You are on page 1of 4

Cash Out Flow

Nama Barang Banyak Harga Total Harga


Snack :
Nabati 10 Pcs Rp 2,000.00 Rp 20,000.00
chocochips 5 Pcs Rp 2,000.00 Rp 10,000.00
Snack Kentang 10 Pcs Rp 1,000.00 Rp 10,000.00
Permen Lolipop 10 Pcs Rp 500.00 Rp 5,000.00
Hello Panda 5 Pcs Rp 1,000.00 Rp 5,000.00
Gery Snack Ring 5 Pcs Rp 1,000.00 Rp 5,000.00
Chacha 5 Pcs Rp 1,000.00 Rp 5,000.00
Permen Kopiko 20 Pcs Rp 250.00 Rp 5,000.00
Waffer Coklat 10 Pcs Rp 1,000.00 Rp 10,000.00
Minuman Jelly 10 Pcs Rp 1,500.00 Rp 15,000.00
Pilus Garuda 10 Pcs Rp 1,000.00 Rp 10,000.00
Totebag Bening 10 Pcs Rp 5,000.00 Rp 50,000.00
Confeti 2 Bks Rp 6,000.00 Rp 12,000.00
Pita 2 Pcs Rp 9,000.00 Rp 18,000.00
Total Harga Rp 180,000.00
Cash In Flow
Pemasukan :
Penjualan Rp 200,000.00
Pengeluaran :
Snack Rp 100,000.00
Totebag Bening Rp 50,000.00
Confeti Rp 12,000.00
Pita Rp 18,000.00
Total Pengeluaran -Rp 180,000.00
Total Pemasukan Bersih : Rp 20,000.00
Cash Out Flow
Nama Barang Banyak Harga Total Harga
Snack :
Nabati 7 Pcs Rp 2,000.00 Rp 14,000.00
chocochips 7 Pcs Rp 2,000.00 Rp 14,000.00
Permen Lolipop 7 Pcs Rp 500.00 Rp 3,500.00
Permen Mentos 28 Pcs Rp 250.00 Rp 7,000.00
Siip 7 Pcs Rp 500.00 Rp 3,500.00
Susu Kotak 7 Pcs Rp 2,500.00 Rp 17,500.00
Pilus 7 Pcs Rp 500.00 Rp 3,500.00
Totebag Bening 7 Pcs Rp 5,000.00 Rp 35,000.00
Confeti 1 Bks Rp 6,000.00 Rp 6,000.00
Pita 1 Pcs Rp 9,000.00 Rp 9,000.00
Total Harga Rp 113,000.00
Cash In Flow
Pemasukan :
Penjualan Rp 140,000.00
Pengeluaran :
Snack Rp 63,000.00
Totebag Bening Rp 35,000.00
Confeti Rp 6,000.00
Pita Rp 9,000.00
Total Pengeluaran -Rp 113,000.00
Total Pemasukan Bersih : Rp 27,000.00

You might also like