You are on page 1of 338

CA INTER

VighnahartA
List For
Accounting
MOST IMPORTANT
QUESTIONS with
ANSWERS

By: Vinit Mishra Sir


CA Dreamers the Avenger
Our Proud Moment

AIR-4 AIR-10

ARUL KUMAR MEGHANA SAWAKAR


(STUDENT OF TOP-20) (STUDENT OF TOP-20)

We are waiting for the


NEXT RANK HOLDERS

Is That You

AIR-?

------------------------------
INDEX

S.No. Chapter Name Page No.

1. COMPANY FINAL ACCOUNTS 1 – 42

2. CASH FLOW STATEMENTS 43 – 68

3. PROFIT OR LOSS PRE AND POST INCORPORATION 69 – 84

4. ACCOUNTING FOR BONUS ISSUE AND RIGHT ISSUE 85 – 95

5. REDEMPTION OF PREFERENCE SHARES 96 – 115

6. REDEMPTION OF DEBENTURES 116 – 132

7. INVESTMENT ACCOUNTS (AS-13) 133 – 150

8. INSURANCE CLAIM 151 – 168

9. HIRE PURCHASE SYSTEM 169 – 185

10. DEPARTMENT ACCOUNT 186 – 201

11. BRANCH ACCOUNT 202 – 230

12. ACCOUNTS FROM INCOMPLETE RECORDS 231 – 254

Accounting Standards
ACCOUNTING STANDARDS: 1 256 – 262

ACCOUNTING STANDARDS: 2 263 – 268

ACCOUNTING STANDARDS: 10 269 – 277

ACCOUNTING STANDARDS: 11 278 – 288

ACCOUNTING STANDARDS: 12 289 – 301

ACCOUNTING STANDARDS: 16 302 – 309


APARAJITA BATCH

“या दे वी सववभत
ू ष
े ु शक्तत-रूपेण संक्थिता।
नमथतथयै नमथतथयै नमथतथयै नमो नमः॥”
Q. WHY ONLY MAA APARAJITA BATCH??
• Here Aparajita means, we have to win in all situation, no matter
what, we have to win in our life (in our battle).

• So, This Batch for those students who want to clear CA Exam at
any cost.

• If You finally Decided that, Clearing CA exam is your only dream,


then yes, This Batch for you.

• With Grace of “MAA APARAJITA” Lets clear CA EXAM In One shot,

Maa Aparajita
blessed me to
clear CA Exam
in First Attempt

irst Attem
AF pt

C
Q. WHAT YOU GET IN APRAJITA BATCH ??

Hard Books
1.
(Covering Questions of Study Mat., Past Year, RTP AND MTP)

Video Lectures
2.
(Full Depth Lectures including Multiple Revisions)

3. Fully Support by Vinit Mishra Sir till end Of Exam

4. Personal Phone-call / Zoom Sessions for Personal Guidance

5. Personal Follow up For Efficiency and Effectiveness

6. Completely Customized Study Plan and Targets

Meditation, Diet Plans, Confidence booster, teach you to


7. overcome all Negative Situations with,
full of energy to bounce back for CA EXAMS.

Chapter Wise Test & Mock Test Series with Evaluation and
8.
Guidance

9. Daily Performance Tracking

10. “We’re here for you whenever you need us.

LET’S START THIS JOURNEY TO CLEAR CA EXAM IN ONE SHOT

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Q. WHEN WE CAN JOIN THIS PROGRAM??
• Every second and every day matters for your result

• So, if you decided that any how I have to achieve my dreams,

• If you are ready to sacrifice your comfort and accepting the


challenges,

• If you have only one wish in life to achieve this dream anyhow.
Decision is yours, choice is yours, result will yours, so start action
now.

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you,
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Company Final Accounts

Company Final Accounts

QUESTIONS AND ANSWERS

Q.1: On 31st March, 2021, Morya Ltd. provides the following ledger balances:

Particulars Amount (₹)


Debit Credit
Equity Shares Capital, fully paid shares of ₹ 50 each 80,00,000
Calls in arrear 15,000
Land 25,00,000
Buildings 30,00,000
Plant & Machinery 24,00,000
Furniture & Fixture 13,00,000
Securities Premium 15,00,000
General Reserve 9,41,000
Profit & Loss Account 5,80,000
Loan from Public Finance Corporation (Secured by 26,30,000
Hypothecation of Land)
Other Long Term Loans 22,50,000
Short Term Borrowings 4,60,000
Inventories: Finished goods 45,00,000
Raw Materials 13,00,000
Trade Receivables 17,50,000
Advances: Short Term 3,75,000
Trade Payables 8,13,000
Provision for Taxation 3,80,000
Cash in Hand 70,000
Balances with Banks 3,44,000
Total 1,75,54,000 1,75,54,000

The following additional information was also provided in respect of the above balances:
(1) 50,000 fully paid equity shares were allotted as consideration for land.
(2) The cost of assets were:

Building ₹ 32,00,000

1
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Plant and Machinery ₹ 30,00,000


Furniture and Fixture ₹ 16,50,000

(3) Trade Receivables for ₹ 4,86,000 due for more than 6 months.
(4) Balance with banks include ₹ 56,000, the Naya bank, which is not a scheduled bank.
(5) Loan from Public Finance Corporation repayable after 3 years.
(6) The balance of ₹ 26,30,000 in the loan account with Public Finance Corporation is
inclusive of ₹ 1,34,000 for interest accrued but not due. The loan is secured by
hypothecation of land.
(7) Other long-term loan (unsecured) include:

Loan taken from Nixes Bank ₹ 13,80,000


(Amount repayable within one year ₹ 4,80,000
Loan taken from Directors ₹ 8,50,000

(8) Bills Receivable for ₹ 1,60,000 maturing on 15th June, 2021 has been discounted.
(9) Short term borrowing include:

Loan from Naya bank ₹ 1,16,000 (Secured)


Loan from directors ₹ 48,000

(10) Transfer of ₹ 35,000 to general reserve has been proposed by the Board of directors
out of the profit for the year.
(11) Inventory of finished goods includes loose tools costing ₹ 5 lakhs (which do not meet
definition of property, plant & equipment as per AS 10)
You are required to prepare the Balance Sheet of the Company as at March 31 st 2021 as
required under Schedule III of the Companies Act, 2013. Ignore previous year figures.
[MTP Oct 21 (16 Marks)]

ANSWER:
Morya Ltd.
Balance Sheet as at 31st March, 2021

Particulars Notes Figures at the end of


current reporting
period (₹)
Equity and Liabilities
1 Shareholders’ funds
a. Share capital 1 79,85,000
b. Reserves and Surplus 2 30,21,000
2 Non-current liabilities
a. Long-term borrowings 3 42,66,000

2
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

3. Current liabilities
a. Short-term borrowings 4 4,60,000
b. Trade Payables 8,13,000
c. Other current liabilities 5 6,14,000
d. Short-term provisions 6 3,80,000
Total 1,75,39,000
Assets
1. Non-current assets
A. PPE 7 92,00,000
2. Current assets
A. Inventories 8 58,00,000
B. Trade receivables 9 17,50,0000
C. Cash and cash equivalents 10 4,14,000
D. Short-term loans and advances 3,75,000
Total 1,75,39,000

Notes to accounts

1. Share Capital
Equity share capital
Issued, subscribed and called up
1,60,000 Equity Shares of ₹ 50 each (out of the these 80,00,000
shares 50,000 shares have been issued for
consideration other than cash)
Less: Calls in arrears (15,000) 79,85,000
2. Reserves and Surplus
General Reserve 9,41,000
Add: Transferred from Profit and loss account 35,000 9,76,000
Securities premium 15,00,000
Surplus (Profit & Loss A/c) 5,80,000
Less: Appropriation to General Reserve (proposed) 35,000 5,45,000
30,21,000
3. Long-term borrowings
Secured: Term Loans

3
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Long from Public Finance Corporation [repayable 24,96,000


after 3 years (₹ 26,30,000 - ₹ 1,34,000 for interest
accrued but not due)] Secured by hypothecation of
land
Unsecured
Bank Loan (Nixes bank) 9,00,000
(₹ 13,80,000 - ₹ 4,80,000
Repayable within 1 year)
Loan from Directors 8,50,000
Other_ 20,000 17,70,000
Total 42,66,000
4. Short-term borrowings
Loan from Naya bank (Secured) 1,16,000
Loan from Directors 48,000
Others 2,96,000 4,60,000
5. Other current liabilities
Loan from Nixes bank repayable within one year 4,80,000
Interest accrued but not due on borrowings 1,34,000 6,14,000
6. Short-term provisions
Provisions for taxation 3,80,000
7. PPE
Land 25,00,000
Buildings 32,00,000
Less: Depreciation (2,00,000) 30,00,000
Plant & Machinery 30,00,000
Less: Depreciation (6,00,000) 24,00,000
Furniture & Fittings 16,50,000
Less: Depreciation (3,50,000) 13,00,000
Total 92,00,000
8. Inventories
Raw Material 13,00,000
Finished goods 40,00,000
Loose tools 5,00,000 58,00,000
9. Trade receivables

4
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Outstanding for a period exceeding six months


Others 12,64,000
Total 17,50,000
10. Cash and cash equivalents
Balances with banks
With Scheduled Banks 2,88,000
With others bank 56,000 3,44,000
Cash in hand 70,000
Total 4,14,000

Note: There is a Contingent Liability amounting ₹ 1,60,000

Q.2: A Ltd. gives the following information the year ended 31st March, 2021:


Gross profit 42,00,000
Administrative, Selling and distribution expenses 8,22,540
Directors’ fees 1,34,780
Interest on debentures 31,240
Managerial remuneration 2,85,350
Depreciation on Property, Plant and equipment (PPE) 5,22,540

Depreciation on PPE as per Schedule II of the Companies Act, 2013 was ₹ 5,75,345. You are
required to calculate the maximum limits of the managerial remuneration as per Companies
Act, 2013. [MTP Oct 21 (4 Marks)]

ANSWER:
Calculation of net profit u/s 198 of the Companies Act, 2013

₹ ₹
Gross profit 42,00,000
Less: Administrative, selling and distribution expenses 8,22,540
Director’s fees 1,34,780
Interest on debentures 31,240
Depreciation on PPE as per Schedule II 5,75,345 (15,63,905)
Profit u/s 198 26,36,095

Maximum Managerial remuneration under Companies Act, 2013 = 11% of ₹ 26,36,095 = ₹ 2,89,970

5
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Q.3: From the following information, prepare extract of Balance Sheet of A Limited along
with notes making necessary compliance of Schedule III to the Companies Act, 2013:

Amount (₹)
Loan Funds
(a) Secured Loans 18,12,000
(b) Unsecured Loan – Short term from bank 2,25,000
Other information is as under:
Secured Loans
Term Loans from:
Banks 8,95,000
Others 9,17,000
18,12,000
Current Maturities of long-term loan from Bank 1,24,000
Current Maturities of long-term loan from Others 85,000

There was no interest accrued/ due as at the end of the year. Current maturities of long-
term loans amounting ₹ 2,09,000 is included in the value of secured loan of ₹ 18,12,000.
[MTP Nov 21 (5 Marks)]

ANSWER:
Extract of Balance Sheet of A Ltd.

