 50 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

DIVISLAB Rs Bn
FY20
FY19

0 50 0 20 40 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

CIPLA Rs Bn
FY20
FY19

0 100 200 0 50 0 50 100

Networth Debt Receivables Inventory Fixed Assets Invest.

BIOCON Rs Bn
FY20
FY19

0 50 0 10 20 30 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

AUROPHARMA Rs Bn
FY20
FY19

0 100 200 0 50 100 0 50 100

Networth Debt Receivables Inventory Fixed Assets Invest.

LUPIN Rs Bn
FY20
FY19

0 100 200 0 50 0 100

Networth Debt Receivables Inventory Fixed Assets Invest.

TORNTPHARM Rs Bn
FY20
FY19

0 50 100 0 20 40 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

CADILAHC Rs Bn
FY20
FY19

0 100 0 50 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

ALKEM Rs Bn
FY20
FY19

0 50 0 20 40 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

GLAXO Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

IPCALAB Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

PFIZER Rs Bn
FY20
FY19

0 20 40 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

SANOFI Rs Bn
CY20
CY19

0 10 20 30 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

APLLTD Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

SYNGENE Rs Bn
FY20
FY19

0 10 20 30 0 2 4 6 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

AJANTPHARM Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

NATCOPHARM Rs Bn
FY20
FY19

0 20 40 0 5 10 15 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

JBCHEPHARM Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

LAURUSLABS Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

GRANULES Rs Bn
FY20
FY19

0 10 20 30 0 5 10 15 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

STAR Rs Bn
FY20
FY19

0 20 40 60 0 10 20 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

CAPLIPOINT Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

SEQUENT Rs Bn
FY20
FY19

0 5 10 15 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

INDOCO Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

NEULANDLAB Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

LALPATHLAB Rs Bn
FY20
FY19

0 5 10 0 1 1 2 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

ASTERDM Rs Bn
FY20
FY19

0 50 0 20 40 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

NH Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

THYROCARE Rs Bn
FY20
FY19

0 2 4 6 0.0 0.2 0.4 0 2 4 6

Networth Debt Receivables Inventory Fixed Assets Invest.

CCL Rs Bn
FY20
FY19

0 10 20 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

VIPIND Rs Bn
FY20
FY19

0 5 10 0 5 10 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

NILKAMAL Rs Bn
FY20
FY19

0 5 10 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

DMART Rs Bn
FY20
FY19

0 50 0 10 20 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

TITAN Rs Bn
FY20
FY19

0 50 100 0 50 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

TRENT Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

BATAINDIA Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

VAIBHAVGBL Rs Bn
FY20
FY19

0 5 10 0 5 10 0 1 2 3
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

VMART Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

GRASIM Rs Bn
FY20
FY19

0 200 400 0 50 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

PAGEIND Rs Bn
FY20
FY19

0 5 10 0 5 10 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

ABFRL Rs Bn
FY20
FY19

0 50 0 20 40 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

SFL Rs Bn
FY20
FY19

0 10 20 0 2 4 6 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

KPRMILL Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

WELSPUNIND Rs Bn
FY20
FY19

0 50 0 10 20 30 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

LUXIND Rs Bn
FY20
FY19

0 5 10 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

RAYMOND Rs Bn
FY20
FY19

0 20 40 0 20 40 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

SHOPERSTOP Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

KKCL Rs Bn
FY20
FY19

0 2 4 6 0 1 2 3 0 2 4
Networth Debt Receivables Inventory Fixed Assets Invest.

ARVIND Rs Bn
FY20
FY19

0 20 40 60 0 10 20 30 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

GANECOS Rs Bn
FY20
FY19

0 2 4 6 0 1 2 3 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

HAVELLS Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

HONAUT Rs Bn
FY20
FY19

0 10 20 0 5 10 0 1 2 3
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

WHIRLPOOL Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

BEL Rs Bn
FY20
FY19

0 50 100 0 50 100 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

VOLTAS Rs Bn
FY20
FY19

0 20 40 0 20 40 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

CROMPTON Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

TTKPRESTIG Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

VGUARD Rs Bn
FY20
FY19

0 5 10 0 5 10 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

DIXON Rs Bn
FY20
FY19

0 5 10 0 5 10 15 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

SYMPHONY Rs Bn
FY20
FY19

0 5 10 0 1 2 3 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

JCHAC Rs Bn
FY20
FY19

0 5 10 0 5 10 15 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

BLUESTARCO Rs Bn
FY20
FY19

0 10 20 0 10 20 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

AMBER Rs Bn
FY20
FY19

0 10 20 0 10 20 0 5 10 15
Networth Debt Receivables Inventory Fixed Assets Invest.

