You are on page 1of 17

Trade Balance % Growth Profit Goal Necessary Lot Size Based On ONE Trade

Deposit: $2,000.00 5% $4,000 TP: 40 80


^Change to Your Balance SL: 40 40

1 $2,100.00 5.00% $100.00 0.25 0.13


2 $2,205.00 5.00% $105.00 0.26 0.13
3 $2,315.25 5.00% $110.25 0.28 0.14
4 $2,431.01 5.00% $115.76 0.29 0.14
5 $2,552.56 5.00% $121.55 0.30 0.15
6 $2,680.19 5.00% $127.63 0.32 0.16
7 $2,814.20 5.00% $134.01 0.34 0.17
8 $2,954.91 5.00% $140.71 0.35 0.18
9 $3,102.66 5.00% $147.75 0.37 0.18
10 $3,257.79 5.00% $155.13 0.39 0.19
11 $3,420.68 5.00% $162.89 0.41 0.20
12 $3,591.71 5.00% $171.03 0.43 0.21
13 $3,771.30 5.00% $179.59 0.45 0.22
14 $3,959.86 5.00% $188.56 0.47 0.24
15 $4,157.86 5.00% $197.99 0.49 0.25
16 $4,365.75 5.00% $207.89 0.52 0.26
17 $4,584.04 5.00% $218.29 0.55 0.27
18 $4,813.24 5.00% $229.20 0.57 0.29
19 $5,053.90 5.00% $240.66 0.60 0.30
20 $5,306.60 5.00% $252.70 0.63 0.32
21 $5,571.93 5.00% $265.33 0.66 0.33
22 $5,850.52 5.00% $278.60 0.70 0.35
23 $6,143.05 5.00% $292.53 0.73 0.37
24 $6,450.20 5.00% $307.15 0.77 0.38
25 $6,772.71 5.00% $322.51 0.81 0.40
26 $7,111.35 5.00% $338.64 0.85 0.42
27 $7,466.91 5.00% $355.57 0.89 0.44
28 $7,840.26 5.00% $373.35 0.93 0.47
29 $8,232.27 5.00% $392.01 0.98 0.49
30 $8,643.88 5.00% $411.61 1.03 0.51
31 $9,076.08 5.00% $432.19 1.08 0.54
32 $9,529.88 5.00% $453.80 1.13 0.57
33 $10,006.38 5.00% $476.49 1.19 0.60
34 $10,506.70 5.00% $500.32 1.25 0.63
35 $11,032.03 5.00% $525.33 1.31 0.66
36 $11,583.63 5.00% $551.60 1.38 0.69
37 $12,162.81 5.00% $579.18 1.45 0.72
38 $12,770.95 5.00% $608.14 1.52 0.76
39 $13,409.50 5.00% $638.55 1.60 0.80
40 $14,079.98 5.00% $670.48 1.68 0.84
41 $14,783.98 5.00% $704.00 1.76 0.88
42 $15,523.18 5.00% $739.20 1.85 0.92
43 $16,299.33 5.00% $776.16 1.94 0.97
44 $17,114.30 5.00% $814.97 2.04 1.02
45 $17,970.02 5.00% $855.72 2.14 1.07
46 $18,868.52 5.00% $898.50 2.25 1.12
47 $19,811.94 5.00% $943.43 2.36 1.18
48 $20,802.54 5.00% $990.60 2.48 1.24
49 $21,842.67 5.00% $1,040.13 2.60 1.30
50 $22,934.80 5.00% $1,092.13 2.73 1.37
51 $24,081.54 5.00% $1,146.74 2.87 1.43
52 $25,285.62 5.00% $1,204.08 3.01 1.51
53 $26,549.90 5.00% $1,264.28 3.16 1.58
54 $27,877.39 5.00% $1,327.49 3.32 1.66
55 $29,271.26 5.00% $1,393.87 3.48 1.74
56 $30,734.82 5.00% $1,463.56 3.66 1.83
57 $32,271.57 5.00% $1,536.74 3.84 1.92
58 $33,885.14 5.00% $1,613.58 4.03 2.02
59 $35,579.40 5.00% $1,694.26 4.24 2.12
60 $37,358.37 5.00% $1,778.97 4.45 2.22
61 $39,226.29 5.00% $1,867.92 4.67 2.33
62 $41,187.60 5.00% $1,961.31 4.90 2.45
63 $43,246.99 5.00% $2,059.38 5.15 2.57
64 $45,409.33 5.00% $2,162.35 5.41 2.70
65 $47,679.80 5.00% $2,270.47 5.68 2.84
