You are on page 1of 9

PALMER TECHNOLOGIES

KAS
DATE DESC REF. DB CR

12/1/2020 BEGINNING BALANCE


12/3/2020 GJ1 Rp 10,000,000
12/7/2020 GJ1 Rp 250,000
12/8/2020 GJ1 Rp 5,500,000
12/9/2020 GJ1 Rp 500,000
12/14/2020 GJ1 Rp 750,000
12/14/2020 GJ1 Rp 300,000
12/15/2020 GJ1 Rp 280,000
12/19/2020 GJ1 Rp 2,000,000
12/20/2020 GJ1 Rp 15,000,000
12/22/2020 GJ1 Rp 2,500,000
12/24/2020 GJ1 Rp 4,500,000

PALMER TECHNOLOGIES
ACCOUNT RECEIVABLES
DATE DESC REF. DB CR

BEGINNING BALANCE
12/12/2020 GJ1 Rp 3,400,000

PALMER TECHNOLOGIES
PREPAID INSURANCE

DATE DESC REF. DB CR

BEGINNING BALANCE
12/24/2020 GJ1 Rp 4,500,000

PALMER TECHNOLOGIES
SUPPLIES
DATE DESC REF. DB CR

BEGINNING BALANCE
12/9/2020 GJ1 Rp 500,000

PALMER TECHNOLOGIES
LAND
DATE DESC REF. DB CR

BEGINNING BALANCE
12/3/2020 GJ1 Rp 25,000,000

PALMER TECHNOLOGIES
BUILDING
DATE DESC REF. DB CR

BEGINNGIN BALANCE
12/3/2020 GJ1 Rp 40,000,000

PALMER TECHNOLOGIES
VEHICLE
TANGGAL KETERANGAN. REF. DEBET KREDIT

BEGINNING BALANCE
12/3/2020 GJ1 Rp 12,500,000

PALMER TECHNOLOGIES
BANK LOAN
TANGGAL KETERANGAN. REF. DEBET KREDIT

BEGINNING BALANCE
12/20/2020 GJ1 Rp 15,000,000

PALMER TECHNOLOGIES
RAYS CAPITAL
TANGGAL KETERANGAN. REF. DEBET KREDIT

BEGINNING BALANCE
12/19/2020 GJ1 Rp 87,500,000

PALMER TECHNOLOGIES
PRIVE RAY PALMER
TANGGAL KETERANGAN. REF. DEBET KREDIT
BEGINNING BALANCE
12/19/2020 GJ1 Rp 2,000,000

PALMER TECHNOLOGIES
SERVICES REVENUE
TANGGAL KETERANGAN. REF. DEBET KREDIT

BEGINNING BALANCE
12/8/2020 GJ1 Rp 5,500,000
12/12/2020 GJ1 Rp 3,400,000
12/22/2020 GJ1 Rp 2,500,000

PALMER TECHNOLOGIES
SALARY EXPENSE
TANGGAL KETERANGAN. REF. DEBET KREDIT

BEGINNING BALANCE
12/11/2020 GJ1 Rp 750,000

PALMER TECHNOLOGIES
ADVERTISING EXPENSE
TANGGAL KETERANGAN. REF. DEBET KREDIT

BEGINNING BALANCE
12/7/2020 GJ1 Rp 250,000

PALMER TECHNOLOGIES
ELECTRICITY EXPENSE
TANGGAL KETERANGAN. REF. DEBET KREDIT

BEGINNING BALANCE
12/14/2020 Rp 300,000
PALMER TECHNOLOGIES
ENTERTAINTMENT EXPENSE
TANGGAL KETERANGAN. REF. DEBET KREDIT

BEGINNING BALANCE
12/15/2020 GJ1 Rp 280,000
S

BALANCE
DB CR

Rp 10,000,000
Rp 9,750,000
Rp 15,250,000
Rp 14,750,000
Rp 14,000,000
Rp 13,700,000
Rp 13,420,000
Rp 11,420,000
Rp 26,420,000
Rp 28,920,000
Rp 24,420,000
Rp 24,420,000

S
S
BALANCE
DB CR

Rp 3,400,000
Rp 3,400,000

BALANCE
DB CR

Rp 4,500,000
Rp 4,500,000

BALANCE
DB CR

Rp 500,000
Rp 500,000

S
BALANCE
DB CR

Rp 25,000,000
Rp 25,000,000

BALANCE
DB CR

Rp 40,000,000
Rp 40,000,000

SALDO
DEBET KREDIT

Rp 12,500,000
Rp 12,500,000

SALDO
DEBET KREDIT

Rp 15,000,000
Rp 15,000,000

SALDO
DEBET KREDIT

Rp 87,500,000
Rp 87,500,000

SALDO
DEBET KREDIT
Rp 2,000,000
Rp 2,000,000

SALDO
DEBET KREDIT

Rp 5,500,000
Rp 8,900,000
Rp 11,400,000
Rp 11,400,000

SALDO
DEBET KREDIT

Rp 750,000
Rp 750,000

S
E
SALDO
DEBET KREDIT

Rp 250,000
Rp 250,000

SALDO
DEBET KREDIT

Rp 300,000
Rp 300,000

S
NSE
SALDO
DEBET KREDIT

Rp 280,000
Rp 280,000
PALMER TECHNOLOGIES
TRIAL BALANCE
31 DECEMBER 2020

NO ACCOUNT DB CR
11 CASH Rp 24,420,000
12 ACCOUNT RECEIVABLE Rp 3,400,000
13 PREPAID INSURANCE Rp 4,500,000
14 SUPPLIES Rp 500,000
15 LAND Rp 25,000,000
16 BUILDING Rp 40,000,000
17 VEHICLE Rp 12,500,000
21 BANK LOAN Rp 15,000,000
31 RAYS CAPITAL Rp 87,500,000
32 PRIVE RAY PALMER Rp 2,000,000
41 SERVICE REVENUE Rp 11,400,000
51 SALARY EXPENSE Rp 750,000
52 ADVERTISING EXPENSE Rp 250,000
53 ELECTRICITY EXPENSE Rp 300,000
54 ENTERTAINMENT EXPENSE Rp 280,000
TOTAL Rp 113,900,000 Rp 113,900,000

You might also like