You are on page 1of 8

PEMASUKAN UANG MASUK

BATT AMANAH ASUS 290,000


SERVIS PRINTER 50,000
LCD TOSHIBA 100,000
GANTI SSD 450,000
INSTALL LAPTOP 100,000
KEYBOARD YOGA 11 E 2X 500,000

INSTALL 100,000
GANTI CATRIDGE 250,000
DELL E4770 500,000
GANTI SSD RAM 2GB DDR2 400,000
INSTALL 2X 200,000
SERVIS PRINT + KEY 220,000
UNTUNG JUAL PC TOKO CUNGKUP 1,000,000
INSTALL 100,000
CATRIDGE COLOR 325,000
INSTALL + JASA PASANG KEY 170,000
JASA PERBAIKAN CAS 10,000
INSTALL WIN 100,000
INSTALL ULANG 100,000
JUAL CHARGER BEKAS 100,000
JASA RAKIT PC 10 1,000,000
SERVIS PRINT JASA 50,000
INSTALL TINGAL 50,000
SERVIS PRINT RESET 100,000
RAKIT PC 1 JASA 50,000
SERVIS PRINT JASA PAK NUR 100,000
GANTI BATT HP IMAM 550,000
GANTI PSU 35,000
SERVIS CASING LAPTOP 30,000
BATT HP 500,000
CAS ACER 250,000

KEYBOARD ASUS X450 250,000


PERBAIKAN PRINT 100,000
GANTI BATT + SERVIS ENGSEL 530,000
POWER SUPPLY PC 50,000
GANTI M.2 256GB SAWENTAR 600,000
GANTI SSD ASUS 350,000
GANTI KEYBOARD ACER 300,000
SSD CADY 430,000
SERVIS LAPTOP 80,000
ACTV LAP 25,000
GANTI SSD 350,000
GANTI LCD NAFIHA SECOND 250,000

GANTI LCD LNOVO FHD 925,000


SERVIS PRINT 50,000
CHARGER DELL SECOND 100,000
SERVIS WIFI SONY 25,000
GANTI SPEAKER 50,000
ACT OFFICE 25,000
ACT SERVIS KEY 50,000
INSTALL 100,000
GANTI KEY ASUS 250,000
GANTI LCD DELL SECOND 250,000
INSTALL ULANG 100,000
GANTI SSD + CADY + SPEAKER 375,000
CATRIDGE + LAPTOP JASA 75,000
GANTI SSD 350,000
SERVIS ENGSEL 100,000
SERVIS RAM 50,000
INSTALL ULANG 100,000
GANTI SSD + LCD MI KARANGSONO 1,000,000
GANTI RAM 4GB DDR 3 SECOND 250,000
BAYAR HUTANG ONGKIR 342,000
BAYAR HUTANG ONGKIR 704,000
BAYAR HUTANG BENSIN 66,000
BAYAR HUTANG ALAT TOKO 1,133,000
BAYAR HUTANG JAJAN 84,500
BAYAR HUTANG 47,500
BAYAR KEYB HP 90,000
17,787,000

SISA UANG TOKO


10,003,755 SALDO BCA
4,200,000 TUNAI

14,203,755 TOTAL UANG

SELISIH
MODAL UANG KELUAR

255,000 35,000 BELI CATRIDGE


10,000 40,000 ONGKIR
40,000 60,000 KEYBOARD BELI
250,000 200,000
10,000 90,000
400,000 100,000
ONGKIR
10,000 90,000 BENSIN
215,000 35,000 ONGKIR
ONGKIR
250,000 150,000 ONGKIR
20,000 180,000 MINYAK
10,000 210,000 BENSIN
BENSIN
10,000 90,000 BENSIN
270,000 55,000 JAJAN
15,000 155,000 UANG MAKAN
10,000 UANG MAKAN BARENG
10,000 90,000 ONGKIR
10,000 90,000 ONGKIR
100,000 BENSIN
LAKBAN
5,000 45,000 ONGKIR
50,000 BENSIN
10,000 90,000 KEYBOARD ASUS
5,000 45,000 JAJAN
25,000 75,000
250,000 300,000
35,000
30,000
250,000 250,000
180,000 70,000

100,000 150,000 FLEXSIBLE PRINT


10,000 90,000 ONGKIR
300,000 230,000 ONGKIR
50,000 ONGKIR
300,000 300,000 BENSIN
200,000 150,000 ONGKIR
120,000 180,000 LEM
250,000 180,000 BENSIN
10,000 70,000 MINUM
25,000 KEYBOARD PUSKESMAS
200,000 150,000 BENSIN
100,000 150,000 BENSIN MOBIL
MINUM
780,000 145,000 ONGKIR
50,000
100,000 PAKAN KUCING
25,000 JAJAN
50,000 BLOWER
25,000 CAS LENOVO
50,000 BELI FD
10,000 90,000 MINUM
80,000 170,000 MINUM
100,000 150,000 JAJAN
10,000 90,000 JAJAN
250,000 125,000 ASVA
75,000 BELI BAJU
200,000 150,000 JAJAN
10,000 90,000 ASVA
50,000 BELI KEY ASUS
10,000 90,000 DOLAN
550,000 450,000 ASVA
100,000 150,000 ONGKIR
BENSIN
JAJAN
DOLAN
ONGKIR
IBUK

ASVA
ASVA
ASVA
KEYBOARD HP
PINJAM

TOTAL JASA 6,620,000


PENDAPATAN ASVA 3,448,000

SISA UANG ASVA 1,407,500


500,000

1,000,000

1,000,000
100,000
150,000

40,000

100,000
100,000

150,000

750,000

500,000
66,000
84,500

TERPAKAI 2,040,500

2,648,000

You might also like