Start File Excel Shortcuts F1 Rankings v2

Excel Shortcuts File
Get 10% OFF our course using coupon code EMAIL10
Get Our Excel for Business & Finance Course
Made by Kenji Explains / Career Principles

Note
All content is copyright material of Kenji Explains / Career Principles
This Excel model may not be reproduced or distributed by any means, including printing,
screencapturing, or any other method without the prior permission of the publisher.
Retailer Retailer ID Invoice Date Region State City Beverage Brand Price per Unit Units Sold
Sodapop 1185732 1/14/2021 Northeast New York New York Coca-Cola $0.50 12,000
Sodapop 1185732 1/14/2021 Northeast New York New York Diet Coke $0.50 10,000
Sodapop 1185732 1/14/2021 Northeast New York New York Sprite $0.40 10,000
Sodapop 1185732 1/14/2021 Northeast New York New York Fanta $0.45 8,500
Sodapop 1185732 1/14/2021 Northeast New York New York Powerade $0.60 9,000
Sodapop 1185732 1/14/2021 Northeast New York New York Dasani Water $0.50 10,000
BevCo 1197831 1/2/2021 South Texas Houston Coca-Cola $0.25 9,000
BevCo 1197831 1/2/2021 South Texas Houston Diet Coke $0.35 9,000
BevCo 1197831 1/2/2021 South Texas Houston Sprite $0.35 7,000
BevCo 1197831 1/2/2021 South Texas Houston Fanta $0.35 7,000
BevCo 1197831 1/2/2021 South Texas Houston Powerade $0.40 5,500
BevCo 1197831 1/2/2021 South Texas Houston Dasani Water $0.35 7,000
FizzySip 1128299 1/20/2021 West California San FranciscoCoca-Cola $0.40 7,750
FizzySip 1128299 1/20/2021 West California San FranciscoDiet Coke $0.50 7,750
FizzySip 1128299 1/20/2021 West California San FranciscoSprite $0.50 7,750
FizzySip 1128299 1/20/2021 West California San FranciscoFanta $0.50 6,250
FizzySip 1128299 1/20/2021 West California San FranciscoPowerade $0.55 5,750
FizzySip 1128299 1/20/2021 West California San FranciscoDasani Water $0.50 7,750
Total Sales Operating Profit Operating Margin
$6,000 $3,000 50%
$5,000 $1,500 30%
$4,000 $1,400 35%
$3,825 $1,339 35%
$5,400 $1,620 30%
$5,000 $1,250 25%
$6,250 $3,125 50%
$4,500 $1,350 30%
$3,800 $1,330 35%
$3,713 $1,299 35%
$5,400 $1,620 30%
$5,000 $1,250 25%
$6,100 $3,050 50%
$4,625 $1,388 30%
$3,800 $1,330 35%
$3,600 $1,260 35%
$5,100 $1,530 30%
$4,750 $1,188 25%
$6,000 $3,000 50%
$4,500 $1,350 30%
$3,600 $1,260 35%
$3,713 $1,299 35%
$4,950 $1,485 30%
$4,750 $1,188 25%
$7,320 $3,660 50%
$5,088 $1,526 30%
$4,500 $1,575 35%
$4,250 $1,488 35%
$5,250 $1,575 30%
$6,500 $1,625 25%
$7,500 $3,750 50%
$5,500 $1,650 30%
$4,625 $1,619 35%
$4,500 $1,575 35%
$5,400 $1,620 30%
$6,825 $1,706 25%
$7,650 $3,825 50%
$5,638 $1,691 30%
$4,750 $1,663 35%
$4,500 $1,575 35%
$5,550 $1,665 30%
$7,150 $1,788 25%
$7,500 $3,750 50%
$5,638 $1,691 30%
$4,750 $1,663 35%
$4,625 $1,619 35%
$5,400 $1,620 30%
$6,988 $1,747 25%
$7,200 $3,600 50%
$5,500 $1,650 30%
$4,625 $1,619 35%
$4,500 $1,575 35%
$5,400 $1,620 30%
$6,500 $1,625 25%
$7,638 $3,819 50%
$5,500 $1,650 30%
$4,950 $1,733 35%
$4,813 $1,684 35%
$5,688 $1,706 30%
$7,000 $1,750 25%
$7,475 $3,738 50%
$5,363 $1,609 30%
$5,060 $1,771 35%
$4,950 $1,733 35%
$5,688 $1,706 30%
$6,825 $1,706 25%
$7,800 $3,900 50%
$5,500 $1,650 30%
$5,225 $1,829 35%
$4,950 $1,733 35%
$5,850 $1,755 30%
$7,000 $1,750 25%
$2,250 $788 35%
$3,150 $1,103 35%
$2,450 $858 35%
$2,450 $1,103 45%
$2,200 $660 30%
$2,450 $1,225 50%
$2,125 $744 35%
$2,975 $1,041 35%
$2,363 $827 35%
$2,188 $984 45%
$2,000 $600 30%
$2,450 $1,225 50%
