You are on page 1of 2

Sl no.

Category Amount
1 Equipment cost 1209600
2 Installation & Painting cost 483840
3 Instrumentation Cost 120960
4 Piping cost 302400
5 Electrical cost 302400
6 Building, process, Auxiliary cost 483840
7 Land cost 500000
8 Raw material 90720
9 Labour cost 680400
10 Maintenance & repair cost 101200
11 Distribution & selling cost 317520
12 Others 50000
13 Engineering and supervision cost 120960
14 Contingency 151200
Total 4915040

Sl no. Category Amount


1 Personal Investment 1749024
2 Bank Loan 1966016
3 Subsidy(24.4%) 1200000
price

total from tabl


4915040

4536000 total prod cost

20240 124960

90720
price

You might also like