Particulars Note No. Amount


Non-Current Liabilities
Long term borrowings 1 16,03,000
Current Liabilities
Short term borrowings 2 2,25,000
Other current liabilities 3 2,09,000

Note to Accounts

1. Long-Term Borrowings
Term loans – Secured

­ From banks 8,95,000

­ From other parties 9,17,000

18,12,000
Less: Current maturities of long-term debt (Refer Note 3) (2,09,000)
16,03,000

6
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

2. Short-Term Borrowings
(Unsecured loan)

­ From bank 2,25,000

3. Other Current Liabilities


Current maturities of long-term debt

­ From banks 1,24,000

­ From others 85,000

2,09,000

Q.4: The following information of Gaurav Ltd. was obtained on 31st March, 2021:


Authorized capital:
90,000, 14% preference shares of ₹ 100 90,00,000
9,00,000 Equity shares of ₹100 each 9,00,00,000
9,90,00,000
Issued and subscribed capital:
67,500, 14% preference shares of ₹ 100 each fully paid 67,50,000
5,40,000 Equity shares of ₹ 100 each, ₹ 80 paid-up 4,32,00,000
Share suspense account 90,00,000
Reserves and surplus:
Capital reserves (₹ 6,75,000 is revaluation reserve) 8,77,500
Securities premium 2,25,000
Secured loans:
15% Debentures 2,92,50,000
Unsecured loans:
Public deposits 16,65,000
Cash credit loan from SBI (short term) 5,92,500
Current Liabilities:
Trade Payables 15,52,500
Assets:
Investment in shares, debentures, etc. 3,37,50,000
Profit and Loss account (Dr. balance) 68,62,500

7
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Share suspense account represents application money received on shares, the allotment of
which is not yet made. You are required to compute effective capital as per the provisions
of Schedule V if Gaurav Ltd. is a non-investment company? [MTP Nov 21 (5 Marks)]

ANSWER:
Computation of effective capital:
Where Gaurav Ltd. is a non-investment company

Paid-up share capital --


67,500, 14% Preference shares 67,50,000
5,40,000 Equity shares 4,32,00,000
Capital reserves 2,02,500
Securities premium 2,25,000
15% Debentures 2,92,50,000
Public Deposits 16,65,000
(A) 8,12,92,500
Investments 3,37,50,000
Profit and Loss Account (Dr. balance) 68,62,500
(B) 4,06,12,500
Effective capital (A – B) 4,06,80,000

Q.5: X Ltd. a non-investment company has been incurring losses for the past few years. The
company provides the following information for the current year:
₹ in lakhs
Paid up equity share capital ₹ 90
Paid up preference share capital ₹ 10
Reserves (including revaluation reserve ₹ 5 lakhs) ₹ 75
Securities premium ₹ 30
Long term loans ₹ 20
Deposit repayable after one year ₹ 10
Application money pending allotment ₹ 360
Accumulated losses not written off ₹ 40
Investment ₹ 90
X Ltd. has only one whole time director, Mr Y. You are required to calculate the amount of
maximum remuneration that can be paid to him if no special resolution is passed at the
general meeting of the company in respect of payment of remuneration for period not
exceeding three year. [Dec 21 (5 Marks)]

8
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

ANSWER:
Calculation of effective capital and maximum amount of managerial remuneration

(₹ in lakhs)
Paid up equity shares capital 90
Paid up Preference share capital 10
Reserve excluding Revaluation reserve (75 – 5) 70
Securities Premium 30
Long term loans 20
Deposits repayable after one year 10
230
Less: Accumulated losses not written off (40)
Investments (90)
Effective capital for purpose of managerial remuneration 100

Since X Ltd. is incurring losses and no special resolution has been passed by the company for payment
of remuneration, managerial remuneration will be calculated on the basis of effective capital of the
company as the effective capital is less than 5 crores. Therefore, maximum remuneration payable to
the managing Director should be @ ₹ 60,00,000 per annum.
Note: Revaluation reserve, and application money pending allotment are not included while
computing effective capital of Kumar Ltd.

Q.6: Om Ltd. has the Authorised Capital of ₹ 15,00,000 consisting of 6,000 6% Redeemable
Preference shares of ₹ 100 each and 90,000 equity Shares of ₹ 10 each. The following was
the Trial Balance of the Company as on 31st March, 2021:

Particulars Dr. Cr.


Investment in shares at cost (non-current investment) 1,50,000
Purchases 14,71,500
Selling expenses 2,37,300
Inventory as at the beginning of the year 4,35,600
Salaries and wages (included ₹ 30,000 being Director’s 1,56,000
Remuneration)
Cash on hand 84,000
Bills receivable 1,24,500
Interest on Bank overdraft 29,400
Interest on debentures upto 30th Sep (1st half year) 11,250
Trade receivables and trade payables 1,50,300 2,63,550

9
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Freehold property at cost 10,50,000


Furniture at cost less depreciation of ₹ 45,000 1,05,000
6% Redeemable Preference share capital 6,00,000
Equity share capital full paid up 6,00,000
5% mortgage debentures secured on freehold properties 4,50,000
Dividends 12,750
Profit and Loss A/c (opening balance) 85,500
Sales (Net) 20,11,050
Bank overdraft (secured by Hypothecation of stocks and 4,50,000
receivables)
Technical knowhow fees (cost paid during the year) 4,50,000
Audit fees 18,000
Total 44,72,850 44,72,850

Other Information:
1. Closing Stock was valued at ₹ 4,27,500.
2. Purchases include ₹ 15,000 worth of goods and articles distributed among valued
customers.
3. Salaries and Wages include ₹ 6,000 being Wages incurred for installation of Electrical
Fittings which were recorded under "Furniture".
4. Bills Receivable include ₹ 4,500 being dishonoured bills. 50% of which had been
considered irrecoverable.
5. Bills Receivable of ₹ 6,000 maturing after 31st March were discounted.
6. Depreciation on Furniture to be charged at 10% on Written Down Value.
7. Interest on Debentures for the half year ending on 31st March was due on that date.
8. Technical Knowhow Fees is to be written off over a period of 10 years.
9. Trade receivables include ₹ 18,000 due for more than six months.
You are required to prepare the Balance Sheet as at 31st March, 2021 and Statement of
Profit and Loss for the year ended 31st March, 2021 as per Schedule III to the Companies
Act, 2013 after taking into account the above information. Ignore taxation.
[RTP Nov 21]

ANSWER:
Balance sheet of Om Ltd. as at 31st March, 2021

Note (₹)
I Equity and Liabilities

10
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

(1) Shareholders’ funds:


(a) Share capital 1 12,00,000
(b) Reserves and surplus 2 1,14,150
(2) Non-current liabilities:
Long term borrowings 3 4,50,000
(3) Current liabilities:
(a) Short term borrowings 4 4,50,000
(b) Trade payables 2,63,550
(c) Other current liabilities 5 11,250
Total 24,88,950
II ASSETS
(1) Non- Current Assets:
(a) Property, plant and equipment 6 11,49,900
(b) Intangible assets 7 4,05,000
(c) Non-current investments (Shares at cost) 1,50,000
(2) Current Assets:
(a) Inventories 4,27,500
(b) Trade receivables 8 2,72,550
(c) Cash and Cash equivalents – Cash on hand 84,000
Total 24,88,950

Note: There is a Contingent liability for Bills receivable discounted with Bank ₹ 6000.
Statement of Profit and Loss of Om Ltd. for the year ended 31st March, 2021

Particulars Note (₹)


I Revenue from Operations 20,11,050
II Other Income (Dividend income) 12.750
III Total Revenue (1 & + II) 20,23,800
IV Expenses:
(a) Purchases of Inventory (14,71,500 – Advertisement Expenses 14,56,500
15,000)
(b) Changes in Inventories of finished Goods /Work in progress & 8,100
inventory (4,35,600 – 4,27,500)
(c) Employee Benefits expense 9 1,20,000

11
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

(d) Finance costs 10 51,900


(e) Depreciation & Amortization Expenses 11,100
[10% of (1,05,000 + 6,000)]
(f) Other Expenses 11 3,47,550
Total Expenses 19,95,150
V Profit before exceptional, extraordinary items and tax 28,650
VI Exceptional items -
VII Profit before extra-ordinary items and tax 28,650
VIII Extraordinary items -
IX Profit before tax 28,650

Notes to accounts

(₹)
1. Share Capital
Authorized capital:
90,000 Equity Shares of ₹ 10 each. 9,00,000
6,000 6% Preference Shares of ₹ 100 each 6,00,000
Issued, subscribed & called up:
60,000, Equity Shares of ₹ 10 each 6,00,000
6,000 6% Redeemable Preference Shares of 100 each 6,00,000
12,00,000
2. Reserves and Surplus
Balance as on 1st April, 2020 85,500
Add: Surplus for current year 28,650
Balance as on 31st March, 2021 1,14,150
3. Long Term Borrowings
5% Mortgage Debentures (Secured against Freehold 4,50,000
Properties)
4. Short Term Borrowings
Secured Borrowings: Loans Repayable on Demand Overdraft 4,50,000
from Banks (Secured by Hypothecation of Stocks & Receivables)
5. Other Current liabilities
Interest due on Borrowings (5% Debentures) 11,250
6. Property, Plant and equipment

12
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Furniture
Furniture at Cost Less depreciation ₹ 45,000 (as given in Trial
Balance 1,05,000
Add: Depreciation 45,000
Cost of Furniture 1,50,000
Add: Installation charge of Electrical Fittings wrongly included
under the heading Salaries and Wages
6,000
Total Gross block of Furniture A/c 1,56,000
Accumulated Depreciation Account: Opening
Balance-given in Trial Balance 45,000
Depreciation for the year:
On Opening WDV at 10% i.e. (10% x 1,05,000) 10,500
On additional purchase during the year at 10% i.e.
(10% x 6,000) 600
Less: Accumulated Depreciation 56,100 99,900
Freehold property (at cost) 10,50,000
11,49,900
7. Intangible Assets
Technical knowhow 4,50,000
Less: Written off 45,000 4,05,000
8. Trae Receivables
Sundry Debtors (a) Debt outstanding due more than siz 18,000
Months
(b) Other Debts (refer Working Note) 1,34,550
Bills Receivable (1,24,500 – 4,500) 1,20,000 2,72,550
9. Employee benefit expenses
Salaries & Wages 1,56,000
Less: Wages incurred for installation of electrical fittings to be 6,000
capitalised
Less: Directors’ Remuneration shown separately 30,000
Balance amount 1,20,000
10. Finance Costs
Interest on bank overdraft 29,400

13
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Interest on debentures 22,500


51,900
11. Other Expenses
Payment to the auditors 18,000
Director’s remuneration 30,000
Selling expenses 2,37,300
Technical knowhow written of (4,50,000/10) 45,000
Advertisement (Goods and Articles Distributed) 15,000
Bad Debts (4,500 x 50%) 2,250 3,47,550

Working Note:

Calculation of Sundry Debtors-Other Debts


Sundry Debtors as given in Trial Balance 1,50,300
Add Back: Bills Receivables Dishonoured 4,500
1,54,800
Less: Bad Debts written off – 50% ₹ 4,500 (2,250)
Adjusted Sundry Debtors 1,52,550
Less: Debts due for more than 6 month (as per information given) (18,000)
Total of other Debtors i.e. Debtors outstanding for less than 6 months 1,34,550

Q.7: Star Ltd. gives the following information the year ended 31st March, 2021:


Gross profit 60,38,048
Subsidies received from Govt. 4,10,888
Administrative, Selling and distribution expenses 12,33,813
Directors’ fees 2,02,170
Interest on debentures 46,860
Managerial remuneration 4,28,025
Depreciation on Property, plant and equipment (PPE) 7,83,815
Provision for Taxation 18,63,750
Transfer to General Reserve 6,00,000
Transfer to Investment Revaluation Reserve 18,750

Depreciation on PPE as per Schedule II of the Companies Act, 2013 was ₹ 8,63,018

14
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

You are required to calculate the maximum amount of the managerial remuneration as
allowed as per Companies Act, 2013. [RTP Nov 21]

ANSWER:
Calculation of net profit u/s 198 of the Companies Act, 2013


Gross Profit 60,38,048
Add: Subsidies received from Government 4,10,888
64,48,936
Less: Administrative, selling and distribution expenses 12,33,813
Director’s fees 2,02,170
Interest on debentures 46,860
Depreciation on PPE as per Schedule II 8,63,018 (23,45,861)
Profit u/s 198 41,03,075

Maximum Managerial remuneration under Companies Act, 2013= 11% of ₹ 41,03,075 = ₹ 4,51,338

Q.8: State under which head these accounts should be classified in Balance Sheet, as per
Schedule III of the Companies Act, 2013:
(i) Share application money received in excess of issued share capital.
(ii) Share option outstanding account.
(iii) Unpaid matured debenture and interest accrued thereon.
(iv) Uncalled liability on shares and other partly paid investments.
(v) Calls unpaid. [RTP Nov 21]

ANSWER:
(i) Current Liabilities/ Other Current Liabilities
(ii) Shareholders' Fund / Reserve & Surplus
(iii) Current liabilities/Other Current Liabilities
(iv) Contingent Liabilities and Commitments
(v) Shareholders' Fund / Share Capital

Q.9: The following is the extract of Balance Sheet of Jupiter Ltd. as at 31 st March 2021:


Equity and Liabilities
Authorized Capital:

15
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

40,000 14% preference shares of ₹ 100 40,00,000


4,00,000 Equity shares of ₹ 100 each 4,00,00,000
4,40,00,000
Issued and Subscribed Capital:
30,000, 14% Preference Shares of ₹ 100 each, fully paid up 30,00,000
2,40,000 Equity Shares of ₹ 100 each, ₹ 80 paid-up 1,92,00,000
Share Suspense Account 40,00,000
Reserve & Surplus:
Capital reserves (60% is revaluation reserve) 5,00,000
Securities Premium 1,00,000
Secured Loans:
15% Debentures 1,30,00,000
Unsecured loans:
Public deposits 7,40,000
Cash credit loan from IDBI (short term) 9,30,000
Current Liabilities:
Trade payables 6,90,000
Assets
Investment in Shares, debentures, etc. 1,50,00,000
Profit and Loss Account 30,50,000
Preliminary expenses not written off 1,10,000

Share Suspense Account represents application money received on shares, the allotment
of which is not yet made.
Jupiter Ltd. has been incurring losses for the last few years. Jupiter Ltd. has only one whole-
time director.
You are required to compute effective capital as per provisions of schedule V to the
Companies Act, 2013. Would your answer differ if Jupiter Ltd. is an investment company?
Also calculate the amount of maximum remuneration that can be paid if no special resolution
is passed at the general meeting of the company in respect of payment for a period not
exceeding three years. [RTP May 22]

ANSWER:
Calculation of effective Capital

Particulars Where Jupiter Ltd. is Where Jupiter Ltd. is


a non-investment an investment
Company (₹) Company (₹)
Paid-up share capital

16
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

30,000, 14% Preference Shares 30,00,000 30,00,000


2,40,000 Equity Shares 1,92,00,000 1,92,00,000
Capital Reserves excluding revaluation reserve 2,00,000 2,00,000
Securities Premium 1,00,000 1,00,000
15% Debentures 1,30,00,000 1,30,00,000
Public Deposits 7,40,000 7,40,000
Total (A) 3,62,40,000 3,62,40,000
Investments 1,50,00,000
Profit and Loss Account (Dr. balance) 30,50,000 30,50,000
Preliminary Expenses not written off 1,10,000 1,10,000
Total (B) 1,81,60,000 31,60,000
Effective Capital [A – B] 1,80,80,000 3,30,80,000

Effective capital of the company for both the situations is less than 5 crores. Hence maximum
remuneration payable to director should be @ ₹ 60,00,000 per annum.

