Scribd Logo
Upload

Welcome to Scribd!

  • Buku Keuangan

    Uploaded by

    MamankJuki
    5 views4 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views4 pages

    Buku Keuangan

    Uploaded by

    MamankJuki

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Modal Total

    Item Quantity Harga Total


    Stand 1 Rp 50,000.00 Rp 50,000.00
    Gas 3 Rp 25,000.00 Rp 75,000.00
    Kuas 2 Rp - Rp -
    Sarung Tangan 1 Rp 5,000.00 Rp 5,000.00
    Gelas 1 Rp 10,000.00 Rp 10,000.00
    Pipet 1 Rp 5,000.00 Rp 5,000.00
    Label 2 Rp 18,000.00 Rp 36,000.00
    Kantong Plastik 1 Rp 10,000.00 Rp 10,000.00
    Air 1 Rp 20,000.00 Rp 20,000.00
    Tempat Kertas 1 Rp 30,000.00 Rp 30,000.00
    Tusuk 2 Rp 5,000.00 Rp 10,000.00
    Total Harga 16 Qty Rp 178,000.00 Rp 251,000.00
    Adonan Bakso 3 Rp 30,000.00 Rp 90,000.00
    Margarin 1 Rp 15,000.00 Rp 15,000.00
    Bawang Goreng 1 Rp - Rp -
    Saus 1 Rp 25,000.00 Rp 25,000.00
    Total Harga 6 Qty Rp 70,000.00 Rp 130,000.00
    Makaroni 10 Rp 17,000.00 Rp 170,000.00
    Bumbu Balado 1 Rp 30,000.00 Rp 30,000.00
    Bumbu Jagung 1 Rp 30,000.00 Rp 30,000.00
    Tepung 1 Rp - Rp -
    Pouch 2 Rp 20,000.00 Rp 40,000.00
    Total Harga 15 Qty Rp 97,000.00 Rp 270,000.00
    Es Batu 6 Rp 3,000.00 Rp 18,000.00
    Sirup Koko Pandan 1 Rp 50,000.00 Rp 50,000.00
    Fiber Crème 1 Rp 50,000.00 Rp 50,000.00
    Gula 1 Rp 15,000.00 Rp 15,000.00
    SKM 1 Rp 30,000.00 Rp 30,000.00
    Nata de Coco 1 Rp 30,000.00 Rp 30,000.00
    Total Harga 11 Qty Rp 178,000.00 Rp 193,000.00
    Totalitas 48 Qty Rp 523,000.00 Rp 844,000.00
    Bakso Bakar Makaroni
    Total Tusuk 260 Tusuk Total Pack 60 Pack
    Harga /Tusuk Rp 1,500.00 Harga /Pack Rp 8,000.00
    Total Uang Yang Didapat Rp 390,000.00 Total Uang Yang Didapat Rp 480,000.00
    Keuntungan Rp 260,000.00 Keuntungan Rp 210,000.00

    Pink Lava
    Total Cup 60 Cup
    Harga /Cup Rp 6,000.00
    Total Uang Yang Didapat Rp 360,000.00
    Keuntungan Rp 167,000.00

    Total Uang Rp 1,230,000.00


    Keuntungan Rp 386,000.00
    Pembagian Keuntungan Rp 64,333.33
    Modal Total
    Item Quantity Harga Total
    Stand 1 Rp 50,000.00 Rp 50,000.00
    Gas 3 Rp 25,000.00 Rp 75,000.00
    Kuas 2 Rp - Rp -
    Sarung Tangan 1 Rp 5,000.00 Rp 5,000.00
    Gelas 1 Rp 10,000.00 Rp 10,000.00
    Tutup Gelas 1 Rp 5,000.00 Rp 5,000.00
    Pipet 1 Rp 5,000.00 Rp 5,000.00
    Label 2 Rp 18,000.00 Rp 36,000.00
    Kantong Plastik 1 Rp 10,000.00 Rp 10,000.00
    Air 1 Rp 20,000.00 Rp 20,000.00
    Tempat Kertas 1 Rp 30,000.00 Rp 30,000.00
    Tusuk 2 Rp 5,000.00 Rp 10,000.00
    Total Harga 17 Qty Rp 183,000.00 Rp 256,000.00
    Adonan Bakso 3 Rp 35,000.00 Rp 105,000.00
    Margarin 1 Rp 15,000.00 Rp 15,000.00
    Bawang Goreng 1 Rp - Rp -
    Saus 1 Rp 25,000.00 Rp 25,000.00
    Total Harga 6 Qty Rp 75,000.00 Rp 145,000.00
    Makaroni 10 Rp 17,000.00 Rp 170,000.00
    Bumbu Balado 1 Rp 30,000.00 Rp 30,000.00
    Bumbu Jagung 1 Rp 30,000.00 Rp 30,000.00
    Tepung 1 Rp - Rp -
    Pouch 2 Rp 20,000.00 Rp 40,000.00
    Total Harga 15 Qty Rp 97,000.00 Rp 270,000.00
    Es Batu 6 Rp 3,000.00 Rp 18,000.00
    Sirup Koko Pandan 1 Rp 50,000.00 Rp 50,000.00
    Fiber Crème 1 Rp 50,000.00 Rp 50,000.00
    Gula 2 Rp 15,000.00 Rp 30,000.00
    SKM 1 Rp 30,000.00 Rp 30,000.00
    Nata de Coco 1 Rp 30,000.00 Rp 30,000.00
    Total Harga 12 Qty Rp 178,000.00 Rp 208,000.00
    Totalitas 50 Qty Rp 533,000.00 Rp 879,000.00
    Bakso Bakar Makaroni
    Total Tusuk 260 Tusuk Total Pack 60 Pack
    Harga /Tusuk Rp 1,500.00 Harga /Pack Rp 8,000.00
    Total Uang Yang Didapat Rp 390,000.00 Total Uang Yang Didapat Rp 480,000.00
    Keuntungan Rp 245,000.00 Keuntungan Rp 210,000.00

    Pink Lava
    Total Cup 50 Cup
    Harga /Cup Rp 7,000.00
    Total Uang Yang Didapat Rp 350,000.00
    Keuntungan Rp 142,000.00

    Total Uang Rp 1,220,000.00

    Keuntungan Rp 341,000.00

    You might also like