Ricnian Produk Jumlahh Unit Hraga Per Unit Total

MT 90000 Rp200,000 Rp18,000,000,000

MK 80000 Rp250,000 Rp20,000,000,000
MB 60000 Rp300,000 Rp18,000,000,000
MM 40000 Rp400,000 Rp16,000,000,000
 Jawa Persen MT Harga MK Harga MB
DKI Jakarta 25% 22500 Rp4,500,000,000 20000 Rp5,000,000,000 15000
Jawa Barat 20% 18000 Rp3,600,000,000 16000 Rp4,000,000,000 12000
Jawa Tengah 15% 13500 Rp2,700,000,000 12000 Rp3,000,000,000 9000
Bali 10% 9000 Rp1,800,000,000 8000 Rp2,000,000,000 6000
Jawa Timur 30% 27000 Rp5,400,000,000 24000 Rp6,000,000,000 18000
Total 100% 90000 Rp18,000,000,000 80000 Rp20,000,000,000 60000
DKI Jakarta MT Harga MK Harga MB
Ali 60% 13500 Rp2,700,000,000 12000 Rp3,000,000,000 9000
Bagus 40% 9000 Rp1,800,000,000 8000 Rp2,000,000,000 6000
Total 100% 22500 Rp4,500,000,000 20000 Rp5,000,000,000 15000
Jawa Barat MT Harga MK Harga MB
Cindy 55% 9900 Rp1,980,000,000 8800 Rp2,200,000,000 6600
Deni 45% 8100 Rp1,620,000,000 7200 Rp1,800,000,000 5400
Total 100% 18000 Rp3,600,000,000 16000 Rp4,000,000,000 12000
Jawa Tengah MT Harga MK Harga MB
Eko 50% 6750 Rp1,350,000,000 6000 Rp1,500,000,000 4500
Farah 50% 6750 Rp1,350,000,000 6000 Rp1,500,000,000 4500
Total 100% 13500 Rp2,700,000,000 12000 Rp3,000,000,000 9000
Jawa Timur MT Harga MK Harga MB
Gabby 65% 17550 Rp3,510,000,000 15600 Rp3,900,000,000 11700
Hilton 35% 9450 Rp1,890,000,000 8400 Rp2,100,000,000 6300
Total 100% 27000 Rp5,400,000,000 24000 Rp6,000,000,000 18000
Bali MT Harga MK Harga MB
I Made 100% 90000 Rp18,000,000,000 80000 Rp20,000,000,000 60000
 Harga MM Harga
Rp4,500,000,000 10000 Rp4,000,000,000
Rp3,600,000,000 8000 Rp3,200,000,000
Rp2,700,000,000 6000 Rp2,400,000,000
Rp1,800,000,000 4000 Rp1,600,000,000
Rp5,400,000,000 12000 Rp4,800,000,000
Rp18,000,000,000 40000 Rp16,000,000,000
Harga MM Harga
Rp2,700,000,000 6000 Rp2,400,000,000
Rp1,440,000,000 4000 Rp1,280,000,000
Rp4,140,000,000 10000 Rp3,680,000,000
Harga MM Harga
Rp1,980,000,000 4400 Rp1,760,000,000
Rp1,620,000,000 3600 Rp1,440,000,000
Rp3,600,000,000 8000 Rp3,200,000,000
Harga MM Harga
Rp1,350,000,000 3000 Rp1,200,000,000
Rp1,350,000,000 3000 Rp1,200,000,000
Rp2,700,000,000 6000 Rp2,400,000,000
Harga MM Harga
Rp3,510,000,000 7800 Rp3,120,000,000
Rp1,890,000,000 4200 Rp1,680,000,000
Rp5,400,000,000 12000 Rp4,800,000,000
Harga MM Harga
Rp18,000,000,000 40000 Rp16,000,000,000
1.Penjualan
2.Harga Pokok Penjualan
Biaya Bahan Baku
Biaya Tenaga Kerja Langsung
Biaya Overhead
~Biaya Produksi
~Persediaan Awal Barang Jadi
~Persediaan Total Barang Jadi
~Persediaan Akhir Barang Jadi
~Harga Pokok Penjualan
3.Laba Kotor
~Biaya Komersial/Oprasional
4.Laba Usaha Dianggarkan