Q.10: Shree Ltd. has authorized capital of ₹ 50 lakhs divided into 5,00,000 equity shares of
₹ 10 each. Their books show the following balances as on 31st March, 2021:

₹ ₹
Inventory 1.4.2020 6,65,000 Bank balance in Current 20,000
Account
Discounts & Rebates allowed 30,000 Cash in hand 8,000
Carriage inwards 57,500 Interest (bank overdraft) 1,11,000
Patterns 3,75,000 Calls in Arrear @ ₹ 2 per share 10,000
Rate, Taxes and Insurance 55,000 Equity share capital 20,00,000
Furniture & Fixtures 1,50,000 (2,00,000 shares of ₹ 10 each)
Purchase 12,32,500 Bank Overdraft 12,67,000
Wages 13,68,000
Freehold Land 16,25,000 Trade Payables (for goods) 2,40,500
Plant & Machinery 7,50,000 Sales 36,17,000
Engineering Tools 1,50,000 Rent (Cr.) 30,000
Trade Receivables 4,00,500 Transfer fees received 6,500
Advertisement 15,000 Profit & Loss A/c (Cr.) 67,000
Commission & Brokerage 67,500 Repairs to Building 56,500
(Dr.)

17
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Business Expenses 56,000 Bad debts 25,500

You are required to prepare Statement of Profit & Loss for the year ended 31st March, 2021
and Balance Sheet as on that date in line with Schedule III to the Companies Act, 2013 after
considering the following:
The inventory (valued at cost or market value, which is lower) as on 31st March, 2021 was ₹
7,08,000. Outstanding liabilities for wages ₹ 25,000 and business expenses ₹ 36,000.
Charge depreciation on closing written down value of Plant & Machinery @ 5%, Engineering
Tools @ 20%; Patterns @ 10%; and Furniture & Fixtures @10%. Provide 25,000 as doubtful
debts after writing off ₹16,000 as additional bad debts. Provide for income tax @ 30%.
[MTP March 22 (16 Marks)]
ANSWER:
Balance Sheet of Shree Ltd.
As at 31st March, 2021

Particulars Notes No. ₹


EQUITY AND LIABILITIES
1 Shareholders’ funds
(a) Share capital 1 19,90,000
(b) Reserves and Surplus 2 3,47,000
2 Current Liabilities
(a) Trade Payables 2,40,500
(b) Other Current Liabilities 3 13,28,000
(c) Short-Term Provisions 4 1,20,000
Total 40,25,500
ASSETS
1. Non-Current Assets
(i) Property, Plant and Equipment (PPE) 5 29,30,000
2. Current Assets
(a) Inventories 7,08,000
(b) Trade Receivables 6 3,59,500
(c) Cash and Cash equivalents 7 28,000
Total 40,25,500

Shree Ltd.
Statement of Profit and Loss for the year ended 31st March, 2021

Particulars Notes No. ₹

18
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

I Revenue from Operations 36,17,000


II Other Income 8 36,500
III Total Income [I + II] 36,53,500
IV Expenses:
Cost of purchases 12,32,500
Changes in Inventories [6,65,000 – 7,08,000] (43,000)
Employee Benefits Expenses 9 13,93,000
Finance Costs 10 1,11,000
Depreciation and Amortization Expenses 1,20,000
Other Expenses 11 4,40,000
Total Expenses 32,53,500
V Profit before Tax (III-IV) 4,00,000
VI Tax Expenses @ 30% (1,20,000)
VII Profit for the period 2,80,000

Notes to Accounts:
1. Share Capital

Authorised Capital
5,00,000 Equity Shares of ₹ 10 each 50,00,000
Issued Capital
2,00,000 Equity Shares of ₹ 10 each 20,00,000
Subscribed capital and fully paid
1,95,000 Equity Shares of ₹ 10 each 19,50,000
Subscribed Capital but not fully paid
5,000 Equity Shares of ₹ 10 each ₹ 8 paid 40,000
(Call unpaid ₹ 10,000) 19,90,000

2. Reserves and Surplus

Surplus i.e. Balance in Statement of Profit & Loss:


Opening Balance 67,000
Add: Profit for the period 2,80,000 3,47,000

3. Other Current Liabilities

Bank Overdraft 12,67,000


Outstanding Expenses [25,000 + 36,000] 61,000

19
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

13,28,000

4. Short-term Provisions

Provision for tax 1,20,000

5. PPE

Particulars Value given Depreciation Depreciation Written


rate Charged down value
at the end
(₹) (₹) (₹)
Land 16,25,000 -- 16,25,000
Plant & Machinery 7,50,000 5% 37,500 7,12,500
Furniture & Fixtures 1,50,000 10% 15,000 1,35,000
Patterns 3,75,000 10% 37,500 3,37,500
Engineering Tools 1,50,000 20% 30,000 1,20,000
30,50,000 1,20,000 29,30,000

6. Trade Receivables

Trade receivables (4,00,500 – 16,000) 3,84,500


Less: Provision for doubtful debts (25,000)
3,59,500

7. Cash & Cash Equivalent

Cash Balance 8,000


Bank Balance in current A/c 20,000
28,000

8. Other Income

Miscellaneous Income (Transfer fees) 6,500


Rental Income 30,000
36,500

9. Employee benefits expenses

Wages 13,68,000
Add: Outstanding wages 25,000
13,93,000

10. Finance Cost

20
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Interest on Bank overdraft 1,11,000

11. Other Expenses

Carriage Inward 57,500


Discount & Rebates 30,000
Advertisement 15,000
Rate, Taxes and Insurance 55,000
Repairs to Buildings 56,500
Commission & Brokerage 67,500
Miscellaneous Expenses [56,000 + 36,000] (Business Expenses) 92,000
Bad Debts [25,500 + 16,000] 41,500
Provision for Doubtful Debts 25,000
4,40,000

Q.11: Following is the trial balance of Delta limited as on 31.3.2021.


(Figures in ₹ 000)

Particulars Debit Particulars Credit


Land at Cost 800 Equity share capital (shares 500
of ₹ 10 each)
Calls in arrears 5 10% Debentures 300
Cash in hand 2 General reserve 150
Plant & Machinery at cost 824 Profit & Loss A/c (balance on 75
1.4.20)
Trade receivables 120 Securities premium 40
Inventories (31-2-21) 96 Sales 1200
Cash at Bank 28 Trade payables 30
Adjusted Purchases 400 Provision for depreciation 150
Factory expenses 80 Suspense Account 10
Administrative expenses 45
Selling expenses 25
Debenture Interest 30
2455 2455

Additional Information:
(i) The authorized share capital of the company is 80,000 shares of ₹ 10 each.
(ii) The company revalued the land at ₹ 9,60,000.

21
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

(iii) Equity share capital includes shares of ₹ 50,000 issued for consideration other than
cash.
(iv) Suspense account of ₹ 10,000 represents cash received from the sale of some of the
machinery on 1.4.2020. The cost of the machinery was ₹ 24,000 and the accumulated
depreciation thereon being ₹ 20,000. The balance of Plant & Machinery given in trail
balances is before adjustment of sale of machinery.
(v) Depreciation is to be provided on plant and machinery at 10% on cost.
(vi) Balance at bank includes ₹ 5,000 with ABC Bank Ltd., which is not a Scheduled Bank.
(vii) Make provision for income tax @ 30%.
(viii) Trade receivables of ₹ 50,000 are due for more than six months.
You are required to prepare Delta Limited’s Balance Sheet as at 31.3.2021 and Statement
of Profit and Loss with notes to accounts for the year ended 31.3.2021 as per Schedule III.
Ignore previous year’s figures & taxation. [RTP May 22]

ANSWER:
Delta Limited
Balance Sheet as at 31st March 2021

Particulars Note No. (₹ in ‘000)


A. Equity and Liabilities
1. Shareholders’ funds
(a) Share Capital 1 495.00
(b) Reserves and Surplus 2 807.20
2. Non-Current Liabilities
(a) Long Term Borrowings 3 300.00
3. Current Liabilities
(a) Trade Payables 30.00
(b) Short-term provision 4 163.80
Total 1,796.00
B. Assets
1. Non-Current Assets
(a) Property, Plant and Equipment 5 1,550.00
2. Current Assets
(a) Inventories 96.00
(b) Trade Receivables 6 120.00
(c) Cash and Cash equivalents 7 30.00
Total 1,796.00

22
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Statement of Profit and Loss for the year ended 31st March 2021

Particulars Note No. (₹ in ‘000)


I. Revenue from Operations 1200.00
II. Other Income 8 6.00
III. Total Income (I + II) 1,206.00
IV. Expenses:
Purchases (adjusted) 400.00
Finance Costs 9 30.00
Depreciation (10% of 800) 80.00
Other expenses 10 150.00
Total Expenses 660.00
V. Profit / (Loss) for the period before tax (III – IV) 546.00
VI. Tax expenses @ 30% 163.80
VII. Profit for the period 382.20

Notes to Accounts

Particulars (₹ in
‘000)
1 Share Capital
Equity Share Capital
Authorised
80,000 Shares of ₹ 10/- each 800
Issued, Subscribed and Called-up
50,000 Shares of ₹ 10/- each 500
(Out of the above 5,000 shares have been issued for consideration
other than cash)
Less: Calls in arrears (5) 495
2. Reserves and Surplus
Securities Premium 40.00
Revaluation Reserve ₹ (960 – 800) 160.00
General Reserve 150.00
Surplus i.e. Profit & Loss Account Balance
Opening Balance 75.00
Add: Profit for the period 382.20 457.20

23
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

807.20
3. Long-Term Borrowings
10% Debentures 300
4. Short-term provision
Provision for tax 163.80
5 Property, plant & equipment
Land
Opening Balance 800
Add: Revaluation adjustment 160
Closing Balance 960
Plant and Machinery
Opening Balance 824
Less: Disposed off (24)
800
Less: Depreciation ₹ (150 – 20 + 80) (210)
Closing Balance 590
Total 1,550
6 Trade receivables
Debits outstanding for a period exceeding six months 50
Other debts 70 120
7 Cash and Cash Equivalents
Cash at Bank with scheduled banks 23
With other (ABC Bank Limited) 5
Cash in hand 2 30
8 Other Income
Profit on sale of machinery
Sale value of machinery 10
Less: Book value of machinery (24 – 20) (4) 6
9 Finance Costs
Debenture Interest 30
10 Other Expenses:
Factory expenses 80
Selling expenses 25

24
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Administrative expenses 45 150

Q.12: “Current maturities of long-term borrowing are disclosed separately under the head
other current liabilities in the balance sheet of a company.” You are required to comment in
line with schedule III to the Companies Act 2013. [RTP May 22]

ANSWER:
Current maturities of loan term borrowing are shown under ‘short term borrowings’ and not under
‘Other current liabilities’ as per the amendment to Schedule III vide MCA notification dated 24th
March, 2021. Hence the statement given in the question is not valid.

