You are on page 1of 79

Corporate Finance

Lectures and Seminars

5th October 2023

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 1
Corporate Finance
Lectures and Seminars

Block 4 – Cost of capital

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 2
Outline

• Module 1 - Required rate on the assets for an all-equity


financed firm: The cost of equity
• Module 2 - Required rate on the assets for a leveraged firm.
Assumption of no corporate tax
• Module 3 - Required rate on the assets for a leveraged firm.
With corporate tax
• Module 4 - Conclusions on WACC, Cost of equity, ROE and
ROC
• Module 5 - WACC, private firms and new projects

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 3
Module 1

Required rate on the assets


for an all-equity financed firm:
The cost of equity

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 4
Required rate on the assets

• Required rate
– on the assets of the firm
– on one project = small-scale representation of the firm’s
assets

Asset A Equity E

- with Debt = 0, no taxes


Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 5
Required rate on the assets

• The cost of equity financing

This rate of return can be determined in many ways.

- Typically, one uses expected return formulas from


the CAPM

- One could also use multifactor models (see infra)

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 6
Required rate on the assets

• CAPM: getting the expected returns - three inputs

- Riskless asset: an asset for which the investor


knows the expected return with certainty for the time
horizon of the analysis
- The risk premium: premium required by the
investors for investing in the market portfolio, which
includes all risky assets in the market, instead of
investing in a riskless asset
- Beta: measure of the risk added by an investment to
the market portfolio
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 7
Required rate on the assets

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 8
Required rate on the assets

• CAPM: getting the expected returns, 2 key


questions
– What is beta?
– Which risk-free rate?

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 9
Required rate on the assets

• Measure of systematic risk: Beta

- The beta of the market portfolio is 1

- Assets that are riskier than average will have betas


that exceed 1

- Assets that are safer than average will have betas


that are lower than 1

- The riskless asset will have a beta of 0


Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 10
Required rate on the assets

• Multifactor model

– Size premium

– Country risk premium

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 11
Required rate on the assets
• Multifactor model (Fama-French, 1993): Size
premium

– Adding a “small size premium” to CAPM

E(Ri) = [Rf + bi * ERP] + Size premium

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 12
Extension of the CAPM: Multifactor model
• Country risk premium (CRP)
– Common practice in the industry

– Might be incorrect from a theoretical standpoint:

• Country risk is a diversifiable risk

• This risk could be reflected in cash flow estimates (using


probabilities of the different scenarios linked to the emerging
country).

• Market portfolio (world versus local) depends on the


shareholder structure.

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 13
Extension of the CAPM: Multifactor model
• Country risk premium (CRP) in practice (!) not in
theory…
– Assumption 1: sensitivity to emerging market risk is similar for all
companies in the emerging country (i.e. = 1):
The two
• Add CRPemerging market to CAPM assumptions might
• E(Ri) = [Rf + bi * ERP] + CRPemerging market not yield the same
result! Read the
Not adjusted by bi à “bCRP” = same for all firms = 1 assumption!
– Assumption 2: firm’s sensitivity to emerging market risk is the
same as the firm’s sensitivity to its market (the market portfolio is
considered to be a global index):

• Adjust CRPemerging market with bi


• E(Ri) = Rf + bi * ERP + bi * CRPemerging market
• E(Ri) = Rf + bi * (ERP + CRPemerging market)
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 14
Which risk-free rate ?

Getting rid of financial and


economic risks

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 15
Financial and economic risks

• Default risk

• Interest rate risk: risk of realisation

• Interest rate risk: risk of reinvestment

• Liquidity risk (bid-ask spread)

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 16
Financial and economic risks

• Default risk à Government bonds

• Interest rate risk: risk of realisation

• Interest rate risk: risk of reinvestment

• Liquidity risk (bid-ask spread)

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 17
Financial and economic risks

• Default risk à Government bonds

• Interest rate risk: risk of realisation

• Interest rate risk: risk of reinvestment

• Liquidity risk (bid-ask spread)

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 18
Financial and economic risks

• Default risk à Government bonds

• Interest rate risk: risk of realisation

• Interest rate risk: risk of reinvestment

• Liquidity risk (bid-ask spread)

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 19
Financial and economic risks

• Default risk à Government bonds

To avoid interest
• Interest rate risk: risk of realisation rate risk, one need
to match the
duration of the
• Interest rate risk: risk of reinvestment financial
instruments with
the one of the
• Liquidity risk (bid-ask spread) assets (long-term)

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 20
Which risk-free?