BAJAJELEC Rs Bn
FY20
FY19

0 10 20 30 0 20 40 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

ABB Rs Bn
CY20
CY19

0 20 40 0 10 20 30 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

BHEL Rs Bn
FY20
FY19

0 200 0 100 200 0 20 40

Networth Debt Receivables Inventory Fixed Assets Invest.

CUMMINSIND Rs Bn
FY20
FY19

0 20 40 0 10 20 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

THERMAX Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

KEC Rs Bn
FY20
FY19

0 20 40 0 50 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

GRINDWELL Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

CARBORUNIV Rs Bn
FY20
FY19

0 10 20 0 10 20 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

STRTECH Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

FINCABLES Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

GRAPHITE Rs Bn
FY20
FY19

0 20 40 60 0 20 40 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

KALPATPOWR Rs Bn
FY20
FY19

0 50 0 20 40 60 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

HEG Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

LAXMIMACH Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

GET&D Rs Bn
FY20
FY19

0 10 20 0 10 20 30 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

SWARAJENG Rs Bn
FY20
FY19

0 1 2 3 0 1 1 0 1 2 3
Networth Debt Receivables Inventory Fixed Assets Invest.

KIRLOSENG Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

APARINDS Rs Bn
FY20
FY19

0 10 20 0 20 40 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

PRAJIND Rs Bn
FY20
FY19

0 5 10 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

ADORWELD Rs Bn
FY20
FY19

0 2 4 0 1 2 3 0 1 1 2
Networth Debt Receivables Inventory Fixed Assets Invest.

ELECON Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

TCS Rs Bn
FY20
FY19

0 500 0 200 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

INFY Rs Bn
FY20
FY19

0 500 0 100 0 200

Networth Debt Receivables Inventory Fixed Assets Invest.

HCLTECH Rs Bn
FY20
FY19

0 200 400 0 50 100 150 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

WIPRO Rs Bn
FY20
FY19

0 500 0 50 100 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

TECHM Rs Bn
FY20
FY19

0 100 200 0 50 0 50 100 150

Networth Debt Receivables Inventory Fixed Assets Invest.

LTI Rs Bn
FY20
FY19

0 20 40 60 0 10 20 30 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

OFSS Rs Bn
FY20
FY19

0 20 40 60 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

MPHASIS Rs Bn
FY20
FY19

0 50 0 5 10 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

MINDTREE Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

HEXAWARE Rs Bn
CY20
CY19

0 10 20 30 0 5 10 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

NIITTECH Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

TATAELXSI Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 1 2
Networth Debt Receivables Inventory Fixed Assets Invest.

QUESS Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

PERSISTENT Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

INFIBEAM Rs Bn
FY20
FY19

0 10 20 30 0.0 0.2 0.4 0.6 0 10 20 30

Networth Debt Receivables Inventory Fixed Assets Invest.

CYIENT Rs Bn
FY20
FY19

0 20 40 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

ZENSARTECH Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

FSL Rs Bn
FY20
FY19

0 20 40 0 5 10 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

SONATSOFTW Rs Bn
FY20
FY19

0 5 10 0 5 10 0 2 4
Networth Debt Receivables Inventory Fixed Assets Invest.

ECLERX Rs Bn
FY20
FY19

0 10 20 0 1 2 3 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

INTELLECT Rs Bn
FY20
FY19

0 10 20 0 1 2 3 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

NUCLEUS Rs Bn
FY20
FY19

0 2 4 6 0 1 1 0 2 4 6
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

DBCORP Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

TVTODAY Rs Bn
FY20
FY19

0 5 10 0 1 2 3 0 1 2 3
Networth Debt Receivables Inventory Fixed Assets Invest.

