Scribd Logo
Upload

Welcome to Scribd!

  • INTERVENTORIA

    Uploaded by

    Daniel Martínez
    5 views4 pages
    yuiy

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    yuiy

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views4 pages

    INTERVENTORIA

    Uploaded by

    Daniel Martínez
    yuiy

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Sombreros

    Cantidad 10000
    Valor unitario ¥ 200.00
    IVA 10%
    Valor IVA unitario ¥ 20.00
    Valor unitario más IVA ¥ 220.00
    Valor totaL neto ¥ 2,000,000.00
    Valor total IVA ¥ 200,000.00
    VALOR TOTAL CONTRATO ¥ 2,200,000.00
    ANTICIPO ¥ 1,000,000.00
    PORCENTAJE 50%

    ENTREGAS Cantidades A X Valor Neto Valor IVA Valor Entrega


    Entregar

    ENTREGA 1 1000 ¥ 200,000.00 ¥ 20,000.00 ¥ 220,000.00


    ENTREGA 2 2000 ¥ 400,000.00 ¥ 40,000.00 ¥ 440,000.00
    ENTREGA 3 3000 ¥ 600,000.00 ¥ 60,000.00 ¥ 660,000.00
    ENTREGA 4 3000 ¥ 600,000.00 ¥ 60,000.00 ¥ 660,000.00
    ENTREGA 5 1000 ¥ 200,000.00 ¥ 20,000.00 ¥ 220,000.00

    SUMATORIAS 10000 ¥ 2,000,000.00 ¥ 200,000.00 ¥ 2,200,000.00


    Valor
    Amortización
    Valor a Pagar Acumulado Saldo
    del anticipo
    pagado
    ¥ 1,000,000.00 ¥ 1,200,000.00
    ¥ 100,000.00 ¥ 120,000.00 ¥ 1,120,000.00 ¥ 1,080,000.00
    ¥ 200,000.00 ¥ 240,000.00 ¥ 1,360,000.00 ¥ 840,000.00
    ¥ 300,000.00 ¥ 360,000.00 ¥ 1,720,000.00 ¥ 480,000.00
    ¥ 300,000.00 ¥ 360,000.00 ¥ 2,080,000.00 ¥ 120,000.00
    ¥ 100,000.00 ¥ 120,000.00 ¥ 2,200,000.00 ¥ -

    ¥ 1,000,000.00 ¥ 1,200,000.00
    Sombreros
    Cantidad 10000
    Valor unitario ¥ 190.00
    IVA 10%
    Valor IVA unitario ¥ 19.00
    Valor unitario más IVA ¥ 209.00
    Valor totaL neto ¥ 1,900,000.00
    Valor total IVA ¥ 190,000.00
    VALOR TOTAL CONTRATO ¥ 2,090,000.00
    ANTICIPO ¥ 570,000.00
    PORCENTAJE 30%

    ENTREGAS Caso B Valor Neto Valor IVA Valor Entrega

    ENTREGA 1 1000 ¥ 190,000.00 ¥ 19,000.00 ¥ 209,000.00


    ENTREGA 2 2000 ¥ 380,000.00 ¥ 38,000.00 ¥ 418,000.00
    ENTREGA 3 3000 ¥ 570,000.00 ¥ 57,000.00 ¥ 627,000.00
    ENTREGA 4 2000 ¥ 380,000.00 ¥ 38,000.00 ¥ 418,000.00
    ENTREGA 5 2000 ¥ 380,000.00 ¥ 38,000.00 ¥ 418,000.00

    SUMATORIAS 10000 ¥ 1,900,000.00 ¥ 190,000.00 ¥ 2,090,000.00


    Valor
    Amortización
    Valor a Pagar Acumulado Saldo
    del anticipo
    pagado
    ¥ 570,000.00 ¥ 1,520,000.00
    ¥ 57,000.00 ¥ 152,000.00 ¥ 722,000.00 ¥ 1,368,000.00
    ¥ 114,000.00 ¥ 304,000.00 ¥ 1,026,000.00 ¥ 1,064,000.00
    ¥ 171,000.00 ¥ 456,000.00 ¥ 1,482,000.00 ¥ 608,000.00
    ¥ 114,000.00 ¥ 304,000.00 ¥ 1,786,000.00 ¥ 304,000.00
    ¥ 114,000.00 ¥ 304,000.00 ¥ 2,090,000.00 -

    ¥ 570,000.00 ¥ 1,520,000.00

    You might also like