Pay attention, bond yield vary


with bond maturity!

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 21
Yield curve

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 22
Explaning the yield curve

• Expectation hypothesis

• Liquidity hypothesis

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 23
Module 2

Required rate on the assets for


a leveraged firm. Assumption of no
corporate tax

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 24
Required rate on the assets

• Firm or Project = small-scale representation of the


firm’s assets

Asset A Debt D

Equity E

- with Debt ≠ 0, no taxes

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 25
Required rate on the assets

• Computing a project/firm’s cost of capital from the


firm’s financial claims

- The firm must have the same risk profile as the project
being valued and should work in the same business

- The project must then have the same beta

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 26
Required rate on the assets

• Traded companies: defining the cost of capital of


the firm
Weighted average cost of capital (WACC)

E D
RWACC = RE + RD
D+E D+E
where RE could be estimated by using the CAPM: the
cost of equity is determined upon the beta of the
equity in the firm

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 27
Required rate on the assets

• The cost of capital of the firm

Cost of capital : R (%)


RE = R0 + (R0 − RD) D/E RE

RE is the cost of equity


R0 RWACC
RD is the cost of debt
R0 is the cost of capital for an all-equity firm RD
RWACC is a firm’s weighted average cost of capital.
In a world with no taxes, RWACC for a levered firm
is equal to R0 Debt-equity ratio (D/E)
R0 is a single point whereas RE ,RD ,and RWACC are all entire lines
The cost of equity capital, RE , is positively related to the firm’s debt-equity ratio
The firm’s weighted average cost of capital, RWACC , is invariant to the firm’s debt-
equity ratio Ross, Westerfield and Jaffe (8th edition, p. 433)
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 28
Required rate on the assets

• Effect of leverage on equity betas

- The amount of debt financing a firm takes on can


dramatically affect equity betas

vs.

- In absence of corporate taxes, asset beta should not be


affected by the capital structure

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 29
Required rate on the assets

• Business risk and financial risk

æ D ö æ E ö
bA = ç b +
÷ D ç ÷b E
èD+Eø èD+Eø

æ Dö æDö
à b E = ç1 + ÷ b A - ç ÷ b D
è Eø èEø

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 30
WACC has two components:

1. I got it for cost of equity (see module 1)

2. How do I compute cost of debt?

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 31
Required rate on the assets: Cost of debt

• Should be an effective rate


– Risk free-rate + credit spread
– Yield to maturity
• The unknown y is the discount rate that equates the
price of the bond with the discounted value of the
coupons
- Example: A two-year bond with a 10% coupon pays
interest of $100. The bond is reimbursed at its face
value. If the bond is selling at $1,035.67, what return
is a bondholder receiving
à The bond is yielding a 8% return

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 32
Module 3

Required rate on the assets for


a leveraged firm with corporate tax

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 33
Let’s introduce corporate taxes…

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 34
Required rate on the assets

• Firm or Project = small-scale representation of the


firm’s assets

Asset A Debt D

Equity E
- With corporate taxes

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 35
Required rate on the assets

• Capital structure with taxes

The levered firm pays less in taxes than does the all-equity
firm. Thus the sum of debt plus the equity of the levered firm is
greater than the equity of the unlevered firm
Ross, Westerfield and Jaffe (8th edition, p. 440)
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 36
Required rate on the assets

• Adjusted discount rate

- Weighted average cost of capital of the project:


RWACC = wE rE + wD (1 - TC )rD
Market value of equity over Market value of debt over
market value of all financing market value of all financing

à expected return on equity to investors, r E


à expected return on debt to investors, rD
≠ expected after-tax cost of debt to the firm rD (1 - TC )

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 37
Required rate on the assets

• Expected return paid by the firm to its shareholders


= the expected return received by the equity holders

• Expected return paid by the firm to its bondholders


≠ the expected return received by investors
à The tax deductibility of interest implies that the cost of
debt financing to a corporation may be less than the rate of
return on a firm’s debt received by the firm’s debtholders