66 $50,063.79 5.00% $2,383.99 5.96 2.98
67 $52,566.98 5.00% $2,503.19 6.26 3.13
68 $55,195.33 5.00% $2,628.35 6.57 3.29
69 $57,955.10 5.00% $2,759.77 6.90 3.45
70 $60,852.85 5.00% $2,897.75 7.24 3.62
71 $63,895.49 5.00% $3,042.64 7.61 3.80
72 $67,090.27 5.00% $3,194.77 7.99 3.99
73 $70,444.78 5.00% $3,354.51 8.39 4.19
74 $73,967.02 5.00% $3,522.24 8.81 4.40
75 $77,665.37 5.00% $3,698.35 9.25 4.62
76 $81,548.64 5.00% $3,883.27 9.71 4.85
77 $85,626.07 5.00% $4,077.43 10.19 5.10
78 $89,907.38 5.00% $4,281.30 10.70 5.35
79 $94,402.74 5.00% $4,495.37 11.24 5.62
80 $99,122.88 5.00% $4,720.14 11.80 5.90
81 $104,079.03 5.00% $4,956.14 12.39 6.20
82 $109,282.98 5.00% $5,203.95 13.01 6.50
83 $114,747.13 5.00% $5,464.15 13.66 6.83
84 $120,484.48 5.00% $5,737.36 14.34 7.17
85 $126,508.71 5.00% $6,024.22 15.06 7.53
86 $132,834.14 5.00% $6,325.44 15.81 7.91
87 $139,475.85 5.00% $6,641.71 16.60 8.30
88 $146,449.64 5.00% $6,973.79 17.43 8.72
89 $153,772.12 5.00% $7,322.48 18.31 9.15
90 $161,460.73 5.00% $7,688.61 19.22 9.61
91 $169,533.77 5.00% $8,073.04 20.18 10.09
92 $178,010.45 5.00% $8,476.69 21.19 10.60
93 $186,910.98 5.00% $8,900.52 22.25 11.13
94 $196,256.53 5.00% $9,345.55 23.36 11.68
95 $206,069.35 5.00% $9,812.83 24.53 12.27
96 $216,372.82 5.00% $10,303.47 25.76 12.88
97 $227,191.46 5.00% $10,818.64 27.05 13.52
98 $238,551.03 5.00% $11,359.57 28.40 14.20
99 $250,478.59 5.00% $11,927.55 29.82 14.91
100 $263,002.52 5.00% $12,523.93 31.31 15.65
101 $276,152.64 5.00% $13,150.13 32.88 16.44
102 $289,960.27 5.00% $13,807.63 34.52 17.26
103 $304,458.29 5.00% $14,498.01 36.25 18.12
104 $319,681.20 5.00% $15,222.91 38.06 19.03
105 $335,665.26 5.00% $15,984.06 39.96 19.98
106 $352,448.52 5.00% $16,783.26 41.96 20.98
107 $370,070.95 5.00% $17,622.43 44.06 22.03
108 $388,574.50 5.00% $18,503.55 46.26 23.13
109 $408,003.22 5.00% $19,428.73 48.57 24.29
110 $428,403.38 5.00% $20,400.16 51.00 25.50
111 $449,823.55 5.00% $21,420.17 53.55 26.78
112 $472,314.73 5.00% $22,491.18 56.23 28.11
113 $495,930.47 5.00% $23,615.74 59.04 29.52
114 $520,726.99 5.00% $24,796.52 61.99 31.00
115 $546,763.34 5.00% $26,036.35 65.09 32.55
116 $574,101.51 5.00% $27,338.17 68.35 34.17
117 $602,806.58 5.00% $28,705.08 71.76 35.88
118 $632,946.91 5.00% $30,140.33 75.35 37.68
119 $664,594.26 5.00% $31,647.35 79.12 39.56
120 $697,823.97 5.00% $33,229.71 83.07 41.54
121 $732,715.17 5.00% $34,891.20 87.23 43.61
122 $769,350.93 5.00% $36,635.76 91.59 45.79
123 $807,818.47 5.00% $38,467.55 96.17 48.08
124 $848,209.40 5.00% $40,390.92 100.98 50.49
125 $890,619.87 5.00% $42,410.47 106.03 53.01
d On ONE Trade
120
40