$2,625 $919 35%
$3,500 $1,225 35%
$2,450 $858 35%
$2,400 $1,080 45%
$2,250 $675 30%
$2,600 $1,300 50%
$2,700 $945 35%
$3,600 $1,260 35%
$2,538 $888 35%
$2,500 $1,125 45%
$2,363 $709 30%
$3,200 $1,600 50%
$2,775 $971 35%
$3,700 $1,295 35%
$2,713 $949 35%
$2,800 $1,260 45%
$2,700 $810 30%
$3,800 $1,900 50%
$3,800 $1,330 35%
$4,275 $1,496 35%
$3,200 $1,120 35%
$3,000 $1,350 45%
$2,925 $878 30%
$5,000 $2,500 50%
$3,800 $1,330 35%
$4,275 $1,496 35%
$4,400 $1,540 35%
$2,800 $1,260 45%
$3,150 $945 30%
$4,875 $2,438 50%
$3,700 $1,295 35%
$4,163 $1,457 35%
$4,400 $1,540 35%
$2,600 $1,170 45%
$2,925 $878 30%
$4,500 $2,250 50%
$3,825 $1,339 35%
$3,825 $1,339 35%
$4,500 $1,575 35%
$3,125 $1,406 45%
$2,813 $844 30%
$4,675 $2,338 50%
$3,600 $1,260 35%
$3,600 $1,260 35%
$3,750 $1,313 35%
$3,000 $1,350 45%
$2,588 $776 30%
$4,125 $2,063 50%
$4,050 $1,418 35%
$4,050 $1,418 35%
$4,125 $1,444 35%
$3,375 $1,519 45%
$2,925 $878 30%
$4,675 $2,338 50%
$4,275 $1,496 35%
$4,275 $1,496 35%
$4,250 $1,488 35%
$3,500 $1,575 45%
$2,925 $878 30%
$4,950 $2,475 50%
$3,100 $1,085 35%
$3,875 $775 20%
$3,875 $1,356 35%
$3,125 $938 30%
$3,163 $1,581 50%
$3,875 $581 15%
$3,300 $1,155 35%
$3,625 $725 20%
$3,625 $1,269 35%
$2,875 $863 30%
$2,750 $1,375 50%
$3,500 $525 15%
$4,250 $1,488 35%
$4,200 $840 20%
$4,200 $1,470 35%
$3,600 $1,080 30%
$3,250 $1,625 50%
$4,200 $630 15%
$5,250 $1,838 35%
$4,388 $878 20%
$4,713 $1,649 35%
$3,750 $1,125 30%
$3,413 $1,706 50%
$5,600 $840 15%
$5,400 $2,160 40%
$4,875 $1,219 25%
$4,875 $1,950 40%
$3,900 $1,365 35%
$3,575 $1,966 55%
$5,800 $1,160 20%
$5,850 $2,340 40%
$5,363 $1,341 25%
$5,363 $2,145 40%
$4,200 $1,470 35%
$3,738 $2,056 55%
$7,000 $1,400 20%
$6,150 $2,153 35%
$5,688 $1,138 20%
$5,363 $1,877 35%
$4,350 $1,305 30%
$5,038 $2,519 50%
$6,200 $930 15%
$6,338 $2,218 35%
$6,475 $1,295 20%
$5,200 $1,820 35%
$4,875 $1,463 30%
$5,625 $2,813 50%
$5,800 $870 15%
$5,088 $1,526 30%
$5,550 $833 15%
$4,263 $1,279 30%
$3,988 $997 25%
$4,713 $2,121 45%
Invoice Date State Beverage Brand Price per Unit Units Sold Total Sales Operating Margin
44210.00 New York Coca-Cola 6.40 12000.00 $76,800 0.50
44210.00 New York Diet Coke 6.40 10000.00 $64,000 0.30
44210.00 New York Sprite 5.12 10000.00 $51,200 0.35
44210.00 New York Fanta 5.76 8500.00 $48,960 0.35
44210.00 New York Powerade 7.68 9000.00 $69,120 0.30
44210.00 New York Dasani Water 6.40 10000.00 $64,000 0.25
44239.00 New York Sprite 5.12 9500.00 $48,640 0.35
44239.00 New York Fanta 5.76 8250.00 $47,520 0.35
44265.00 New York Sprite 5.12 9500.00 $48,640 0.35
44265.00 New York Fanta 5.76 8000.00 $46,080 0.35
Invoice Date State Beverage BraPrice per UnitUnits Sold Total Sales Operating Margin
44337.00 San FranciscoSprite 8.00 7500.00 $59,963 0.40
44337.00 San FranciscoFanta 7.38 6500.00 $47,970 0.35
44337.00 San FranciscoPowerade 8.00 5500.00 $43,973 0.55
44337.00 San FranciscoDasani Water 9.84 7250.00 $71,340 0.20
44367.00 San FranciscoCoca-Cola 7.38 9750.00 $71,955 0.40
44367.00 San FranciscoDiet Coke 8.00 8250.00 $65,959 0.25
44396.00 San FranciscoDiet Coke 8.00 8750.00 $69,956 0.20
44367.00 San FranciscoDiet Coke 8.00 8250.00 $65,959
44367.00 San FranciscoSprite 8.00 8250.00 $65,959
44367.00 San FranciscoFanta 7.38 7000.00 $51,660
RetaileInvoice Date State BeveragPrice perUnits Total Sales Operating Margin
### 1/14/2021 New YoCoca-Co $1 ### $6,000 ###
### 1/14/2021 New YoDiet Co $1 ### $5,000 ###

