You are on page 1of 2

Type Regular Overtime Subcont

Cost 7 10 13

January February March April


Forecast 800 850 1450 950
Beginning
200 0 0 0
Inventory
Regular Time 600 850 1000 950
Overtime 0 0 450 0
Subcontracting 0 0 0 0
Ending Inventory 0 0 0 0
800 850 1450 950
Inventory
4

May Sum
650
0
650 4050
0 450
0 0
0 0
650 Total cost 32850

You might also like