Q.13: State under which head these accounts should be classified in Balance Sheet, as per
Schedule III of the Companies Act, 2013:
(i) Share option outstanding account.
(ii) Unpaid matured debenture and interest accrued thereon.
(iii) Uncalled liability on shares and other partly paid investments.
(iv) Money received against share warrant. [MTP March 22 (4 Marks)]

ANSWER:
(i) Shareholders' Fund / Reserve & Surplus
(ii) Current liabilities/Other Current Liabilities
(iii) Contingent Liabilities and Commitments
(iv) Shareholders' Fund / Money received against share warrants

Q.14: X Ltd. (a non-investment company) provides the following information as on 31 st


March, 2021 was obtained:


Issued and subscribed capital:
15,000, 14% Preference shares of ₹ 100 each fully paid 15,00,000
1,20,000 Equity shares of ₹ 100 each, ₹ 80 paid-up 96,00,000
Capital reserves (₹ 1,50,000 is revaluation reserve) 1,95,000
Securities premium 50,000
15% Debentures 65,00,000
Investment in shares, debentures, etc. 75,00,000
Profit and Loss account (debit balance) 15,25,000

You re require to compute Effective Capital as per the provisions of Schedule V to the
Companies Act, 2013. [MTP March 22 (5 Marks)]

25
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

ANSWER:
Computation of Effective Capital


Paid-up share capital -
15,000, 14% Preference shares 15,00,000
1,20,000 Equity shares 96,00,000
Capital reserves (excluding revaluation reserve) 45,000
Securities premium 50,000
15% Debentures 65,00,000
(A) 1,76,95,000
Investments 75,00,000
Profit and Loss Account (Dr. balance) 15,25,000
(B) 90,25,000
Effective capital (A – B) 86,70,000

Q.15: State under which head these accounts should be classified in Balance Sheet, as per
Schedule III of the Companies Act, 2013:
(i) Share application money received in excess of issued share capital.
(ii) Share option outstanding account.
(iii) Unpaid matured debenture and interest accrued thereon.
(iv) Uncalled liability on shares and other partly paid investments.
(v) Calls unpaid.
(vi) Money received against share warrant.

ANSWER:
(i) Current Liabilities/ Other Current Liabilities
(ii) Shareholders' Fund / Reserve & Surplus
(iii) Current liabilities/Other Current Liabilities
(iv) Contingent Liabilities and Commitments
(v) Shareholders' Fund / Share Capital
(vi) Shareholders' Fund / Money received against share warrants

Q.16: The following extract of Balance Sheet of Star Ltd. (Non-investment) company was
obtained:

26
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Liabilities ₹
Authorised capital:
60,000, 14% preference shares of ₹ 100 60,00,000
6,00,000 Equity shares of ₹ 100 each 6,00,00,000
6,60,00,000
Issued and subscribed capital:
45,000, 14% preference shares of ₹ 100 each fully paid 45,00,000
3,60,000 Equity shares of ₹ 100 each, ₹ 80 paid-up 2,88,00,000
Share suspense account 60,00,000
Reserves and surplus:
Capital reserves (₹ 4,50,000 is revaluation reserve) 5,85,000
Securities premium 1,50,000
Secured Loans:
15% Debentures 1,95,00,000
Unsecured loans:
Public deposits 11,10,000
Cash credit loan from SBI (short term) 3,95,000
Current Liabilities:
Trade Payables 10,35,000
Assets:
Investment in shares, debentures, etc. 2,25,00,000
Profit and Loss account (Dr. balance) 45,75,000

Share suspense account represents application money received on shares, the allotment of
which is not yet made.
You are required to compute effective capital as per the provisions of Schedule V. Would
your answer differ if Star Ltd. is an investment company?

ANSWER:
Computation of effective capital:
Where Star Ltd. is a non- Where Star Ltd. is an
investment company investment company
₹ ₹

Paid-up share capital –


45,000, 14% Preference shares 45,00,000 45,00,000
3,60,000 Equity shares 2,88,00,000 2,88,00,000
Capital reserves (5,85,000 – 4,50,000) 1,35,000 1,35,000
Securities premium 1,50,000 1,50,000
15% Debentures 1,95,00,000 1,95,00,000
Public Deposits 11,10,000 11,10,000

27
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

(A) 5,41,95,000 5,41,95,000


Investments 2,25,00,000 --
Profit and loss account (Dr. balance) 45,75,000 45,75,000
(B) 2,70,75,000 45,75,000
Effective capital (A - B) 2,71,20,000 4,96,20,000

Q.17: On 31st March, 20X1 Bose and Sen Ltd. provides to you the following ledger balances
after preparing its profit and loss Account for the year ended 31st March. 20X1:
Credit Balances:

(₹)
Equity shares capital, fully paid shares of ₹ 10 each 70,00,000
General Reserve 15,49,100
Loan from State Finance Corporation 10,50,000
(secured by hypothecation of plant & Machinery Repayable within one
year ₹ 2,00,000)
Loans: Unsecured (Long term) 8,47,000
Sundry Creditors for goods & expenses 14,00,000
(payable within 6 months)
Profit & Loss Account 7,00,000
Provision for Taxation 8,16,900
1,33,63,000

Debit Balances:

(₹)
Calls in arrear 7,000
Lands 14,00,000
Buildings 20,50,000
Plant and Machinery 36,75,000
Furniture & Fixture 3,50,000
Inventories:
— Finished goods 14,00,000
— Raw materials 3,50,000
Trade Receivables 14,00,000
Advances: Short-term 2,98,900
Cash in hand 2,10,000
Balances with banks 17,29,000
Preliminary Expenses 93,100
Patents & Trademark 4,00,000

28
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

1,33,63,000

The following additional information is also provided in respect of the above balances:
i. 4,20,000 fully paid equity shares were allotted as consideration for land & buildings.
ii. Cost of Building ₹ 28,00,000
iii. Cost of plant & Machinery ₹ 49,00,000
Cost of Furniture & Fixture ₹ 4,37,500
iv. Trade receivables for ₹ 3,80,000 are due for more than 6 months.
v. The amount of balances with Bank includes ₹ 18,000 with a bank which is not a
scheduled Bank and the deposit of ₹ 5 lakhs are for a period of 9 months.
vi. Unsecured loan includes ₹ 2,00,000 from a bank and ₹ 1,00,000 from related parties.
You are not required to give previous year’s figures. You are required to prepare the
Balance Sheet of the Company as on 31st March, 20X1 as required under Schedule III of the
Companies Act, 2013.

ANSWER:
Bose and Sen Ltd.
Balance Sheet as at 31st March, 20X1

Particulars Notes Figures at the end of


current reporting
period (₹)
Equity and Liabilities
1. Shareholder’s funds
a) Share capital 1 69,93,000
b) Reserves and Surplus 2 21,56,000
2. Non-current liabilities
a) Long-term borrowings 3 16,97,000
3. Current liabilities
a) Trade Payables 14,00,000
b) Short term borrowings 4 2,00,000
c) Short-term provisions 5 8,16,900

Total 1,32,62,900
Assets
1. Non-current assets
a) PPE 6 74,75,000
b) Intangible assets (Patents & Trade Marks) 4,00,000
2. Current assets
a) Inventories 7 17,50,000

29
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

b) Trade receivables 8 14,00,000


c) Cash and bank balances 9 19,39,000
d) Short-term loans and advances 2,98,900

Total 1,32,62,900

Notes to accounts

(₹)
1. Share Capital
Equity shares capital
Issued, subscribed and called up
7,00,000 Equity Shares of ₹ 10 each (out of the 70,00,000
above 4,20,000 shares have been issued for
consideration other than cash)
Less: Calls in arrears (7,000) 69,93,000
Total 69,93,000
2. Reserves and Surplus
General Reserve 15,49,100
Less: Preliminary expenses (93,100) 14,56,000
Surplus (Profit & Loss A/c) 7,00,000
Total 21,56,000
3. Long-term borrowing
Secured
Term Loan
Loan from State Finance Corporation (₹ 10,50,000 8,50,000
– ₹ 2,00,000) (Secure by hypothecation of Plant
and Machinery)
Unsecured
Bank Loan 2,00,000
Loan from related parties 1,00,000
Others 5,47,000 8,47,000
Total 16,97,000
4. Short term borrowings
Current maturities of long-term debt – loan 2,00,000
Instalment repayable within one year
5. Short-term provisions
Provisions for taxation 8,16,900

30
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

6. Property, Plant and equipment


Land 14,00,000
Buildings 28,00,000
Less: Depreciation (7,50,000) (b.f.) 20,50,000
Plant & Machinery 49,00,000
Less: Depreciation (12,25,000 (b.f.) 36,75,000
Furniture & Fittings
4,37,500
Less: Depreciation 3,50,000
(87,500)(b.f.)
Total 74,75,000
7. Inventories
Raw Material 3,50,000
Finished goods 14,00,000
17,50,000
8. Trade receivables
Debts outstanding for a period exceeding six 3,80,000
months 10,20,000
Other Debts
Total 14,00,000
9. Cash and bank balances
Cash and cash equivalents
Cash at bank with Scheduled Banks 12,11,000
with others 18,000 12,29,000
Cash in hand 2,10,000
Other bank balances 5,00,000
Bank deposits for period of 9 months 5,00,000
Total 19,39,000

Q.18: From the following particulars furnished by Alpha Ltd., prepare the Balance Sheet as
on 31st March 20X1 as required by Part-I, Schedule III of the Companies Act, 2013.

Particulars Debits (₹) Credit (₹)


Equity Share Capital (Face value of ₹ 100 each) 50,00,000
Call in Arrears 5,000
Land & Building 27,50,000
Plant & Machinery 26,25,000
Furniture 2,50,000
General Reserve 10,50,000
Loan from State Financial Corporation 7,50,000

31
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Inventory:
Raw materials 2,50,000
Finished Goods 10,00,000 12,50,000
Provision for Taxation 6,40,000
Trade receivables 10,00,000
Short term Advances 2,13,500
Profit & Loss Account 4,33,500
Cash in Hand 1,50,000
Cash at Bank 12,35,000
Unsecured Loan 6,05,000
Trade payable (for Goods and Expenses) 8,00,000
Loans & advances from related parties 2,00,000
94,78,500 94,78,500

The following additional information is also provided:


i. 10,000 Equity shares were issued for consideration other than cash.
ii. Trade receivables of ₹ 2,60,000 are due for more than 6 months.
iii. The cost of the Assets were:
Building ₹ 30,00,000, Plant & Machinery ₹ 35,00,000 and Furniture ₹ 3,12,500
iv. The balance of ₹ 7,50,000 in the Loan Account with State Finance Corporation is inclusive
of ₹ 37,500 for Interest Accrued but not Due. The loan is secured by hypothecation of
Plant & Machinery.
v. Balance at Bank includes ₹ 10,000 with Omega Bank Ltd., which is not a Schedule Bank.
vi. Transfer ₹ 20,000 to general reserve is proposed by Board of directors.
vii. Board of directors has declared dividend of 5% on the paid up capital on 2nd April, 20X1.

ANSWER:
Alpha Ltd.
Balance Sheet as at 31st March, 20X1

Particulars Notes (₹)


Equity and Liabilities
1. Shareholder’s funds
a) Share capital 1 49,95,000
b) Reserves and Surplus 2 14,83,500
2. Non-current liabilities
Long-term borrowings 3 13,17,500
3. Current liabilities
a) Trade Payables 8,00,000

32
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

b) Short-term provisions 5 6,40,000


c) Short-term borrowings 4 2,37,500

Total 94,73,500
Assets
1. Non-current assets
PPE 6 56,25,000
2. Current assets
a) Inventories 7 12,50,000
b) Trade receivables 8 10,00,000
c) Cash and bank balances 9 13,85,000
d) Short-term loans and advances 2,13,500

Total 94,73,500

Notes to accounts

(₹)
1. Share Capital
Equity shares capital
Issued & subscribed and called up
50,000 Equity Shares of ₹ 100 each
(of the above 10,000 Shares have been issued for
consideration other than cash) 50,00,000
Less: Calls in arrears (5,000) 49,95,000
Total 49,95,000
2. Reserves and Surplus
General Reserve 10,50,000
Add: current year transfer 20,000 10,70,000
Profit & Loss balance
Profit for the year 4,33,500
Less: Appropriation:
Transfer to General reserve (20,000)
4,13,500
Total 14,83,500
3. Long-term borrowings
Secured Term Loan
State Financial Corporation Loan (7,50,000 –
37,500) 7,12,500
(Secured by hypothecation of Plant and Machinery)

33
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Unsecured Loan 6,05,000


Total 13,17,500
4. Short term Borrowings
Loans and advances 2,00,000
Interest accrued but not due on loans (SFC) 37,500
2,37,500
5. Short-term provisions
Provisions for taxation 6,40,000
6. Property, plant and equipment
Land and Buildings 30,00,000
Less: Depreciation (2,50,000) (b.f.) 27,50,000
Plant & Machinery 35,00,000
Less: Depreciation (8,75,000) (b.f.) 26,25,000
Furniture & Fittings
3,12,500
Less: Depreciation 2,50,000
(62,500)(b.f.)
Total 56,25,000
7. Inventories
Raw Materials 2,50,000
Finished goods 10,00,000
Total 12,50,000
8. Trade receivables
Outstanding for a period exceeding six months 2,60,000
Other Amounts 7,40,000
Total 10,00,000
9. Cash and bank balances
Cash and cash equivalents
Cash at bank
With Scheduled Banks 12,25,000
With others (Omega Bank Ltd.) 10,000 12,35,000
Cash in hand 1,50,000
Other bank balances Nil
Total 13,85,000

Note: The final dividend will not be recognized as a liability at the balance sheet date (even if it is
declared after reporting date but before approval of the financial statements) as per Accounting
Standards. Hence, it has not been recognized in the financial statements for the year ended 31 March,
20X1. Such dividends will be disclosed in notes only.