ZEEMEDIA Rs Bn
FY20
FY19

0 5 10 0 1 2 3 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

PVR Rs Bn
FY20
FY19

0 50 0 1 2 3 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

INOXLEISUR Rs Bn
FY20
FY19

0 20 40 0 1 1 2 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

INDHOTEL Rs Bn
FY20
FY19

0 50 0 2 4 6 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

EIHOTEL Rs Bn
FY20
FY19

0 20 40 0 2 4 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

MHRIL Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

TAJGVK Rs Bn
FY20
FY19

0 5 10 0 0 0 0 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

DELTACORP Rs Bn
FY20
FY19

0 10 20 0 1 1 2 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

WONDERLA Rs Bn
FY20
FY19

0 5 10 0 0 0 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

ENIL Rs Bn
FY20
FY19

0 10 20 0 1 2 3 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

NAVNETEDUL Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

MPSLTD Rs Bn
FY20
FY19

0 5 10 0 1 1 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

LT Rs Bn
FY20
FY19

0 1,000 2,000 0 200 400 0 500

Networth Debt Receivables Inventory Fixed Assets Invest.

ADANIPORTS Rs Bn
FY20
FY19

0 200 400 0 20 40 0 200

Networth Debt Receivables Inventory Fixed Assets Invest.

LTTS Rs Bn
FY20
FY19

0 10 20 30 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

ENGINERSIN Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

DBL Rs Bn
FY20
FY19

0 50 0 20 40 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

NCC Rs Bn
FY20
FY19

0 50 0 20 40 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

JMCPROJECT Rs Bn
FY20
FY19

0 10 20 0 10 20 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

CONCOR Rs Bn
FY20
FY19

0 50 100 0 1 2 3 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

BLUEDART Rs Bn
FY20
FY19

0 10 20 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

TCIEXP Rs Bn
FY20
FY19

0 2 4 0 1 2 0 1 2 3
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

MAHLOG Rs Bn
FY20
FY19

0 5 10 0 5 10 0 1 2 3
Networth Debt Receivables Inventory Fixed Assets Invest.

ALLCARGO Rs Bn
FY20
FY19

0 20 40 0 10 20 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

VRLLOG Rs Bn
FY20
FY19

0 5 10 15 0 1 1 2 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

TCI Rs Bn
FY20
FY19

0 10 20 0 2 4 6 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

GDL Rs Bn
FY20
FY19

0 10 20 30 0 1 1 2 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

NTPC Rs Bn
FY20
FY19

0 2,000 0 200 0 1,000 2,000

Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

POWERGRID Rs Bn
FY20
FY19

0 1,000 2,000 0 50 0 1,000 2,000

Networth Debt Receivables Inventory Fixed Assets Invest.

NHPC Rs Bn
FY20
FY19

0 200 400 0 20 40 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

TORNTPOWER Rs Bn
FY20
FY19

0 100 0 10 20 0 100 200

Networth Debt Receivables Inventory Fixed Assets Invest.

ADANIPOWER Rs Bn
FY20
FY19

0 200 400 0 50 100 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

TATAPOWER Rs Bn
FY20
FY19

0 500 0 50 0 200 400 600

Networth Debt Receivables Inventory Fixed Assets Invest.

JSWENERGY Rs Bn
FY20
FY19

0 100 200 0 10 20 30 0 100 200

Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

DLF Rs Bn
FY20
FY19

0 200 400 0 100 200 0 100 200

Networth Debt Receivables Inventory Fixed Assets Invest.

GODREJPROP Rs Bn
FY20
FY19

0 20 40 60 0 10 20 30 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

PHOENIXLTD Rs Bn
FY20
FY19

0 50 0 10 20 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

BRIGADE Rs Bn
FY20
FY19

0 50 0 20 40 60 0 20 40 60
Networth Debt Receivables Inventory Fixed Assets Invest.

SOBHA Rs Bn
FY20
FY19

0 20 40 60 0 50 0 5 10 15
Networth Debt Receivables Inventory Fixed Assets Invest.

KOLTEPATIL Rs Bn
FY20
FY19

0 10 20 0 10 20 30 0 2 4
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

CAPACITE Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

COCHINSHIP Rs Bn
FY20
FY19

0 20 40 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

GESHIP Rs Bn
FY20
FY19

0 50 100 0 5 10 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

BHARTIARTL Rs Bn
FY20
FY19

0 1,000 2,000 0 20 40 0 1,000 2,000

Networth Debt Receivables Inventory Fixed Assets Invest.

IDEA Rs Bn
FY20
FY19

0 1,000 0 20 40 0 1,000
Networth Debt Receivables Inventory Fixed Assets Invest.