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 38
Required rate on the assets

Cost of capital : R (%)


RE
• Risk-adjusted discount rate .2351

.20 = R0
RWACC
Financial leverage adds risk
to the firm’s equity. As .10 = RD
RD
compensation, the cost of
equity rises with the firm’s 200
risk. Note that R0 is a single 370
Debt-equity ratio (D/E)
point whereas RE ,RD , and
RWACC are all entire lines

Ross, Westerfield and Jaffe (8th edition, p. 445)


Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 39
Required rate on the assets

• Risk-adjusted discount rate with corporate taxes

- The weighted average cost of capital is normally used as


the risk-adjusted discount rate whenever a firm’s new
projects are in the same general risk class as its existing
projects

- If the project is not a small-scale representation of the


firm’s asset and/or the firm is not traded, use the peer
group method (see module 5)

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 40
Quizz

Let’s test the concepts!!

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 41
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 42
Question #1

• The beta of the equity captures

1. Business risk only


2. Financial risk only
3. Business and financial risks

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 43
Question #2

• You are estimating the cost of equity for a US firm which


distributes its products in the emerging markets. You want
to account for this additional country risk.
You are using a risk-free rate of 5.0% and the U.S. equity
market risk premium of 4.5%. The equity beta for the firm
is 1.6 and you estimate a country risk premium for the
country of 2.5% (with a beta equal to one). What is the cost
of equity for this firm after incorporating country risk
premium?

1. 12.2% 2. 14.7%
3. 11.2% 4. 16.2%
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 44
Question #3

• Silicon Corp. recently issued a 10-year, 15 percent coupon bond at par


value (annual coupon). Silicon's beta is 0.8; the optimal capital
structure contains 45 percent debt/55 percent equity; and the
marginal tax rate is 40 percent. If the expected return on the market is
18 percent and the risk-free rate is 4 percent, estimate Silicon's
weighted average cost of capital.

1. 13.95 percent 5. 18.76 percent


2. 20.89 percent 6. 18.09 percent
3. 11.06 percent 7. 20.11 percent
4. 11.79 percent 8. 12.41 percent

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 45
Module 4

Conclusions on WACC, Cost of


equity, ROE and ROC

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 46
Weighted Average Cost of Capital
The appropriate rate is estimated by taking a weighted average of the
required rates of return on debt and equity, weighted by their
proportion of the firm’s market value in the following way
CAPM

Risk-free rate

Beta
Proportion of
Cost of equity
equity
Risk premium

Size/country
premia
WACC

Cost of debt
Proportion of Real cost of (gross)
debt debt
Corporate tax
rate

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 47
Firm competitive advantage

• Value creation if the firm’s ROE is superior to the


required return on equity (CAPM) or if the ROIC is
superior to WACC

Residual
ROE > cost of income* > 0
equity (CAPM) V>B
ROIC > WACC * Also called
EVA

Copyright © 2013 CFA Institute

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 48
Module 5

WACC, private firms and new projects

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 49
Required rate on the assets

• Risk-adjusted discount rate with corporate taxes

- The weighted average cost of capital is normally used as


the risk-adjusted discount rate whenever a firm’s new
projects are in the same general risk class as its existing
projects

- If the project is not a small-scale representation of the


firm’s asset and/or the firm is not traded, you can’t use or
compute the WACC of the firm. In this case, use the peer
group method

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 50
Without corporate taxes…

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 51
Required rate on the assets

• Beta comparable method: the effect of leverage on


comparisons

æ D ö æ E ö à b E = æç1 + D ö÷ b A - æç D ö÷ b D
bA = ç b +
÷ D ç ÷b E
èD+Eø èD+Eø è Eø èEø
à Unlevering equity beta into an asset beta

à Plug b A into the CAPM to find the risk-adjusted


discount rate
à … OR… use the « Weighted Average Cost of Capital »

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 52
Required rate on the assets

• Computing a project’s WACC from a peer group

- The comparison firm must have the same risk profile,


be active in the same business as the project being
valued

- The WACC of the comparison firm can be used to


discount the expected real asset cash flows of the
project

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 53
Required rate on the assets

• Computing a project’s WACC from a peer group

Stage 1 – Collect financial data about a peer group of


firm operating in the same business

Stage 2 – Compute their equity betas (using historical


data)

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 54
Required rate on the assets

• Remember this!!