34
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Q.19: Ring Ltd. was registered with a nominal capital of ₹ 10,00,000 divided into shares of ₹
100 each. The following Trial Balance is extracted from the books on 31st March, 20X2:

Particulars ₹ Particulars ₹
Buildings 5,80,000 Sale 10,40,000
Machinery 2,00,000 Outstanding Expenses 4,000
Closing Stock 1,80,000 Provision for Doubtful 6,000
Loose Tools 46,000 Debts (1-4-20X1)
Purchases (finished goods) 4,20,000 Equity Share Capital 4,00,000
Salaries 1,20,000 General Reserve 80,000
Director’s Fees 20,000 Profit and Loss A/c 50,000
Rent 52,000 (1-4-20X1)
Depreciation 40,000 Creditors 1,84,000
Bed Debts 12,000 Provision for depreciation:
Investment 2,40,000 On Building 1,00,000
Interest accrued on 4,000 On Machinery 1,10,000 2,10,000
investment
Debenture Interest 56,000 14% Debentures 4,00,000
Advances Tax 1,20,000 Interest on Debentures accrued 28,000
Sundry expenses 36,000 but not due
Debtors 2,50,000 Interest on investments 24,000
Bank 60,000 Unclaimed dividend 10,000
24,36,000 24,36,000

You are required to prepare statement of Profit and Loss for the year ending 31st March,
20X2 and Balance sheet as at that date after taking into consideration the following
information:
a) Closing stock is more than opening stock by ₹ 1,60,000;
b) Provide to doubtful debts @ 4% on Debtors
c) Make a provision for income tax @ 30%.
d) Depreciation expense included depreciation of ₹ 16,000 on Building and that of 24,000
on Machinery.
e) The directors declared a dividend @ 25% on 2nd April, 20X2 and transfer to General
Reserve @ 10%.
f) Bills Discounted but not yet matured ₹ 20,000.

ANSWER:
Ring Ltd.
Profit and Loss Statement for the year ended 31st March, 20X2

35
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Particulars Note No. (₹ In lacs)


I Revenue from operations 10,40,000
II Other income (interest on investment) 24,000
III Total Revenue [I + II] 10,64,000
IV Expenses:
Cost of purchase [4,20,000 + 1,60,000] 5,80,000
Changes in inventories [20,000 – 1,80,000] (1,60,000)
Employee Benefits Expense 1,20,000
Finance Costs (debenture interest) 56,000
Depreciation and Amortisation Expenses 40,000
Other Expenses 8 1,24,000
Total Expenses 7,60,000
V Profit before Tax (III – IV) 3,04,000
VI Tax Expenses @ 30% (91,200)
VII Profit for the period 2,12,800

Balance Sheet of Ring Ltd. as at 31st March, 20X2

Particulars Notes (₹)


Equity and Liabilities
1. Shareholder’s funds
a) Share capital 1 4,00,000
b) Reserves and Surplus 2 3,42,800
2. Non-current liabilities
a) Long-term Borrowings (14% debentures) 4,00,000
3. Current liabilities
a) Trade Payables (Sundry Creditors) 1,84,000
b) Other Current Liabilities 3 42,000
c) Short-term provisions 4 91,200

Total 14,60,000
Assets
1. Non-current assets
a) PPE 5 5,70,000
b) Non-current Investments 2,40,000
2. Current assets
a) Inventories 6 2,26,000
b) Trade receivables 7 2,40,000
c) Cash and bank balances 60,000
d) Short-term loans and advances 1,20,000

36
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

(Advance Payment of Tax)


e) Other Current Assets 4,000
(Interest accrued on investments)
Total 14,60,000

Note: There is a Contingent Liability for bills discounted but not yet matured amounting ₹ 20,000.
Notes to Accounts:

(₹)
1. Share Capital
Authorised Capital
10,000 Equity Shares of ₹ 100 each 10,00,000
Issued Capital
4,000 Equity Shares of ₹ 100 each 4,00,000
Subscribed Capital and fully paid
4,000 Equity Shares of ₹ 100 each 4,00,000
2. Reserves and Surplus
General Reserve [₹ 80,000 + ₹21,280]
Balance of Statement of Profit & Loss Account 1,01,280
Opening Balance 50,000
Add: Profit for the period 2,12,800
2,62,800
Appropriation:
Transfer to General reserve @ 10% (21,280)
2,41,520
3,42,800
3. Other Current Liabilities
Unclaimed Dividend 10,000
Outstanding Expenses 4,000
Interest accrued on Debentures 28,000
42,000
4. Short-Term Provisions
Provisions for Tax 91,200
5. Property, plant and equipment
Buildings 5,80,000
Less: Provision for Depreciation 1,00,000 4,80,000
Plant and Equipment 2,00,000
Less: Provision for Depreciation 1,10,000 90,000

37
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

5,70,000
6. Inventories
Closing Stock of Finished Goods 1,80,000
Loose Tools 46,000 2,26,000
7. Trade Receivables
Sundry Debtors 2,50,000
Less: Provision for Doubtful Debts (10,000) 2,40,000
8. Other Expenses
Rent 52,000
Director’s Fees 20,000
Bad Debts 12,000
Provisions for Doubtful Debts (4% of ₹ 2,50,000 4,000
less ₹ 6,000)
Sundry Expenses 36,000
1,24,000

Note: The final dividend will not be recognized as a liability at the balance sheet date (even if it is
declared after reporting date but before approval of the financial statements) as per Accounting
Standards. Hence, it has not been recognized in the financial statements for the year ended 31 March,
20X2. Such dividends will be disclosed in notes only.

Q.20: On 31st March, 20X1, SR Ltd. provides the following ledger balances after preparing
its Profit & Loss Account for the year ended 31st March, 20X1.

Amount (₹)
Particulars
Debit Credit
Equity Share Capital, fully paid shares of ₹ 50 each 80,00,000
Calls in arrear 15,000
Land 25,00,000
Buildings 30,00,000
Plant & Machinery 24,00,000
Furniture & Fixture 13,00,000
Securities Premium 15,00,000
General Reserve 9,41,000
Profit & Loss Account 5,80,000
Loan from Public Finance Corporation (Secured by 26,30,000
Hypothecation of Land)
Other Long Term Loans 22,50,000
Short Term Borrowings 4,60,000
Inventories: Finished goods 45,00,000

38
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Raw Materials 13,00,000


Trade Receivables 17,50,000
Advances: Short Term 3,75,000
Trade Payables 8,13,000
Provision for Taxation 3,80,000
Unpaid Dividend 70,000
Cash in Hand 70,000
Balances with Banks 4,14,000
Total 1,76,24,000 1,76,24,000

The following additional information was also provided in respect of the above balances:
(1) 50,000 fully paid equity shares were allotted as consideration for land.
(2) The cost of assets were:
Building ₹ 32,00,000
Plant and Machinery ₹ 30,00,000
Furniture and Fixture ₹ 16,50,000
(3) Trade Receivables for ₹ 4,86,000 due for more than 6 months.
(4) Balances with banks include ₹ 56,000, the Naya bank, which is not a scheduled bank.
(5) Loan from Public Finance Corporation repayable after 3 years.
(6) The balance of ₹ 26,30,000 in the loan account with Public Finance Corporation is
inclusive of ₹1,34,000 for interest accrued but not due. The loan is secured by
hypothecation of land.
(7) Other long term loans (unsecured) includes:
Loan taken from Nixes Bank ₹ 13,80,000
(Amount repayable within one year ₹ 4,80,000)
Loan taken from Directors ₹ 8,50,000
(8) Bills Receivable for ₹ 1,60,000 maturing on 15th June, 20X1 has been discounted.
(9) Short term borrowings includes:
Loan from Naya Bank ₹ 1,16,000 (Secured)
Loan from directors ₹ 48,000
(10) Transfer of ₹ 35,000 to general reserve has been proposed by the Board of directors
out of the profits for the year.
(11) Inventory of finished goods includes loose tools costing ₹ 5 lakhs (which do not meet
definition of property, plant & equipment as per AS 10)
You are required to prepare the Balance Sheet of the Company as on March 31st 20X1 as
required under Part - I of Schedule III of the Companies Act, 2013.
You are not required to give previous year figures.

39
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

ANSWER:
SR Ltd.
Balance Sheet as at 31st March, 20X1

Particulars Notes Figures at the end of current


reporting period (₹)
Equity and Liabilities
1. Shareholder’s funds
a) Share capital 1 79,85,000
b) Reserves and Surplus 2 30,21,000
2. Non-current liabilities
a) Long-term borrowings 3 42,66,000
3. Current liabilities
a) Short-term borrowings 4 4,60,000
b) Trade Payables 8,13,000
c) Other current liabilities 5 6,84,000
d) Short-term provisions 6 3,80,000

Total 1,76,09,000
Assets
1. Non-current assets
a) PPE 7 92,00,000
2. Current assets
a) Inventories 8 58,00,000
b) Trade receivables 9 17,50,000
c) Cash and cash equivalents 10 4,84,000
d) Short-term loans and advances 3,75,000

Total 1,76,09,000

Notes to accounts

(₹)
1. Share Capital
Equity share capital
Issued & subscribed and called up
1,60,000 Equity Shares of ₹ 50 each (Out of the 80,00,000
above 50,000 shares have been issued for
consideration other than cash)
Less: Calls in arrears (15,000) 79,85,000
2. Reserves and Surplus

40
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

General Reserve 9,41,000


Add: Transferred from Profit and loss account 35,000 9,76,000
Securities premium 15,00,000
Surplus (Profit & Loss A/c) 5,80,000
Less: Appropriation to General Reserve (proposed) (35,000) 5,45,000
30,21,000
3. Long-term borrowings
Secured: Term Loans
Loan from Public Finance Corporation 24,96,000
[repayable after 3 years (₹ 26,30,000 - ₹
1,34,000 for interest accrued but not due)]
(secured by hypothecation of land)
Unsecured
Bank Loan (Nixes Bank) 9,00,000
(₹ 13,80,000 - ₹ 4,80,000
repayable within 1 year)
Loan from Directors 8,50,000
Others 20,000 17,70,000
Total 42,66,000
4. Short-term borrowings
Loan from Naya bank (Secured) 1,16,000
Loan from Nixes bank repayable within one 4,80,000
year (Current maturity of Long term
borrowing)
48,000
Loan from Directors
2,96,000 9,40,000
Others
5. Other current liabilities
Unpaid dividend 70,000
Interest accrued but not due on borrowings 1,34,000 6,04,000
6. Short-term provisions
Provision for taxation 3,80,000
7. PPE
Land 25,00,000
Building 32,00,000
Less: Depreciation (2,00,000) 30,00,000
Plant & Machinery 30,00,000
Less: Depreciation (6,00,000) 24,00,000
Furniture & Fittings 16,50,000

41
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Company Final Accounts

Less: Depreciation (3,50,000) 13,00,000


Total 92,00,000
8. Inventories
Raw Material 13,00,000
Finished goods 40,00,000
Loose tools 5,00,000 58,00,000
9. Trade receivables
Outstanding for a period exceeding six months 4,86,000
Others 12,64,000
Total 17,50,000
10. Cash and cash equivalents
Balance with banks
with Scheduled Banks 3,58,000
with others banks 56,000 4,14,000
Cash in hand 70,000
Total 4,84,000

Note: There is a contingent liability amounting to ₹ 1,60,000

42
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Cash Flow Statements

QUESTIONS AND ANSWERS

Q.1: The following figures have been extracted from the books of Manan Limited for the year
ended on 31.3.2020. You are required to prepare the Cash Flow statement as per AS 3 using
indirect method.
(i) Net profit before taking into account income tax and income from law suits but after
taking into account the following items was ₹ 30 lakhs:
(a) Depreciation on Property, Plant & Equipment ₹ 7.50 lakhs.
(b) Discount on issue of Debentures written off ₹ 45,000.
(c) Interest on Debentures paid ₹ 5,25,000.
(d) Book value of investments ₹ 4.50 lakhs (Sale of Investments for ₹ 4,80,000).
(e) Interest received on investments ₹ 90,000.
(ii) Compensation received ₹ 1,35,000 by the company in a suit filed.
(iii) Income tax paid during the year ₹ 15,75,000.
(iv) 22,500, 10% preference shares of ₹ 100 each were redeemed on 02-04-2019 at a
premium of 5%.
(v) Further the company issued 75,000 equity shares of ₹ 10 each at a premium of 20% on
30.3.2020 (Out of 75,000 equity shares, 25,000 equity shares were issued to a supplier
of machinery)
(vi) Dividend for FY 2018-19 on preference shares were paid at the time of redemption.
(vii) Dividend on Equity shares paid on 31.01.2020 for the year 2018-2019 ₹ 7.50 lakhs and
interim dividend paid ₹ 2.50 lakhs for the year 2019-2020.
(viii) Land was purchased on 02.4.2019 for ₹ 3,00,000 for which the company issued 22,000
equity shares of ₹ 10 each at a premium of 20% to the land owner and balance in cash
as consideration.
(ix) Current assets and current liabilities in the beginning and at the end of the year were
as detailed below:

