BANCA

R$ 10.00 META R$ 0.50

GANHOS 5%

Nº ENTRADAS PAYOUT LUCRO

1º R$ 0.50 25% R$ 0.13
2º -R$ 0.50 100% -R$ 0.50
STOP LOSS 5%
3º R$ 1.50 25% R$ 0.38
4º R$ 1.50 25% R$ 0.38 -R$ 0.50
5º R$ 0.50 25% R$ 0.13
6º 25% R$ 0.00
7º 25% R$ 0.00
8º 25% R$ 0.00 LUCRO DO DIA
9º 25% R$ 0.00 BÔNUS
10º 25% R$ 0.00 BANCA FINAL
11º 100% R$ 0.00
12º 25% R$ 0.00
13º 25% R$ 0.00
14º 25% R$ 0.00
15º 25% R$ 0.00
16º 25% R$ 0.00
17º 25% R$ 0.00
18º 25% R$ 0.00
19º 25% R$ 0.00
20º 100% R$ 0.00
 Nº DE ENTRADA 4

ENTRADAS DE R$ 0.50

VAMOS BATER A
META!
GALE
R$ 0.50
R$ 1.00

META BATIDA!
R$ 0.50
R$ 0.00
R$ 10.50
 Investimento $ 300.00
Dia Investimento Retorno Dia % Lucro do Dia
1 $300.00 10.00% $30.00
2 $330.00 10.00% $33.00
3 $363.00 10.00% $36.30
4 $399.30 10.00% $39.93
5 $439.23 10.00% $43.92
6 $483.15 10.00% $48.32
7 $531.47 10.00% $53.15
8 $584.62 10.00% $58.46
9 $643.08 10.00% $64.31
10 $707.38 10.00% $70.74
11 $778.12 10.00% $77.81
12 $855.94 10.00% $85.59
13 $941.53 10.00% $94.15
14 $1,035.68 10.00% $103.57
15 $1,139.25 10.00% $113.92
16 $1,253.17 10.00% $125.32
17 $1,378.49 10.00% $137.85
18 $1,516.34 10.00% $151.63
19 $1,667.98 10.00% $166.80
20 $1,834.77 10.00% $183.48
21 $2,018.25 10.00% $201.82
22 $2,220.07 10.00% $222.01
23 $2,442.08 10.00% $244.21
24 $2,686.29 10.00% $268.63
25 $2,954.92 10.00% $295.49
26 $3,250.41 10.00% $325.04
27 $3,575.45 10.00% $357.55
28 $3,933.00 10.00% $393.30
29 $4,326.30 10.00% $432.63
30 $4,758.93 10.00% $475.89

30 Dias Lucro $5,234.82

Dia Investimento Retorno Dia % Lucro do Dia
61 $83,040.45 10.00% $8,304.04
62 $91,344.49 10.00% $9,134.45
63 $100,478.94 10.00% $10,047.89
64 $110,526.84 10.00% $11,052.68
65 $121,579.52 10.00% $12,157.95
66 $133,737.47 10.00% $13,373.75
67 $147,111.22 10.00% $14,711.12
68 $161,822.34 10.00% $16,182.23
69 $178,004.57 10.00% $17,800.46
70 $195,805.03 10.00% $19,580.50
71 $215,385.53 10.00% $21,538.55
72 $236,924.09 10.00% $23,692.41
73 $260,616.50 10.00% $26,061.65
74 $286,678.15 10.00% $28,667.81
75 $315,345.96 10.00% $31,534.60
76 $346,880.56 10.00% $34,688.06
77 $381,568.61 10.00% $38,156.86
78 $419,725.47 10.00% $41,972.55
79 $461,698.02 10.00% $46,169.80
80 $507,867.82 10.00% $50,786.78
81 $558,654.60 10.00% $55,865.46
82 $614,520.06 10.00% $61,452.01
83 $675,972.07 10.00% $67,597.21
84 $743,569.28 10.00% $74,356.93
85 $817,926.21 10.00% $81,792.62
86 $899,718.83 10.00% $89,971.88
87 $989,690.71 10.00% $98,969.07
88 $1,088,659.78 10.00% $108,865.98
89 $1,197,525.76 10.00% $119,752.58
90 $1,317,278.33 10.00% $131,727.83