Cost of capital : R (%)


RE = R0 + (R0 − RD) D/E RE

RE is the cost of equity


R0 RWACC
RD is the cost of debt
R0 is the cost of capital for an all-equity firm RD
RWACC is a firm’s weighted average cost of capital.
In a world with no taxes, RWACC for a levered firm
is equal to R0 Debt-equity ratio (D/E)
R0 is a single point whereas RE ,RD ,and RWACC are all entire lines
The cost of equity capital, RE , is positively related to the firm’s debt-equity ratio
The firm’s weighted average cost of capital, RWACC , is invariant to the firm’s debt-
equity ratio Ross, Westerfield and Jaffe (8th edition, p. 433)
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 55
Required rate on the assets

• Computing a project’s WACC from a peer group

Stage 3 – Correct their equity betas by unlevering the


equity betas :

bE
bu =
[1 + D / E ]

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 56
Required rate on the assets

• Computing a project’s WACC from a peer group

Stage 4 – Take the average or median equity betas


values defined at stage 3

Stage 5 – Plug the estimated beta in the CAPM and


determine the unlevered cost of the project

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 57
With corporate taxes…

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 58
Required rate on the assets

• Peer group method for computing the cost of capital


(with corporate taxes)

Stage 1 – Collect financial data about a peer group of firms


operating in the same business

Stage 2 – Compute their equity betas

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 59
Required rate on the assets

• Peer group method for computing the cost of capital


(with corporate taxes)

Stage 3 – Correct their equity betas by first unlevering the


equity betas and then relevering the betas for the
appropriate D*/E* ratio of the project:
bE
(3.a) bu =
[1 + (1 - TC ) D / E ]

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 60
Required rate on the assets

Cost of capital : R (%)


RE
• Risk-adjusted discount rate .2351

.20 = R0
RWACC
Financial leverage adds risk
to the firm’s equity. As .10 = RD
RD
compensation, the cost of
equity rises with the firm’s 200
risk. Note that R0 is a single 370
Debt-equity ratio (D/E)
point whereas RE ,RD , and
RWACC are all entire lines

Ross, Westerfield and Jaffe (8th edition, p. 445)


Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 61
Required rate on the assets

• Peer group method for computing the cost of capital


(with corporate taxes)

Stage 3 – Correct their equity betas by first unlevering the


equity betas and then relevering the betas for the
appropriate D*/E* ratio of the project:
bE
(3.a) bu =
[1 + (1 - TC ) D / E ]

(3.b) β L = βu [1+ (1− TC )D * /E*]

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 62
Required rate on the assets

• Peer group method for computing the cost of capital


(with corporate taxes)

Stage 4 – Take the average or median levered betas values


defined at stage 3

Stage 5 – Plug the beta in the CAPM and determine the


(levered) cost of equity

Stage 6 – Plug the cost of equity in the WACC formula and


define the appropriate risk-adjusted discount rate for the
project
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 63
Demo and assumptions of step 3…

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 64
Required rate on the assets

• Zoom on stage 3 – Details on beta computations

Assets Liabilities and equity

Debt tax shield (TX) ? Debt D


Unlevered asset (UA) D+E-? Equity E

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 65
Required rate on the assets

• Zoom on stage 3 – Details on beta computations

How debt financing and taxes affect the risks of the


various components of the firm’s balance sheet?
- Beta (or expected returns) of the assets is (are) the
portfolio-weighted average of the betas (or expected
returns) of the unlevered assets and debt tax shields
æ UA ö æ TX ö
bA = ç b +
÷ UA ç ÷ b TX
èD+Eø èD+Eø

æ UA ö æ TX ö
rA = ç ÷rUA + ç ÷rTX
èD+Eø èD+Eø

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 66
Required rate on the assets

• Zoom on stage 3 – Details on beta computations

Key assumptions – Hamada’s model

(1) The debt is perpetual; in other words, it is either a


perpetuity or consists of rolled over short-term debt
positions

(2) The debt is default-free and pays the risk-free rate

(3) The face value of the debt and the tax rate do not
change over time
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 67
Required rate on the assets