As on 01.04.2019 As on 31.3.2020
₹ ₹
Inventory 18,00,000 19,77,000
Trade receivables 3,87,000 3,79,650
Cash in hand 3,94,450 16,950
Trade payables 3,16,500 3,16,950

43
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Outstanding expenses 1,12,500 1,22,700


[MTP Nov 21 (10 Marks)]

ANSWER:
Manan Ltd.
Cash Flow Statement
For the year ended 31st March, 2020

₹ ₹
Cash flow from operating Activities
Net profit before income tax and extraordinary items: 30,00,000
Adjustments for:
Depreciation on Property, plant and equipment 7,50,000
Discount on issue of debentures 45,000
Interest on debentures paid 5,25,000
Interest on investment received (90,000)
Profit on sale of investments (30,000) 12,00,000
Operating profit before working capital changes 42,00,000
Adjustments for:
Increase in inventory (1,77,000)
Decrease in trade receivable 7,350
Increase in trade payables 450
Increase in outstanding expenses 10,200 (1,59,000)
Cash generated from operations 40,41,000
Income tax paid (15,75,000)
Cash flow from ordinary items 24,66,000
Cash flow from extraordinary items:
Compensation receive in a suit filed 1,35,000
Net cash flow from operating activities 26,01,000
Cash flow from Investments 4,80,000
Sale proceeds of investments 90,000
Purchase of land (3,00,000 less 2,64,000) (36,000)
Net cash flow from investing activities 5,34,000
Cash flow from Financing Activities
Proceeds of issue of equity shares at 20% premium 6,00,000

44
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Redemption of preference shares at 5% premium (23,62,500)


Preference dividend paid (2,25,000)
Interest on debentures paid (5,25,000)
Dividend paid (7,50,000 + 2,50,000) (10,00,000)
Net cash used in financing activities (35,12,500)
Net decrease in cash and cash equivalent during the year (3,77,500)
Add: Cash and cash equivalents as on 31.3.2019 3,94,450
Cash and cash equivalents as on 31.3.2020 16,950

Q.2: Following are the extracts from the Balance Sheet of ABC Ltd.

Liabilities 31.3.2020 31.3.2021


(₹) (₹)
Equity Share Capital 25,00,000 35,60,000
10% Preference Share Capital 7,00,000 6,00,000
Securities Premium Account 5,00,000 5,50,000
Profit & Loss A/c 20,00,000 28,00,000
Equity Share Capital for the year ended 31st March, 2021 includes ₹ 60,000 of equity shares
issued to Grey Ltd. at per for supply of Machinery of ₹ 60,000.
Profit & Loss account on 31st March, 2021 includes ₹ 50,000 of dividend received on Equity
shares invested in X Ltd.
Show how the related items will appear in the Cash Flow Statement of ABC Ltd. as per AS-3
(Revised) [Dec 21 (5 Marks)]

ANSWER:
The related items given in the question will appear in the Cash Flow Statement of ABC Limited for
the year ended 31st March, 2021 as follows:

(₹) (₹)
Cash flows from operating activities
Closing Balance as per Profit and Loss Account 28,00,000
Less: Opening Balance as per Profit and Loss Account (20,00,000)
8,00,000
Less: Dividend received 50,000
7,50,000
Cash flows from investing activities
Dividend received 50,000
Cash flows financing activities

45
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Proceeds from issuance of share capital


Equity shares issued for cash ₹ 10,00,000
Proceeds from securities premium
(₹ 5,50,000 – 5,00,000) ₹ 50,000 10,50,000
Less: Redemption of Preference shares
(₹ 7,00,000 - ₹ 6,00,000) (1,00,000) 9,50,000
Note:
1. Machinery acquired by issue of shares does not amount to cash outflow, hence also not
considered in the cash flow statement.
2. ABC Ltd. has been considered as a non-financial company in the given answer.

Q.3: On the basis of the following information prepare a Cash Flow Statement for the year
ended 31st March, 2021 (Using direct method):
(i) Total sales for the year were ₹ 597 crores out of which cash sales amounted to ₹ 393
crores.
(ii) Receipts from credit customers during the year, totalled ₹ 201 crores.
(iii) Purchases for the year amounted to ₹ 330 crores out of which credit purchases were
80%.
Balance in creditors as on
1.4.2020 ₹ 126 crores
31.3.2021 ₹ 138 crores
(iv) Suppliers of other consumables and services were paid ₹ 28.5 crores in cash.
(v) Employees of the enterprises were paid 30 crores in cash.
(vi) Fully paid preference shares of the face value of ₹ 48 crores were redeemed. Equity
shares of the face value of ₹ 30 crores were allotted as fully paid up at premium of 20%.
(vii) Debentures of ₹ 30 crores at a premium of 10% were redeemed. Debenture holders
were issued equity shares in lieu of their debentures.
(viii) ₹ 39 crores were paid by way of income tax.
(ix) A new machinery costing ₹ 15 was purchased.
(x) Investment costing ₹ 27 crores were sold at a loss of ₹ 3 crores.
(xi) Dividends totalling ₹ 22.5 crores was also paid.
(xii) Debenture interest amounting ₹ 3 crore was paid.
(xiii) On 31st March 2020, Balance with Bank and Cash on hand totalled ₹ 3 crores.
[RTP Nov 21]

46
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

ANSWER:
Cash flow Statement (using direct method) for the year ended 31st March, 2021

(₹ in crores) (₹ in crores)
Cash flow from operating activities
Cash sales 393
Cash collected from credit customers 201
Less: Cash paid to suppliers for goods & services and to employees
(376.5)
(Refer Working Note)
Cash from operations 217.5
Less: Income tax paid (39)
Net cash generated from operating activities 178.5
Cash flow from investing activities
Payment for purchase of Machine (15)
Proceeds from sale of investments 24
Net cash used in investing activities 9
Cash flow from financing activities
Redemption of Preference shares (48)
Proceeds from issue of Equity shares 36
Debenture interest paid (3)
Dividend Paid (22.5)
Net cash used in financing activities (37.5)
Net increase in cash and cash equivalents 150
Add: Cash and cash equivalents as on 1.04.2020 3
Cash and cash equivalents as on 31.3.2021 153

Working Note:
Calculation of cash paid to suppliers of goods and services and to employees

(₹ in croes)
Opening Balance in creditors Account 126
Add: Purchases (330x .8) 264
Total 390
Less: Closing balance in Creditors Account 138
Cash paid to suppliers of goods 252

47
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Add: Cash purchases (330x .2) 66


Total cash paid for purchases to suppliers (a) 318
Add: Cash paid to suppliers of other consumables and services (b) 28.5
Add: Payment to employees (c) 30
Total cash paid to suppliers of goods & services and to employees [(a) + (b) + (c)] 376.5

Q.4: From the following details relating to the accounts of Omega Ltd. prepare Cash Flow
Statement for the year ended 31st March, 2021:

31.03.2021 (₹) 31.03.2020 (₹)


Share Capital 14,00,000 11,20,000
General Reserve 5,60,000 3,50,000
Profit and Loss Account 1,40,000 84,000
Debentures 2,80,000 --
Provision for taxation 1,40,000 98,000
Trade payables 9,80,000 11,48,000
Plant and Machinery 9,80,000 7,00,000
Land and Building 8,40,000 5,60,000
Investments 1,40,000 --
Trade receivables 7,00,000 9,80,000
Inventories 5,60,000 2,80,000
Cash in hand and at Bank 2,80,000 2,80,000

(i) Depreciation @ 20% was charged on the opening value of Plant and Machinery.
(ii) At the year end, one old machine costing 70,000 (WDV 28,000) was sold for ₹ 49,000.
Purchase of machinery was also made at the year end.
(iii) ₹ 70,000 was paid towards Income tax during the year.
(iv) Land & Building is not subject to any depreciation. Expenses on renovation of building
amount ₹ 2,80,000 were incurred during the year.
Prepare Cash Flow Statement. [RTP May-2022]

Answer:
Omega Ltd.
Cash Flow Statement for the year ended 31st March, 2021

Cash Flow from Operating Activities


Increase in balance of Profit and Loss Account 56,000
Provision for taxation 1,12,000

48
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Transfer to General Reserve 2,10,000


Depreciation 1,40,000
Profit on sale of Plant and Machinery (21,000)
Operating Profit before Working Capital changes 4,97,000
Increase in Inventories (2,80,000)
Decrease in Trade receivables 2,80,000
Decrease in Trade payables (1,68,000)
Cash generated from operations 3,29,000
Income tax paid (70,000)
Net Cash from operating activities 2,59,000
Cash Flow from Investing Activities
Purchases of plant & machinery (4,48,000)
Expenses on building (2,80,000)
Increase in investments (1,40,000)
Sale of old machine 49,000
Net Cash used in investing activities (8,19,000)
Cash Flow from financing activities
Proceeds from issued of shares 2,80,000
Proceeds from issue of debentures 2,80,000
Net cash from financing activities 5,60,000
Net increase in cash or cash equivalents NIL
Cash and cash equivalents at the beginning of the year 2,80,000
Cash and Cash equivalents at the end of the year 2,80,000

Working Notes:
Provision for taxation account

₹ ₹
To Cash (Tax Paid) 70,000 By Balance b/d 98,000
To Balance c/d 1,40,000 By Profit and Loss A/c (Balancing 1,12,000
figure)
2,10,000 2,10,000

Plant and Machinery Account

₹ ₹
To Balance b/d 7,00,000 By Depreciation 1,40,000

49
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

To Profit and Loss A/c (Profit 21,000


on sale of machine)
To Cash (Balancing figure) 4,48,000 By Cash (Sale of machine) 49,000
By Balance c/d 9,80,000
11,69,000 11,69,000

Q.5: Following is the cash flow abstract of Alpha Ltd. for the year ended 31st March, 2021:
Cash Flow (Abstract)

Inflows ₹ Outflows ₹
Opening cash and bank 80,000 Payment for Account Payables 90,000
balances
Share capital – Shares issued 5,00,000 Salaries and wages 25,000
Collection from Trade Payment of overheads 15,000
Receivables 3,50,000 Machinery acquired 4,00,000
Debentures redeemed 50,000
Sale of Machinery 70,000 Bank loan repaid 2,50,000
Tax paid 1,55,000
Closing cash and bank 15,000
balance
10,00,000 10,00,000

Prepare Cash Flow Statement for the year ended 31st March, 2021 in accordance with AS 3.
[MTP March 22 (5 Marks)]

Answer:
Cash Flow Statement for the year ended 31.3.2021

₹ ₹
Cash flow from operating activities
Cash received on account of trade receivables 3,50,000
Cash paid on account of trade payables (90,000)
Cash paid to employee (salaries and wages) (25,000)
Other cash payment (overheads) (15,000)
Cash generated from operations 2,20,000
Income tax paid (1,55,000)
Net cash generated from operating activities 65,000
Cash flow from investing activities

50
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Payment for purchase of machinery (4,00,000)


Proceeds from sale of machinery 70,000
Net cash used in investment activities (3,30,000)
Cash flow from financing activities
Proceeds from issue of shares capital 5,00,000
Bank loan repaid (2,50,000)
Debentures redeemed (50,000)
Net cash used in financing activities 2,00,000
Net decrease in cash and cash equivalents (65,000)
Cash and cash equivalents at the beginning of the year 80,000
Cash and cash equivalents at the end of the year 15,000

Q.6: Prepare cash flow statement of Gama Limited for the year ended 31 st March, 2021 in
accordance with AS-3 (Revised) from the following cash account summary:
Cash summary Account

Inflows ₹ (‘000) Outflows ₹ (‘000)


Opening Balance 945 Payment to suppliers 54,918
Receipts from Customers 74,682 Purchase of Investments 351
Sale of Investment (Cost ₹ 459 Property, plant and 6,210
4,05,000) equipment acquired
Issue of Shares 8,100 Wages and salaries 1,863
Sale of Property, Plant and 3,456 Payment of Overheads 3,105
equipment
Taxation 6,561
Dividends 2,160
Repayment of Bank 6,750
Overdraft
Interest paid on Bank 1,350
Overdraft
Closing Balance 4,374
87,642 87,642
[July 2021 (5 Marks)]

ANSWER:
Gama Limited
Cash Flow Statement
For the Year Ended 31st march 2021

51
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Particulars Amount (₹ ‘000) Amount (₹ ‘000)


Cash Flow from Operating Activities:
Cash receipts from customers 74,682
Cash payment to suppliers (54,918)
Cash Payments for wages & salaries (1,863)
Cash payments of overheads (3,105)
Cash Generated from Operations 14,796
Payment of Taxation (6,561)
Net Cash From Operating Activities 8,235
Cash Flow from Investing Activities:
Proceeds from sale of investments 459
Proceeds from sale of Property, Plant and Equipment 3,456
Purchase of investments (351)
Purchase of Property, Plant and Equipment (6,210)
Net Cash Used in Investing Activities (2,646)
Cash Flow from Financing Activities:
Proceeds from issue of shares 8,100
Payment of Dividend (2,160)
Repayment of Bank Overdraft (6,750)
Interest paid on Bank Overdraft (1,350)
Net Cash Used in Financing Activities (2,160)
Net Increase in Cash & Cash equivalent 3,429
Cash and Cash Equivalent in the beginning of the 945
year
Cash and Cash Equivalent in the end of the year 4374

Q.7: What is the significance of cash flow statement? Explain in brief.

