You are on page 1of 2

Direct material (3 pounds at P3.20) P9.

60
Labor standard (0.9 hours at P9.00) 8.10
Variable overhead (0.9 hours at P1.50) 1.35
Fixed overhead (0.9 hours at P4.00) 3.60
Total 22.65

Units produced 140,000 units


Materials purchased 421,175 lbs. at P3.30
Materials used 421,000 lbs
Direct labor 128, 750 at P8.90
Fixed overhead P517,525
Variable overhead 218,000

Direct Materials Cost Variance


MPUV
Actual Cost Incurred 1,389,878
42,678
Actual Quantity of Input at
Standard Price MQV
1,347,200
Standard Hours Allowed for
Actual Output at Standard 213,200
Price 1,134,000

Direct Labor Cost Variance


LRV
Actual Cost Incurred
1,145,875
103,000
Actual Hours of Input at
Standard Price LEV
1,042,875
Standard Hours Allowed for
Actual Output at Standard (91,125)
Price 1,134,000

Variable Overhead Cost Variance


VRV
Actual Cost Incurred
218,000
44,188
Actual Hours of Input at
Standard Price VEV
173,813
Standard Hours Allowed for
Actual Output at Standard (15,188)
Price 189,000

Fixed Overhead Cost Variance


FSV
Actual Cost Incurred
517,525
(875)
Budgeted Fixed Overhead
(Budgeted Capacity x SP) FVV
518,400
Standard Hours Allowed for
Actual Output at Standard 14,400
Price 504,000

You might also like