### 1/14/2021 New YoSprite $0 ### $4,000 ###
### 1/14/2021 New YoFanta $0 8,500 $3,825 ###
### 1/14/2021 New YoPowera $1 9,000 $5,400 ###
### 1/14/2021 New YoDasani $1 ### $5,000 ###

### 2/12/2021 New YoCoca-Co $1 ### $6,250 ###
### 2/12/2021 New YoDiet Co $1 9,000 $4,500 ###

### 2/12/2021 New YoSprite $0 9,500 $3,800 ###
### 2/12/2021 New YoFanta $0 8,250 $3,713 ###

### 2/12/2021 New YoPowera $1 9,000 $5,400 ###
### 2/12/2021 New YoDasani $1 ### $5,000 ###
### 3/10/2021 New YoCoca-Co $1 ### $6,100 ###
### 3/10/2021 New YoDiet Co $1 9,250 $4,625 ###
### 3/10/2021 New YoSprite $0 9,500 $3,800 ###
### 3/10/2021 New YoFanta $0 8,000 $3,600 ###

### 3/10/2021 New YoPowera $1 8,500 $5,100 ###
### 3/10/2021 New YoDasani $1 9,500 $4,750 ###

Breakdown by 28-Feb 7-Mar 14-Mar
Revenue
iPhone 3,324,915 3,386,426 3,449,074
Macbook 2,267,537 2,452,342 2,652,207
iPad 724,886 715,462 706,161
AirPods 273,194 292,590 313,364
AirTag 8,302 8,978 9,710
Total Revenu 6,598,833 6,855,798 7,130,517

Start File Excel Shortcuts F1 Rankings v2

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Start File Excel Shortcuts F1 Rankings v2

Uploaded by

Copyright:

Available Formats

Excel Shortcuts File

Get 10% OFF our course using coupon code EMAIL10

Get Our Excel for Business & Finance Course

Made by Kenji Explains / Career Principles

### 1/14/2021 New YoDiet Co $1 ### $5,000 ###

### 1/14/2021 New YoDasani $1 ### $5,000 ###

### 2/12/2021 New YoDiet Co $1 9,000 $4,500 ###

### 2/12/2021 New YoFanta $0 8,250 $3,713 ###

### 3/10/2021 New YoSprite $0 9,500 $3,800 ###

### 3/10/2021 New YoFanta $0 8,000 $3,600 ###

### 3/10/2021 New YoDasani $1 9,500 $4,750 ###

You might also like