Rencana Anggaran Biaya Kebutuhan Logistik

NO Jenis Barang Jumlah Satuan Harga Jumlah

1 Banner 5 Rp100,000.00 Rp500,000.00
2 Trashbag 2 pack Rp25,000.00 Rp50,000.00
3 Bendera Merah Putih 100 Rp2,000.00 Rp200,000.00
4 Walkie Talkie 15 Rp30,000.00 Rp450,000.00
5 Gelang 100 Rp10,000.00 Rp1,000,000.00
6 Sabun Mandi 15 Rp3,000.00 Rp45,000.00
7 Print Warna 50 lembar Rp2,000.00 Rp100,000.00
8 Rinso 10 Rp1,000.00 Rp10,000.00
9 Pasta Gigi 10 Rp10,000.00 Rp100,000.00
10 Sound Syistem 1 set Rp1,500,000.00 Rp1,500,000.00
11 Stik Es Krim 5 pack Rp15,000.00 Rp75,000.00
12 Sampul Warna 10 lembar Rp2,500.00 Rp25,000.00
13 Infocus 1 Rp200,000.00 Rp200,000.00
14 Sedotan 2 pack Rp15,000.00 Rp30,000.00

JUMLAH Rp4,285,000.00