• Zoom on stage 3 – Details on beta computations

Static perpetual risk-free debt


- Firm’s debt tax shield TC Dr f
TC D =
rf

- Values for TX and UA? Hamada’s model


TX = TC D à UA = D + E - TC D

- Impact on asset betas é D + E - TC D ù


bA = ê ú b UA
ë D + E û

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 68
Required rate on the assets

• Zoom on stage 3 – Details on beta computations

Levered firm with deductible debt interest

Assets Liabilities and equity

Debt tax shield (TX) TcD Debt D

Unleverd asset (UA) D+E-TcD Equity E

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 69
Required rate on the assets

• Zoom on stage 3 - Equity Betas and Asset Betas


D
b E = (1 + )b A
E
We know that βA equals to

é D + E - TC D ù
bA = ê ú b UA
ë D+E û
à D é D + E - TC D ù
b E = (1 + ) ú b UA
E êë D + E û
à é Dù
b E = ê1 + (1 - TC ) ú b UA
ë Eû

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 70
Quizz

Let’s test the concepts!!

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 71
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 72
Question #4

• The unlevered beta of the equity captures

1. Business risk only


2. Financial risk only
3. Business and financial risks

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 73
Question #5

• You want to value a company in the tech. industry (aggressive sector),


which is not listed. You wrongly define your peer group by selecting
companies in the healthcare sector (more defensive). What is likely to
happen?

1. You will underestimate the company’s equity beta.


2. You will overestimate the company’s equity beta.
3. You will underestimate the company’s WACC.
4. You will overestimate the company’s WACC.
5. Answers 1. and 3. are correct.

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 74
Question #6

• One alternative to a regression beta is to use a sector-average beta. In


computing this sector-average beta, you have to come up with a list of
comparable firms. Assume that you are trying to compute the beta for an
Argentine steel company. Which of the following is likely to yield the best
estimate?
1. The beta of another Argentine steel company
2. A simple average of betas of 15 emerging market steel companies
3. A market-cap weighted average of betas of 4 Argentine steel
companies
4. A market-cap weighted average of betas of 12 Latin American steel
companies
5. A market-cap weighted average of betas of 85 emerging market steel
companies

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 75
Question #7
You want to value EVO Ltd., a listed company active in the advertising
industry, by discounting the Free Cash Flows to the Firm (FCFFs). EVO’s
corporate bonds were rated BBB at the time they were issued, with a
Yield-To-Maturity (YTM) of 9%. As of today, BBB bonds trade at 4%. EVO
is currently rated BB+, and BB+ rated bonds trade at a spread of 0.5%
over BBB bonds.
• Risk-free rate = 1.5%.
• Leverage (as measured by D/E) = 0.6.
• Unlevered beta = 0.95.
• Tax rate = 30%.
• Expected return on the market = 6.5%.
Based on the following information, which discount rate would you use in
your DCF?
1. 5.09 percent 3. 6.20 percent
2. 5.55 percent 4. 6.33 percent
Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 76
Question #8
You are trying to determine the value of eView Corporation, a private tech
company, using the Discounted Cash Flow (DCF) model based on cash
available to both providers of capital (debt and equity holders).
You have gathered the following information about eView:
– Capital structure: long term debt’s market value is $100 million,
with annual interest payments of 5% and a Yield-To-Maturity
(YTM) of 3.5%; shareholder equity is $55 million.
– Beta: as eView is not listed, you have collected the following data
about eView’s comparable listed companies:
Listed
Beta D/E Tax rate
comparable
Prism 1.1 1.5 35%
Yota 1.3 2.3 35%
xOS 0.9 1.0 35%

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 77
Question #8
– Cost of equity: risk free rate is 2%, expected market return is 6%.
– eView’s tax rate is 35%.
What is your estimate of the rate you should use to discount eView’s Free
Cash Flows to the Firm?

1. 2.95 percent 3. 4.48 percent


2. 3.85 percent 4. 4.69 percent

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 78
Don’t forget – Continuous evaluation

Please complete Block 4 quiz by November 9th at the latest to be accounted for
in your continuous evaluation!

Please complete Seminar 3 on Cost of Capital by November 9th at the latest to


be accounted for in your continuous evaluation!

Corporate Finance: Lectures and Seminars, HEC Liège 2023-2024 – Marie Lambert 79

You might also like