TATACOMM Rs Bn
FY20
FY19

0 50 100 0 20 40 0 50 100 150

Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

HINDALCO Rs Bn
FY20
FY19

0 500 1,000 0 200 0 500 1,000

Networth Debt Receivables Inventory Fixed Assets Invest.

NATIONALUM Rs Bn
FY20
FY19

0 50 100 0 10 20 0 50 100
Networth Debt Receivables Inventory Fixed Assets Invest.

HINDZINC Rs Bn
FY20
FY19

0 200 0 10 20 30 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

COALINDIA Rs Bn
FY20
FY19

0 200 0 100 200 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

VEDL Rs Bn
FY20
FY19

0 500 1,000 0 100 0 500 1,000

Networth Debt Receivables Inventory Fixed Assets Invest.

NMDC Rs Bn
FY20
FY19

0 100 200 0 10 20 30 0 100 200

Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

MOIL Rs Bn
FY20
FY19

0 20 40 0 2 4 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

JSWSTEEL Rs Bn
FY20
FY19

0 500 0 100 200 0 500

Networth Debt Receivables Inventory Fixed Assets Invest.

RATNAMANI Rs Bn
FY20
FY19

0 10 20 0 10 20 0 5 10 15
Networth Debt Receivables Inventory Fixed Assets Invest.

WELCORP Rs Bn
FY20
FY19

0 20 40 0 20 40 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

JSL Rs Bn
FY20
FY19

0 50 0 20 40 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

JINDALSAW Rs Bn
FY20
FY19

0 50 100 0 20 40 60 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

JSLHISAR Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 10 20 30
Networth Debt Receivables Inventory Fixed Assets Invest.

TATAMETALI Rs Bn
FY20
FY19

0 10 20 0 5 10 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

IOC Rs Bn
FY20
FY19

0 1,000 2,000 0 500 0 1,000 2,000

Networth Debt Receivables Inventory Fixed Assets Invest.

BPCL Rs Bn
FY20
FY19

0 500 0 100 200 0 500

Networth Debt Receivables Inventory Fixed Assets Invest.

HINDPETRO Rs Bn
FY20
FY19

0 500 0 100 200 0 500

Networth Debt Receivables Inventory Fixed Assets Invest.

RELIANCE Rs Bn
FY20
FY19

0 5,000 0 500 0 5,000

Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

OIL Rs Bn
FY20
FY19

0 200 400 0 10 20 30 0 200

Networth Debt Receivables Inventory Fixed Assets Invest.

MRPL Rs Bn
FY20
FY19

0 100 200 0 50 0 100 200

Networth Debt Receivables Inventory Fixed Assets Invest.

CHENNPETRO Rs Bn
FY20
FY19

0 50 100 0 50 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

GAIL Rs Bn
FY20
FY19

0 200 400 0 50 0 200 400

Networth Debt Receivables Inventory Fixed Assets Invest.

MGL Rs Bn
FY20
FY19

0 10 20 30 0 1 1 2 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

CASTROLIND Rs Bn
CY20
CY19

0 10 20 0 5 10 0 1 2 3
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

GULFOILLUB Rs Bn
FY20
FY19

0 5 10 0 2 4 6 0 2 4
Networth Debt Receivables Inventory Fixed Assets Invest.

CDSL Rs Bn
FY20
FY19

0 5 10 0 0 0 0 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

TEAMLEASE Rs Bn
FY20
FY19

0 5 10 0 2 4 0 5 10
Networth Debt Receivables Inventory Fixed Assets Invest.

JKPAPER Rs Bn
FY20
FY19

0 20 40 0 5 10 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

ESSELPACK Rs Bn
FY20
FY19

0 10 20 30 0 5 10 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

UFLEX Rs Bn
FY20
FY19

0 50 0 10 20 30 0 50
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/
 www.EquiCells.com

Capital Structure Working Capital Fixed Assets & Investments

EIDPARRY Rs Bn
FY20
FY19

0 50 0 50 0 20 40
Networth Debt Receivables Inventory Fixed Assets Invest.

BALRAMCHIN Rs Bn
FY20
FY19

0 20 40 0 10 20 30 0 10 20
Networth Debt Receivables Inventory Fixed Assets Invest.

www.linkedin.com/in/rohit-modi/