You are on page 1of 2

TARGETING SALES

ROAS 7.00
pricing 595.00
COG 82.00
AD SPENT 250.00
DAYS 30.00

GENCYS DIGITAL TRADING


Parcel 85.59
Gross Sales 52,500.00
ODZ/INC 1,575.00
TOTAL(LESS: ODZ/INC) 50,925.00
RTS 15% 7,638.75
TOTAL(LESS:RTS) 43,286.25
Shipping 4,583.25
COD fee 1,527.75
COG 7,018.24
Adspent 7,500.00
Gross profit 22,657.01
OPEX -
NET Profit 22,657.01

COG OF RTS RETURNED 1,052.74

TOTAL NET PROFIT&COG OF RTS RET. 23,709.75

TOTAL REVOLVING FUND&NET PROFIT 14,518.24

DAILY PARCELS
DAILY SALES
PARCEL RETURNED FROM RTS
EXPECTED INCOME FROM RTS
Total Revolving funds 14,518.24
Gross/NET Profit (%) 156%

COG(%) 14%
PARCEL PER DAY(%) 15%
PARCEL PER DAY(QTY) 2.85
PARCEL FROM RTS 12.84
COG OF RTS RETURN 1,052.74

You might also like