ANSWER:
Cash flow statement provides information about the changes in cash and cash equivalents of an
enterprise. It identifies cash generated from trading operations and is very useful tool of planning.

Q.8: Explain the difference between direct and indirect methods of reporting cash flows
from operating activities with reference to AS 3.

ANSWER:
As per Para 18 of AS 3 (Revised) on Cash Flow Statements, an enterprise should report cash flows
from operating activities using either:

52
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

(a) The direct method, whereby major classes of gross cash receipts and gross cash payments are
disclosed; or
(b) the indirect method, whereby net profit or loss is adjusted for the effects of transactions of a non-
cash nature, any deferrals or accruals of past or future operating cash receipts or payments, and
items of income or expense associated with investing or financing cash flows.

Q.9: Classify the following activities as (a) Operating activities, (b) Investing activities (c)
Financing activities (d) Cash equivalents with reference to AS 3 (Revised).
(a) Brokerage paid on purchase of investments
(b) Underwriting commission paid
(c) Trading commission received
(d) Proceeds from sale of investment
(e) Purchase of goodwill
(f) Redemption of preference shares
(g) Rent received from property held as investment
(h) Interest paid on long-term borrowings
(i) Marketable securities (having risk of change in value)
(j) Refund of income tax received

ANSWER:
Classification of activities with reference to AS 3

a. Brokerage paid on purchased of investments Investing Activities


b. Underwriting Commission paid Financing Activities
c. Trading Commission received Operating Activities
d. Proceeds from sale of investment Investing Activities
e. Purchase of goodwill Investing Activities
f. Redemption of Preference shares Financing Activities
g. Rent received from property held as investment Investing Activities
h. Interest paid on long term borrowings Financing Activities
i. Marketable securities Not a Cash equivalent
j. Refund of Income tax received Operating activities

Q.10: How will you disclose following items while preparing Cash Flow Statement of Gagan
Ltd. as per AS-3 for the year ended 31st March, 20X2?
(i) 10% Debentures issued: As on 01-04-20X1 ₹ 1,10,000
As on 31-03-20X2 ₹ 77,000

53
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

(ii) Debentures were redeemed at 5% premium at the end of the year. Premium was
charged to the Profit & Loss Account for the year.
(iii) Unpaid Interest on Debentures: As on 01-04-20X1 ₹ 275
As on 31-03-20X2 ₹ 1,175
(iv) Debtors of ₹ 36,000 were written off against the Provision for Doubtful Debts A/c during
the year.
(v) 10% Bonds (Investments): As on 01-04-20X1 ₹ 3,50,000
As on 31-03-20X2 ₹ 3,50,000
(vi) Accrued Interest on Investments: As on 31-03-20X2 ₹ 10,500

ANSWER:
Cash Flow Statement of M/s Gagan Ltd. for the year ended March 31, 20X2

A Cash Flow from Operating Activities


Net Profit as per Profit & Loss A/c xxxxx
Add: Premium on Redemption of Debentures 1,650
Add: Interest on 10% Debentures 11,000
Less: Interest on 10% Investments (35,000)
B Cash Flow from Investing Activities
Interest on Investments [35,000-10,500] 24,500
C Cash Flow from Financing Activities
Interest on Debentures paid [11,000 - (1,175 - 275)] outflow (10,100)
Redemption of Debentures [(1,10,000 - 77,000) at 5% premium] - (34,650)
outflow

Note: Debtors written off against provision for doubtful debts does not require any further adjustment
in Cash Flow Statement.

Q.11: From the following Balance sheet of Grow More Ltd., prepare Cash Flow Statement
for the year ended 31st March, 20X1 :

Particulars Notes 31st March 31st March


20X1 20X0
Equity and Liabilities
1. Shareholders’ funds
(a) Share capital 10,00,000 8,00,000
(b) Reserves and Surplus 1 3,00,000 2,10,000
2. Non-current liabilities
Long term borrowings 2 2,00,000 -
3. Current liabilities
(a) Trade Payables 7,00,000 8,20,000

54
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

(b) Other current liabilities 3 - 1,00,000


(c) Short term provision (provision for tax) 1,00,000 70,000

Total 23,00,000 23,00,000


Assets
1. Non-current assets
(a) Property, plant and Equipment 4 13,00,000 9,00,000
(b) Non-Current Investments 1,00,000 -
2. Current assets
(a) Inventories 4,00,000 2,00,000
(b) Trade receivables 5,00,000 7,00,000
(c) Cash and Cash equivalents - 2,00,000

Total 23,00,000 20,00,000

Notes to accounts

No. Particulars 31st March, 20X1 31st March, 20X0


1. Reserves and Surplus
Revenue reserve 2,00,000 1,50,000
Profit and Loss account 1,00,000 60,000
Total 3,00,000 2,10,000

2. Long term borrowings


Debentures (issued at end of year) 2,00,000 --

3. Other current liabilities


Dividend payable - 1,00,000

4. Property, plant and equipment


Plant and machinery 7,00,000 5,00,000
Land and building 6,00,000 4,00,000
Net carrying value 13,00,000 9,00,000

(i) Depreciation @ 25% was charged on the opening value of Plant and Machinery.
(ii) At the year end, one old machine costing ₹ 50,000 (WDV ₹ 20,000) was sold for ₹ 35,000.
Purchase was also made at the year end.
(iii) ₹ 50,000 was paid towards Income tax during the year.
(iv) Construction of the building got completed on 31.03.20X1 and hence no depreciation
may be charged on the same.
Prepare Cash flow Statement.

55
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

ANSWER:
Cash Flow Statement of Grow More Ltd. for the year ended 31st March, 20X1
Cash Flow from Operating Activities


Increase in balance of Profit and Loss Account 40,000
(1,00,000 – 60,000)
Provision for taxation (W.N.1) 80,000
Transfer to General Reserve (2,00,000 – 1,50,000) 50,000
Depreciation (W.N.2) 1,25,000
Profit on sale of Plant and Machinery (15,000)
Operating Profit before Working Capital changes
2,80,000
Increase in Inventories
(2,00,000)
Decrease in Trade receivables
2,00,000
Decrease in Trade payables
(1,20,000)
Cash generated from operations
1,60,000
Income tax paid
(50,000)
Net Cash generated from operating activities 1,10,000

Cash Flow from Investing Activities

Purchase of fixed assets (3,45,000)


Expenses on building (6,00,000 – 4,00,000) (2,00,000)
Increase in investments (1,00,000)
Sale of old machine 35,000
Net Cash used in investing activities (6,10,000)

Cash Flow from Financing activities

Proceeds from issue of shares 2,00,000


(10,00,000 – 8,00,000)
Proceeds from issue of debentures 2,00,000
Dividend paid (1,00,000)
Net cash generated from financing activities 3,00,000
Net increase in cash or cash equivalents NIL
Cash and Cash equivalents at the beginning of the year 2,00,000
Cash and Cash equivalents at the end of the year Nil

Working Notes:
1. Provision for taxation account

₹ ₹

56
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

To Cash (Paid) 50,000 By Balance b/d 70,000


To Balance c/d 1,00,000 By Profit and Loss A/c 80,000
(Balancing figure)
1,50,000 1,50,000

2. Plant and Machinery account

₹ ₹
To Balance b/d 5,00,000 By Depreciation 1,25,000
To Profit and Loss A/c (Profit 15000
on sale of machine)
To Cash (Balancing figure) 3,45,000 By Cash (Sale of machine) 35,000
By Balance c/d 7,00,000
8,60,000 8,60,000

Q.12: From the following Balance Sheets and information, prepare Cash Flow Statement of
Ryan Ltd. by Indirect method for the year ended 31st March, 20X1:

Particulars Notes 31st March 31st March


20X1 (₹) 20X0 (₹)
Equity and Liabilities
1. Shareholders’ funds
(a) Share capital 1 6,00,000 7,00,000
(b) Reserves and Surplus 2 4,20,000 3,00,000
2. Non-current liabilities
Long term borrowings 3 2,00,000 -
3. Current liabilities
(a) Trade Payables 1,15,000 1,10,000
(b) Other current liabilities 4 30,000 80,000
(c) Short term provision (provision for tax) 95,000 60,000

Total 14,60,000 12,50,000


Assets
1. Non-current assets
(a) Property, plant and Equipment 5 9,15,000 7,00,000
(b) Non-Current Investments 50,000 80,000
2. Current assets
(a) Inventories 95,000 90,000
(b) Trade receivables 2,50,000 2,25,000
(c) Cash and Cash equivalents 50,000 90,000

57
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

(d) Other Current assets 1,00,000 65,000

Total 14,60,000 12,50,000

Notes to accounts

No. Particulars 31st March, 31st March,


20X1 20X0
1. Share capital
Equity share capital 6,00,000 5,00,000
10% Redeemable Preference share capital -- 2,00,000
Total 6,00,000 7,00,000

2. Reserves and Surplus


Capital redemption reserve 1,00,000 -
Capital reserve 70,000 -
General reserve 1,50,000 2,50,000
Profit and Loss account 1,00,000 50,000
Total 4,20,000 3,00,000

3. Long term borrowings


9% Debentures 2,00,000 --

Other current liabilities


4. Dividend payable - 60,000
Liabilities for expenses 30,000 20,000
Total 30,000 80,000

Property, plant and equipment


5. Plant and machinery 7,65,000 5,00,000
Land and building 1,50,000 2,00,000
Net carrying value 9,15,000 7,00,000

Additional Information:
(i) A piece of land has been sold out for ₹1,50,000 (Cost – ₹1,20,000) and the balance land
was revalued. Capital Reserve consisted of profit on revaluation of land.
(ii) On 1st April, 20X0 a plant was sold for ₹90,000 (Original Cost – ₹70,000 and W.D.V. – ₹
50,000) and Debentures worth ₹1 lakh were issued at par as part consideration for
plant of ₹4.5 lakhs acquired.

58
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

(iii) Part of the investments (Cost – ₹50,000) was sold for ₹70,000.
(iv) Pre-acquisition dividend received ₹5,000 was adjusted against cost of investment.
(v) Interim dividend was declared and paid @ 15% during the current year.
(vi) Income-tax liability for the current year was estimated at ₹1,35,000.
(vii) Depreciation @ 15% has been charged on Plant and Machinery but no depreciation has
been charged on Building.

ANSWER:
Cash Flow Statement of Ryan Limited
for the year ended 31st March, 20X1

₹ ₹
Cash flow from operating activities
Net Profit before taxation (W.N.1) 2,75,000
Adjustment for
Depreciation (W.N.3) 1,35,000
Profit on sale of land (30,000)
Profit on sale of plant (W.N.3) (40,000)
Profit on sale of investments (W.N.4) (20,000)
Interest on debentures (2,00,000 X 9%) 18,000
Operating profit before working capital changes 3,38,000
Increase in inventory (5,000)
Increase in trade receivables (25,000)
Increase in Other current assets (W.N.9) (35,000)
Increase in Trade payables 5,000
Increase in liabilities for expenses 10,000
Cash generated from operations 2,88,000
Income taxes paid (W.N.8) (1,00,000)
Net cash generated from operating activities 1,88,000
Cash flow from investing activities
Proceeds from sale of land (W.N.2) 1,50,000
Proceeds from sale of plant (W.N.3) 90,000
Proceeds from sale of investments (W.N.4) 70,000
Purchase of plant (W.N.3) (3,50,000)
Purchase of investments (W.N.4) (25,000)
Pre-acquisition dividend received (W.N.4) 5,000
Net cash used in investing activities (60,000)
Cash flow from financing activities
Proceeds from issue of equity shares (6,00,000 – 5,00,000) 1,00,000

59
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Proceeds from issue of debentures (2,00,000 – 1,00,000) 1,00,000


Redemption of preference shares (2,00,000)
Dividends paid (1,50,000)
Interest paid on debentures (18,000)
Net cash used in financing activities (1,68,000)
Net decrease in cash and cash equivalents (40,000)
Cash and cash equivalents at the beginning of the year 90,000
Cash and Cash equivalents at the end of the year 50,000

Working Notes:
1.