0.08
0.09 Binary Strategy:
0.09
0.10 Every 4 wins Up your Trading Stage to the Next level
0.10
0.11 BALANCE WINS (OUT OF 4) Current Trade Amount
0.11 $1,000.00
0.12
0.12 TRADING STAGE WINNING TRADE AMOUNT
0.13 1 $ 50.00
0.14 2 $ 85.00
0.14 3 $ 144.50
0.15 4 $ 245.65
0.16 5 $ 417.61
0.16 6 $ 709.93
0.17 7 $ 1,206.88
0.18 8 $ 2,051.69
0.19 9 $ 3,487.88
0.20 10 $ 5,929.39
0.21 11 $ 10,079.97
0.22
0.23
0.24
0.26
0.27
0.28
0.30
0.31
0.33
0.34
0.36
0.38
0.40
0.42
0.44
0.46
0.48
0.51
0.53
0.56
0.59
0.62
0.65
0.68
0.71
0.75
0.79
0.83
0.87
0.91
0.96
1.00
1.05
1.11
1.16
1.22
1.28
1.34
1.41
1.48
1.56
1.63
1.72
1.80
1.89
1.99
2.09
2.19
2.30
2.41
2.54
2.66
2.80
2.94
3.08
3.24
3.40
3.57
3.75
3.93
4.13
4.34
4.55
4.78
5.02
5.27
5.53
5.81
6.10
6.41
6.73
7.06
7.42
7.79
8.18
8.59
9.02
9.47
9.94
10.44
10.96
11.51
12.08
12.69
13.32
13.99
14.69
15.42
16.19
17.00
17.85
18.74
19.68
20.66
21.70
22.78
23.92
25.12
26.37
27.69
29.08
30.53
32.06
33.66
35.34
FUND MANAGER REPORT
DATE PAIR L/S SIZE ENTRY STOPLOSS TAKE PROFIT
9/22/2022 XAUUSD SHORT 0.3 1663.5900 1667.6700 1659.5900
9/22/2022 XAUUSD SHORT 0.3 1663.7100 1667.7100 1659.7100
9/22/2022 XAUUSD SHORT 0.3 1674.6500 1678.6500 1670.6500
9/22/2022 XAUUSD SHORT 0.3 1674.3600 1678.3600 1670.3600
9/22/2022 XAUUSD SHORT 0.03 1665.7500 1669.7500 1661.7500
9/22/2022 XAUUSD SHORT 0.03 1674.5600 1678.5600 1670.5600
9/23/2022 - - - - - -
9/26/2022 XAUUSD SHORT 0.03 1648.1900 1652.1900 1644.1900
9/26/2022 XAUUSD SHORT 0.03 1624.6200 1628.6200 1624,24
9/27/2022 XAUUSD SHORT 0.03 1638.9500 1642.9500 1634.9500
9/27/2022 XAUUSD SHORT 0.03 1634.9800 1638.9800 1630.9800
9/27/2022 - - - - - -
9/29/2022 XAUUSD SHORT 0.03 1650.9500 1654.9500 1646.9500
9/29/2022 XAUUSD SHORT 0.03 1652.1900 1648.1900 1656.1900
9/29/2022 XAUUSD SHORT 0.03 1663.8000 1667.8000 1659.8000
9/29/2022 XAUUSD SHORT 0.03 1658.2000 1662.2000 1654.2000
9/30/2022 XAUUSD SHORT 0.03 1671.8200 1675.8200 1667.8200
9/30/2022 xaUUSD SHORT 0.03 1666.2100 1670.6100 1662.6100
9/30/2022 XAUUSD SHORT 0.03 1661.8300 -1665,78 -1658.7800
9/30/2022 XAUUSD SHORT 0.03 1661.7800 1665.7800 1658.7800
10/1/2022 - - - - - -
10/2/2022 - - - - - -
10/3/2022 XAUUSD SHORT 0.03 1689.4700 1693.4700 1678.0200
10/4/2022 XAUUSD SHORT 0.03 1702.1900 1706.1900 1698.1200
10/4/2022 XAUUSD SHORT 0.03 1709.8300 1705.8300 1713.8300
10/4/2022 XAUUSD SHORT 0.03 1716.8800 1720.8800 1712.8800
10/4/2022 XAUUSD SHORT 0.03 1720.9600 1724.0600 1716.0600
Initial Balance $1,000.00
Maximum Balance $1,000.00

RR PROFIT/LOSS BALANCE
1 -$130.82 $869.18
1 -$139.50 $739.68
1 -$132.00 $666.68
1 -$59.00 $607.68
1 -$12.00 $595.00
1 $12.00 $537.00
#VALUE! $537.00
1 $12.09 $549.09
#VALUE! $1.04 $550.13
1 $12.00 $562.13
1 -$12.15 $551.06
#VALUE! $551.06
1 -$12.00 $539.00
1 -$12.00 $527.00
1 -$12.12 $539.00
1 -$12.21
1 $12.42
0.8181818182 $11.10
#VALUE! -$0.60
0.75 -$12.00
#VALUE! -
#VALUE! -
2.8625 $12.00
1.0175 -$12.12
1 $12.09
1 $12.00
1 -12.3

You might also like