90 Dias Lucro $1,449,006.1

Dia Investimento Retorno Dia % Lucro do Dia

121 $25,284,291.50 10.00% $2,528,429.15
122 $27,812,720.65 10.00% $2,781,272.06
123 $30,593,992.71 10.00% $3,059,399.27
124 $33,653,391.98 10.00% $3,365,339.20
125 $37,018,731.18 10.00% $3,701,873.12
126 $40,720,604.30 10.00% $4,072,060.43
127 $44,792,664.73 10.00% $4,479,266.47
128 $49,271,931.20 10.00% $4,927,193.12
129 $54,199,124.32 10.00% $5,419,912.43
130 $59,619,036.75 10.00% $5,961,903.68
131 $65,580,940.43 10.00% $6,558,094.04
132 $72,139,034.47 10.00% $7,213,903.45
133 $79,352,937.92 10.00% $7,935,293.79
134 $87,288,231.71 10.00% $8,728,823.17
135 $96,017,054.88 10.00% $9,601,705.49
136 $105,618,760.37 10.00% $10,561,876.04
137 $116,180,636.40 10.00% $11,618,063.64
138 $127,798,700.04 10.00% $12,779,870.00
139 $140,578,570.05 10.00% $14,057,857.00
140 $154,636,427.05 10.00% $15,463,642.71
141 $170,100,069.76 10.00% $17,010,006.98
142 $187,110,076.73 10.00% $18,711,007.67
143 $205,821,084.41 10.00% $20,582,108.44
144 $226,403,192.85 10.00% $22,640,319.28
145 $249,043,512.13 10.00% $24,904,351.21
146 $273,947,863.34 10.00% $27,394,786.33
147 $301,342,649.68 10.00% $30,134,264.97
148 $331,476,914.65 10.00% $33,147,691.46
149 $364,624,606.11 10.00% $36,462,460.61
150 $401,087,066.72 10.00% $40,108,706.67

150 Dias Lucro $441,195,773.

Retorno Dia 10.00% Gerenciamento de banca r
Acumulado Dia Investimento
$330.00 31 $2,442.08
$363.00 32 $5,234.82
$399.30 33 $5,758.30
$439.23 34 $6,334.13
$483.15 35 $6,967.55
$531.47 36 $7,664.30
$584.62 37 $8,430.73
$643.08 38 $9,273.80
$707.38 39 $10,201.18
$778.12 40 $11,221.30
$855.94 41 $12,343.43
$941.53 42 $13,577.78
$1,035.68 43 $14,935.55
$1,139.25 44 $16,429.11
$1,253.17 45 $18,072.02
$1,378.49 46 $19,879.22
$1,516.34 47 $21,867.15
$1,667.98 48 $24,053.86
$1,834.77 49 $26,459.25
$2,018.25 50 $29,105.17
$2,220.07 51 $32,015.69
$2,442.08 52 $35,217.26
$2,686.29 53 $38,738.98
$2,954.92 54 $42,612.88
$3,250.41 55 $46,874.17
$3,575.45 56 $51,561.58
$3,933.00 57 $56,717.74
$4,326.30 58 $62,389.52
$4,758.93 59 $68,628.47
$5,234.82 60 $75,491.32

$5,234.82 60 Dias Lucro

Acumulado Dia Investimento
$91,344.49 91 $1,449,006.17
$100,478.94 92 $1,593,906.78
$110,526.84 93 $1,753,297.46
$121,579.52 94 $1,928,627.21
$133,737.47 95 $2,121,489.93
$147,111.22 96 $2,333,638.92
$161,822.34 97 $2,567,002.81
 $178,004.57 98 $2,823,703.10
$195,805.03 99 $3,106,073.40
$215,385.53 100 $3,416,680.75
$236,924.09 101 $3,758,348.82
$260,616.50 102 $4,134,183.70
$286,678.15 103 $4,547,602.07
$315,345.96 104 $5,002,362.28
$346,880.56 105 $5,502,598.51
$381,568.61 106 $6,052,858.36
$419,725.47 107 $6,658,144.19
$461,698.02 108 $7,323,958.61
$507,867.82 109 $8,056,354.47
$558,654.60 110 $8,861,989.92
$614,520.06 111 $9,748,188.91
$675,972.07 112 $10,723,007.81
$743,569.28 113 $11,795,308.59
$817,926.21 114 $12,974,839.44
$899,718.83 115 $14,272,323.39
$989,690.71 116 $15,699,555.73
$1,088,659.78 117 $17,269,511.30
$1,197,525.76 118 $18,996,462.43
$1,317,278.33 119 $20,896,108.67
$1,449,006.17 120 $22,985,719.54

$1,449,006.17 120 Dias Lucro

Acumulado Dia Investimento

$27,812,720.65 151 ###
$30,593,992.71 152 ###
$33,653,391.98 153 ###
$37,018,731.18 154 ###
$40,720,604.30 155 ###
$44,792,664.73 156 ###
$49,271,931.20 157 ###
$54,199,124.32 158 ###
$59,619,036.75 159 ###
$65,580,940.43 160 ###
$72,139,034.47 161 ###
$79,352,937.92 162 ###
$87,288,231.71 163 ###
$96,017,054.88 164 ###
$105,618,760.37 165 ###
$116,180,636.40 166 ###
 $127,798,700.04 167 ###
$140,578,570.05 168 ###
$154,636,427.05 169 ###
$170,100,069.76 170 ###
$187,110,076.73 171 ###
$205,821,084.41 172 ###
$226,403,192.85 173 ###
$249,043,512.13 174 ###
$273,947,863.34 175 ###
$301,342,649.68 176 ###
$331,476,914.65 177 ###
$364,624,606.11 178 ###
$401,087,066.72 179 ###
$441,195,773.39 180 ###

