You are on page 1of 4

Investimento $ 16,000.00 Retorno Dia 10.

00%
Dia Investimento Lucro do Dia Acumulado
Dia 1 $16,000.00 10.00% $1,600.00 $17,600.00
Dia 2 $17,600.00 10.00% $1,760.00 $19,360.00
Dia 3 $19,360.00 10.00% $1,936.00 $21,296.00
Dia 4 $21,296.00 10.00% $2,129.60 $23,425.60
Dia 5 $23,425.60 10.00% $2,342.56 $25,768.16
Dia 6 $25,768.16 10.00% $2,576.82 $28,344.98
Dia 7 $28,344.98 10.00% $2,834.50 $31,179.47
Dia 8 $31,179.47 10.00% $3,117.95 $34,297.42
Dia 9 $34,297.42 10.00% $3,429.74 $37,727.16
Dia 10 $37,727.16 10.00% $3,772.72 $41,499.88
Dia 11 $41,499.88 10.00% $4,149.99 $45,649.87
Dia 12 $45,649.87 10.00% $4,564.99 $50,214.85
Dia 13 $50,214.85 10.00% $5,021.49 $55,236.34
Dia 14 $55,236.34 10.00% $5,523.63 $60,759.97
Dia 15 $60,759.97 10.00% $6,076.00 $66,835.97
Dia 16 $66,835.97 10.00% $6,683.60 $73,519.57
Dia 17 $73,519.57 10.00% $7,351.96 $80,871.52
Dia 18 $80,871.52 10.00% $8,087.15 $88,958.68
Dia 19 $88,958.68 10.00% $8,895.87 $97,854.54
Dia 20 $97,854.54 10.00% $9,785.45 $107,640.00
Dia 21 $107,640.00 10.00% $10,764.00 $118,404.00
Dia 22 $118,404.00 10.00% $11,840.40 $130,244.40
Dia 23 $130,244.40 10.00% $13,024.44 $143,268.84
Dia 24 $143,268.84 10.00% $14,326.88 $157,595.72
Dia 25 $157,595.72 10.00% $15,759.57 $173,355.30
Dia 26 $173,355.30 10.00% $17,335.53 $190,690.82
Dia 27 $190,690.82 10.00% $19,069.08 $209,759.91
Dia 28 $209,759.91 10.00% $20,975.99 $230,735.90
Dia 29 $230,735.90 10.00% $23,073.59 $253,809.49
Dia 30 $253,809.49 10.00% $25,380.95 $279,190.44

30 Dias Lucro $279,190.44


Gerenciamento de banca
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
Dia 31 $279,190.44 10.00% $27,919.04 $307,109.48
Dia 32 $279,190.44 10.00% $27,919.04 $307,109.48
Dia 33 $307,109.48 10.00% $30,710.95 $337,820.43
Dia 34 $337,820.43 10.00% $33,782.04 $371,602.47
Dia 35 $371,602.47 10.00% $37,160.25 $408,762.72
Dia 36 $408,762.72 10.00% $40,876.27 $449,638.99
Dia 37 $449,638.99 10.00% $44,963.90 $494,602.89
Dia 38 $494,602.89 10.00% $49,460.29 $544,063.18
Dia 39 $544,063.18 10.00% $54,406.32 $598,469.50
Dia 40 $598,469.50 10.00% $59,846.95 $658,316.44
Dia 41 $658,316.44 10.00% $65,831.64 $724,148.09
Dia 42 $724,148.09 10.00% $72,414.81 $796,562.90
Dia 43 $796,562.90 10.00% $79,656.29 $876,219.19
Dia 44 $876,219.19 10.00% $87,621.92 $963,841.11
Dia 45 $963,841.11 10.00% $96,384.11 $1,060,225.22
Dia 46 $1,060,225.22 10.00% $106,022.52 $1,166,247.74
Dia 47 $1,166,247.74 10.00% $116,624.77 $1,282,872.51
Dia 48 $1,282,872.51 10.00% $128,287.25 $1,411,159.76
Dia 49 $1,411,159.76 10.00% $141,115.98 $1,552,275.74
Dia 50 $1,552,275.74 10.00% $155,227.57 $1,707,503.31
Dia 51 $1,707,503.31 10.00% $170,750.33 $1,878,253.65
Dia 52 $1,878,253.65 10.00% $187,825.36 $2,066,079.01
Dia 53 $2,066,079.01 10.00% $206,607.90 $2,272,686.91
Dia 54 $2,272,686.91 10.00% $227,268.69 $2,499,955.60
Dia 55 $2,499,955.60 10.00% $249,995.56 $2,749,951.16
Dia 56 $2,749,951.16 10.00% $274,995.12 $3,024,946.28
Dia 57 $3,024,946.28 10.00% $302,494.63 $3,327,440.91
Dia 58 $3,327,440.91 10.00% $332,744.09 $3,660,185.00
Dia 59 $3,660,185.00 10.00% $366,018.50 $4,026,203.50
Dia 60 $4,026,203.50 10.00% $402,620.35 $4,428,823.85

60 Dias Lucro $4,428,823.85

You might also like