RAB CANGKANG SAWIT KEBUTUHAN 16.

000 MT / BULAN
No. Nama Item Quantity Harga Harga Total
1 Cangkang Sawit FOB Tongkang 16,000 950 Rp15,200,000,000
2 Biaya Sewa Stok Pile 16,000 100 Rp1,600,000,000
2 Tongkang 270 Feet Jumbo 16,000 550 Rp8,800,000,000
3 Biaya SewaTrucking Dump Truck + Alat Berat 16,000 500 Rp8,000,000,000
4 Fee Tim Rizona & Bondan 16,000 200 Rp3,200,000,000
5 Fee Tim Pak Pomo 16,000 100 Rp1,600,000,000
6 Fee Tim Buyer 16,000 100 Rp1,600,000,000
7 Fee Tim Management 16,000 100 Rp1,600,000,000
Total Modal Rp41,600,000,000
Harga Beli Pabrik ke Rizona Rp2,600