Professional Documents
Culture Documents
Quiz3 4 All Problems Excel Solver 2
Quiz3 4 All Problems Excel Solver 2
compounded number 1
interest compounded 22%
First Cost 1105464 Depreciation per year
Sold @ year 6
Salvage Value 110673
Sold value today 71136 Price/Book Value
interest 21%
Useful life 11
Salvage Value 68838
Annual depreciation year 7
Depreciation cost @ year of
First Cost 711898
depreciation
Salvage Value 60493
Useful life 14
Year of depreciation 5
Quiz 4
Option A
First Cost 204181 Present Value for Option A
Annual operating cost 61226
Salvage Value 10220
Useful life 4
Option B
First Cost 65000
Annual operating cost 20000 Present Value for Option B
Salvage Value 2500
Useful life 6
Interest 0.24
interest compounded 24%
cpd number 1
Option 1
First Cost 2000000000 Present Value for Option 1
Useful life 37
Option 2
First Cost (Partial) 2.00E+09 Present Value for Option 2
Useful life of first cost 16
Additional Cost 3000000000
End of # year 16
Useful life 37
Interest 0.2
interest compounded 20%
compounded number 1
Plan A
First Cost 2407790320 Present Value for Plan A
Useful life 20
Plan B
First Cost (partial) 1.25E+09 Present Value for Plan B
Useful life of first cost 10
Additional Cost 1.50E+09
End of # year 10
Interest 20%
Option 1
First Cost 2000000000 Present Value for Option 1
Useful life 30
Annual maintenance cost (first) 20365705
Annual maintenance cost (first)
15
number of years
Option 2
First Cost (Partial) 1.25E+09 Present Value for Option 2
Useful life of first cost 15
Additional Cost 1.50E+09
End of # year 15
Annual maintenance cost (first) 1.50E+06
Annual maintenance cost (first)
15
number of years
Interest 0.21
interest compounded 21%
compounded number 1
Option 1
First Cost 1301044 Annual Equivalence Cost of Option 1
Useful life 10
Annual operating cost 142757
Salvage Value 96427
Option 2
First Cost 3000000 Annual Equivalence Cost of Option 2
Useful life 10
Annual operating cost 20,000
Salvage Value 300000
interest 0.22
interest compounded 22%
compounded number 1
Option 1
First Cost 2664375 Annual Cost of Option 1
Useful life 12
Annual operating cost 55075
Salvage Value 107640
Option 2
First Cost 3000000 Annual Cost of Option 1
Useful life 10
Annual operating cost 20000
Salvage Value 300000
interest 0.22
interest compounded 22%
compounded number 1
Option A
First Cost 209950 Annual Equivalence Cost of Option 1
Useful life 9
Annual operating cost 83543
Salvage Value 18207
Option 2
First Cost 65000 Annual Equivalence Cost of Option 2
Useful life 7
Annual operating cost 20,000
Salvage Value 2500
interest 0.23
interest compounded 23%
compounded number 1
Plan A
First Cost 1.00E+08 Present Value for Option 1
Useful life 40
Annual maintenance cost (first) 5.00E+06
Annual maintenance cost (first)
20
number of years
Plan 2
First Cost (Partial) 1.53E+08 Present Value for Option 2
Useful life of first cost 40
Additional Cost 5.00E+07
Life of pumping equipment 20
Annual maintenance cost (first) 7.57E+06
Annual maintenance cost (first)
10
number of years
97468.596342 Semi-annually
Quarterly
Monthly
Weekly
479465.40366 Daily
132336.23514 Semi-annually
Quarterly
Monthly
973361.76486 Weekly
Daily
994791 42.141584171 10.1829922701
23605.923213
240378.93361
865085.06639
10 918282.6 56
Annually
Semi-annually
Quarterly
Monthly
Weekly
Daily
284494.88556 0.1818181818
51726.34283
20 651405 210
62038.571429
14 11317758 156
1015696.2308
330816.51118
648747.48882
553082.48882
1430233 47.787668907 10.7079390943
29928.91331
320476.98088
1109756.0191
0.3110113567
68832.183108
1
2
3
4
5
6
7
8
9
12 235803.57259 193961 773.3759702 2 10
116741.297538 11
555952.49416 12
13
14
15
Compounded number
Annually
Semi-annually
Quarterly
Monthly
Weekly
Daily
55.206143891
15.407021575 23377363.212 3186488.93084
2026563852.1
18.48842589 18.48842589
0.0540878929 162263678.8 94591210.7068 14721885.66
2271576775.2
Compounded number
Annually
Semi-annually
Quarterly
Monthly
Weekly
Daily
6.1917364224
6.1917364224 244274943.66 51427786.3812
2703493050
6.1917364224 0.1615055829
6.1917364224 242258374.33 6288708.12833 2031322.9438
1500578405.4
17.449402269
17.449402269 91421790.045 13994398.0499
2105416188.1
17.449402269 17.449402269
0.0573085533 85962829.952 6733510.33356 771775.47171
1343468115.8
Compounded number
Annually 1
Semi-annually 2
Quarterly 4
Monthly 12
Weekly 52
Daily 365
10.872213399
2556735 56976.250136 586162.5
698213.75014
7.3046314154
2700000 94216.451504 660000
774216.4515
Compounded number
Annually 1
Semi-annually 2
Quarterly 4
Monthly 12
Weekly 52
Daily 365
6.4438586147 57158.77078 769.235627963
139932.53515
38.337599924
38.337599924 24347898.667 1270183.77339
125618082.44
6.1917364224 237.3763138
0.0260840533 260840.53305 31737286.1983 9195851.74
243314738.41
Compounded number
Annually 1
Semi-annually 2
Quarterly 4
Monthly 12
Weekly 52
Daily 365
Compounded number
1
4
12
52
365
Compounded number
1
4
12
52
365
Compounded number
1
2
4
12
52
365
82040.382 17192.930451
34700.915538 4729.5497199
14677.571092 1301.0371104
6208.2250514 357.89824885
2625.9152858 98.453115217
1110.6928359 27.083161002
469.79374485 7.450222456
198.71035047 2.0494585045
84.049231857 0.5637791605
35.55060599 0.1550882543
15.036967719 0.0426627451
6.3602403359 0.0117359618
2.6902137376 0.0032284092
1.1378893834 0.000888093
0.4812971664 0.0002443027
Compounded number
1
2
4
12
52
365
Compounded number
2
4
12
52
365