$441,195,773.39 180 Dias Lucro

o de banca recomendado de: 3% a 5%
Retorno Dia % Lucro do Dia Acumulado
10.00% $244.21 $2,686.29
10.00% $523.48 $5,758.30
10.00% $575.83 $6,334.13
10.00% $633.41 $6,967.55
10.00% $696.75 $7,664.30
10.00% $766.43 $8,430.73
10.00% $843.07 $9,273.80
10.00% $927.38 $10,201.18
10.00% $1,020.12 $11,221.30
10.00% $1,122.13 $12,343.43
10.00% $1,234.34 $13,577.78
10.00% $1,357.78 $14,935.55
10.00% $1,493.56 $16,429.11
10.00% $1,642.91 $18,072.02
10.00% $1,807.20 $19,879.22
10.00% $1,987.92 $21,867.15
10.00% $2,186.71 $24,053.86
10.00% $2,405.39 $26,459.25
10.00% $2,645.92 $29,105.17
10.00% $2,910.52 $32,015.69
10.00% $3,201.57 $35,217.26
10.00% $3,521.73 $38,738.98
10.00% $3,873.90 $42,612.88
10.00% $4,261.29 $46,874.17
10.00% $4,687.42 $51,561.58
10.00% $5,156.16 $56,717.74
10.00% $5,671.77 $62,389.52
10.00% $6,238.95 $68,628.47
10.00% $6,862.85 $75,491.32
10.00% $7,549.13 $83,040.45

$83,040.45
Retorno Dia % Lucro do Dia Acumulado
10.00% $144,900.62 $1,593,906.78
10.00% $159,390.68 $1,753,297.46
10.00% $175,329.75 $1,928,627.21
10.00% $192,862.72 $2,121,489.93
10.00% $212,148.99 $2,333,638.92
10.00% $233,363.89 $2,567,002.81
10.00% $256,700.28 $2,823,703.10
 10.00% $282,370.31 $3,106,073.40
10.00% $310,607.34 $3,416,680.75
10.00% $341,668.07 $3,758,348.82
10.00% $375,834.88 $4,134,183.70
10.00% $413,418.37 $4,547,602.07
10.00% $454,760.21 $5,002,362.28
10.00% $500,236.23 $5,502,598.51
10.00% $550,259.85 $6,052,858.36
10.00% $605,285.84 $6,658,144.19
10.00% $665,814.42 $7,323,958.61
10.00% $732,395.86 $8,056,354.47
10.00% $805,635.45 $8,861,989.92
10.00% $886,198.99 $9,748,188.91
10.00% $974,818.89 $10,723,007.81
10.00% $1,072,300.78 $11,795,308.59
10.00% $1,179,530.86 $12,974,839.44
10.00% $1,297,483.94 $14,272,323.39
10.00% $1,427,232.34 $15,699,555.73
10.00% $1,569,955.57 $17,269,511.30
10.00% $1,726,951.13 $18,996,462.43
10.00% $1,899,646.24 $20,896,108.67
10.00% $2,089,610.87 $22,985,719.54
10.00% $2,298,571.95 $25,284,291.50

$25,284,291.50

Retorno Dia % Lucro do Dia Acumulado

10.00% $44,119,577.34 $485,315,350.73
10.00% $48,531,535.07 $533,846,885.81
10.00% $53,384,688.58 $587,231,574.39
10.00% $58,723,157.44 $645,954,731.83
10.00% $64,595,473.18 $710,550,205.01
10.00% $71,055,020.50 $781,605,225.51
10.00% $78,160,522.55 $859,765,748.06
10.00% $85,976,574.81 $945,742,322.87
10.00% $94,574,232.29 $1,040,316,555.15
10.00% $104,031,655.52 $1,144,348,210.67
10.00% $114,434,821.07 $1,258,783,031.73
10.00% $125,878,303.17 $1,384,661,334.91
10.00% $138,466,133.49 $1,523,127,468.40
10.00% $152,312,746.84 $1,675,440,215.24
10.00% $167,544,021.52 $1,842,984,236.76
10.00% $184,298,423.68 $2,027,282,660.44
10.00% $202,728,266.04 $2,230,010,926.48
10.00% $223,001,092.65 $2,453,012,019.13
10.00% $245,301,201.91 $2,698,313,221.04
10.00% $269,831,322.10 $2,968,144,543.15
10.00% $296,814,454.31 $3,264,958,997.46
10.00% $326,495,899.75 $3,591,454,897.21
10.00% $359,145,489.72 $3,950,600,386.93
10.00% $395,060,038.69 $4,345,660,425.62
10.00% $434,566,042.56 $4,780,226,468.18
10.00% $478,022,646.82 $5,258,249,115.00
10.00% $525,824,911.50 $5,784,074,026.50
10.00% $578,407,402.65 $6,362,481,429.15
10.00% $636,248,142.92 $6,998,729,572.07
10.00% $699,872,957.21 $7,698,602,529.28

$7,698,602,529.28
 PAYOUT 87%
OP LUCRO
5 R$ 4.35
10 R$ 3.70
25 R$ 6.75
60 R$ 12.00
130 R$ 13.00
280 R$ 13.00
600 R$ 12.00
1300 R$ 21.00