Net profit before taxation
Retained profit 1,00,000
Less: Balance as on 31.3.20X0 (50,000)
50,000
Provision for taxation 1,35,000
Dividend 90,000
2,75,000

2. Land and Building Account

₹ ₹
To Balance b/d 2,00,000 By Cash (Sale) 1,50,000
To Profit and Loss A/c (Profit on sale) 30,000 By Balance c/d 1,50,000
To Capital reserve
(Revaluation profit) 70,000
3,00,000 3,00,000

3. Plant and Machinery Account

₹ ₹
To Balance B/d 5,00,000 By Cash (Sale) 90,000
To Profit and Loss account 40,000 By Depreciation 1,35,000
To Debentures 1,00,000 By Balance c/d 7,65,000
To Bank 3,50,000
9,90,000 9,90,000

4. Investments Account

₹ ₹

60
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

To Balance b/d 80,000 By Cash (Sale) 70,000


To Profit and Loss account 20,000 By Dividend
To Bank (Balancing figure) 25,000 (Pre-acquisition) 5,000
By Balance c/d 50,000
1,25,000 1,25,000

5. Capital Reserve Account

₹ ₹
To Balance c/d 70,000 By Profit on revaluation of 70,000
land
70,000 70,000

6. General Reserve Account

₹ ₹
To Capital redemption reserve 1,00,000 By Balance b/d 2,50,000
To Balance c/d 1,50,000
2,50,000 2,50,000

7. Dividend payable Account

₹ ₹
To Bank (Balancing figure) 1,50,000 By Balance b/d 60,000
To Balance c/d -- By Profit and loss account 90,000
1,50,000 1,50,000

8. Provision for Taxation Account

₹ ₹
To Bank (Balancing figure) 1,00,000 By Balance b/d 60,000
To Balance c/d 95,000 By Profit and loss account 1,35,000
1,95,000 1,95,000

9. Other Current Assets Account

₹ ₹
To Balance b/d 65,000
To Bank (Balancing figure) 35,000 By Balance c/d 1,00,000
1,00,000 1,00,000

Q.12: The Balance Sheet of New Light Ltd. as at 31st March, 20X1 and 20X0 (for the years
ended) are as follows:

61
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Notes 31st March 31st March


20X0 (₹) 20X1 (₹)
Equity and Liabilities
1. Shareholders’ funds
(a) Share capital 1 16,00,000 18,80,000
(b) Reserves and Surplus 2 8,40,000 11,00,000
2. Non-current liabilities
Long term borrowings 3 4,00,000 2,80,000
3. Current liabilities
(a) Other current liabilities 4 6,00,000 5,20,000
(b) Short term provision (provision for tax) 3,60,000 3,40,000
Total 38,00,000 41,20,000
Assets
1. Non-current assets
(a) Property, plant and Equipment 5 22,80,000 26,40,000
(b) Non-Current Investments 4,00,000 3,20,000
2. Current assets
(a) Cash and Cash equivalents 10,000 10,000
(b) Inventory 2,16,000 3,00,000
(c) Other Current assets 8,94,000 8,50,000

Total 38,00,000 41,20,000

Notes to accounts

No. Particulars 31st March, 31st March,


20X0 20X1
1. Share capital
Equity share capital 12,00,000 16,00,000
10% Preference share capital 4,00,000 2,80,000
Total 16,00,000 18,80,000
2. Reserves and Surplus
General reserve 6,00,000 7,60,000
Profit and Loss account 2,40,000 3,40,000
Total 8,40,000 11,00,000
3. Long term borrowings
9% Debentures 4,00,000 2,80,000
Total 4,00,000 2,80,000
4. Other current liabilities
Dividend payable 1,20,000 -

62
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Current Liabilities 4,80,000 5,20,000


Total 6,00,000 5,20,000
5. Property, plant and equipment
Property, plant and equipment 32,00,000 38,00,000
Less: Depreciation (9,20,000) (11,60,000)
Net carrying value 22,80,000 26,40,000

Additional information:
(i) The company sold one property, plant and equipment for ₹ 1,00,000, the cost of which
was ₹ 2,00,000 and the depreciation provided on it was ₹80,000.
(ii) The company also decided to write off another item of property, plant and equipment
costing ₹ 56,000 on which depreciation amounting to ₹ 40,000 has been provided.
(iii) Depreciation on property, plant and equipment provided ₹ 3,60,000.
(iv) Company sold some investment at a profit of ₹ 40,000.
(v) Debentures and preference share capital redeemed at 5% premium. Debentures were
redeemed at the year end.
(vi) Company decided to value inventory at cost, whereas previously the practice was to
value inventory at cost less 10%. The inventory according to books on 31.3.20X0 was
₹ 2,16,000. The inventory on 31.3.20X1 was correctly valued at ₹ 3,00,000.
Prepare Cash Flow Statement as per revised Accounting Standard 3 by indirect method.

ANSWER:
New Light Ltd.
Cash Flow Statement for the year ended 31st March, 20X1

A. Cash Flow from operating activities ₹ ₹


Profit after appropriation
Increase in profit and Loss A/c after inventory adjustment 76,000
[₹3,40,000 – (₹2,40,000 + ₹ 24,000)]
Transfer to general reserve 1,60,000
Provision for tax 3,40,000
Net profit before taxation and extraordinary item 5,76,000
Adjustments for:
Depreciation 3,60,000
Loss on sale of property, plant and equipment 20,000
Decrease in value of property, plant and equipment 16,000
Profit on sale of investment (40,000)
Premium on redemption of preference share capital 6,000

63
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Interest on debentures 36,000


Premium on redemption of Debentures 6,000
Operating profit before working capital changes 9,80,000
Increase in current liabilities (₹ 5,20,000 - ₹ 4,80,000) 40,000
Increase in other current assets
[₹ 11,50,000 – (₹ 11,10,000 + ₹ 24,000) (16,000)
Cash generated from operations 10,04,000
Income taxes paid (3,60,000)
Net Cash generated from operating activities 6,44,000
B. Cash Flow from investing activities
Purchase of property, plant and equipment (W.N.3) (8,56,000)
Proceeds from sale of property, plant and equipment 1,00,000
(W.N.3)
Proceeds from sale of investments (W.N.2) 1,20,000
Net Cash used investing activities (6,36,000)
C. Cash Flow from financing activities
Proceeds from issuance of shares capital 4,00,000
Redemption of preference shares capital (₹ 1,20,000 + ₹ (1,26,000)
6,000)
Redemption of debenture (₹ 1,20,000 + ₹ 6,000) (1,26,000)
Dividend paid (1,20,000)
Interest on debentures (36,000)
Net Cash generated from financing activities (8,000)
Net increase/decrease in cash and cash equivalent during Nil
the year
Cash and cash equivalent at the beginning of the year 10,000
Cash and cash equivalent at the end of the year 10,000

Working Notes:
1. Revaluation of inventory will increase opening inventory by ₹ 24,000.
2,16,000/90 x 10 = ₹ 24,000
Therefore, opening balance of other current assets would be as follows:
₹ 11,10,000 + ₹ 24,000 = ₹ 11,34,000
Due to under valuation of inventory, the opening balance of profit and loss account be increased
by ₹ 24,000.

64
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

The opening balance of profit and loss account after revaluation of inventory will be ₹ 2,40,000
+ ₹ 24,000 = ₹ 2,64,000
2. Investment Account

₹ ₹
To Balance b/d 4,00,000 By Bank A/c 1,20,000
To Profit and Loss A/c (balancing figure being
(Profit on sale of investment) 40,000 investment by Sold)
By Balance c/d 3,20,000
4,40,000 4,40,000

3. Property, Plant and Equipment Account

₹ ₹
To Balance b/d 32,00,000 By Bank A/c (sale of assets) 1,00,000
To Bank A/c 8,56,000 By Accumulated depreciation 80,000
(balancing figure being A/c
assets purchased) By Profit and loss A/c (loss on 20,000 2,00,000
sale of assets)
By Accumulated depreciation 40,000
A/c
By Profit and loss A/c (assets
16,000 56,000
written off)
By Balance c/d 38,00,000
40,56,000 40,56,000

4. Accumulated Depreciation Account

₹ ₹
To Property, plant and equipment A/c 80,000 By Balance b/d 9,20,000
To Property, plant and equipment A/c 40,000 By Profit and loss A/c 3,60,000
To Balance c/d 11,60,000 (depreciation for the
year)
12,80,000 12,80,000

Q.13: ABC Ltd. gives you the Balance sheets as at 31st March 20X0 and 31st March 20X1.
You are required to prepare Cash Flow Statement by using indirect method as per AS 3 for
the year ended 31st March 20X1:

Particulars Notes 31st March 31st March


20X0 (₹) 20X1 (₹)
Equity and Liabilities

65
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

1. Shareholders’ funds
(a) Share capital 50,00,000 50,00,000
(b) Reserves and Surplus 26,50,000 36,90,000
2. Non-current liabilities
Long term borrowings 1 - 9,00,000
3. Current liabilities
(a) Short-term borrowings (Bank Loan) 1,50,000 3,00,000
(b) Trade payables 8,80,000 8,20,000
(c) Other current liabilities 2 4,80,000 2,70,000

Total 91,60,000 1,09,80,000


Assets
1. Non-current assets
(a) Property, plant and Equipment 3 21,20,000 32,80,000
2. Current assets
(a) Current Investments 11,80,000 15,00,000
(b) Inventory 20,10,000 19,20,000
(c) Trade receivables 4 22,40,000 26,40,000
(d) Cash and Cash equivalents 15,20,000 15,20,000
(e) Other Current assets (Prepaid expenses) 90,000 1,20,000

Total 91,60,000 1,09,80,000

Notes to accounts

No. Particulars 20X0 20X1


1. Long term borrowings
9% Debentures (issue at the end of year) - 9,00,000
Total - 9,00,000

2. Other current liabilities


Dividend payable 1,50,000 -
Liabilities for expenses 3,30,000 2,70,000
Total 4,80,000 2,70,000

3. Property, plant and equipment


Plant and machinery 27,30,000 40,70,000
Less: Depreciation (6,10,000) (7,90,000)
Net carrying value 21,20,000 32,80,000

4. Trade receivables

66
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Gross amount 23,90,000 28,30,000


Less: Provision for doubtful debts (1,50,000) (1,90,000)
Total 22,40,000 26,40,000

Additional Information:
(i) Net profit for the year ended 31st March, 20X1, after charging depreciation ₹ 1,80,000
is ₹ 10,40,000.
(ii) Trade receivables of ₹ 2,30,000 were determined to be worthless and were written off
against the provisions for doubtful debts account during the year.

ANSWER:
Cash Flow Statement of ABC Ltd. for the year ended 31.3.20X1

Cash flows from Operating Activities ₹ ₹


Net Profit 10,40,000
Add: Adjustment For Depreciation (₹7,90,000 – ₹6,10,000) 1,80,000
Add: Adjustment for Provision for Doubtful Debts 2,70,000
(₹ 4,20,000 – ₹1,50,000)
Operating Profit Before Working Capital Changes 14,90,000
Add: Decrease in Inventories 90,000
(₹ 20,10,000 – ₹ 19,20,000)
15,80,000
Less: Increase in Current Assets
Trade Receivables
(₹ 30,60,000 – ₹23,90,000) 6,70,000
Prepaid Expenses (₹ 1,20,000 – ₹90,000) 30,000
Decrease in Current Liabilities:
Trade Payables (₹ 8,80,000 – ₹ 8,20,000) 60,000
Expenses Outstanding
(₹ 3,30,000 – ₹ 2,70,000) 60,000 (8,20,000)
Net Cash generated from Operating Activities 7,60,000
Cash Flows from Investing Activities
Investment in Current Investments
(3,20,000)
Purchase of Plant & Machinery
(13,40,000)
(₹ 40,70,000 – ₹ 27,30,000)
Net Cash Used in Investing Activities (16,60,000)
Cash Flows from Financing Activities
Bank Loan Raised (₹ 3,00,000 – ₹ 1,50,000)
1,50,000
Issue of Debentures
9,00,000
Payment of Dividend
(1,50,000)

67
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Cash Flow Statements

Net Cash Used in Financing Activities 9,00,000


Net Increase in Cash During the Year -
Add: Cash and Cash Equivalents as on 1.4.20X0 15,20,000
Cash and Cash Equivalents as on 31.3.20X1 15,20,000

Note:
1. Bad debts amounting ₹ 2,30,000 were written off against provision for doubtful debts account
during the year. In the above solution, Bad debts have been added back in the balances of
provision for doubtful debts and trade receivables as on 31.3.20X1. Alternatively, the adjustment
of writing off bad debts may be ignored and the solution can be given on the basis of figures of
trade receivables and provision for doubtful debts as appearing in the balance sheet on
31.3.20X1.
2. Current investments (i.e. Marketable securities) may not be readily convertible to a known
amount of cash and be subject to an insignificant risk of changes in value as per the requirements
of AS 3 and hence those have been considered as investing activities.

68
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Profit or Loss Pre and
Post Incorporation

QUESTIONS AND ANSWERS

Q.1: The Business carried on by Kamal under the name “K” was taken over as running
business with effect from 1st April, 2020 by Sanjana Ltd., which was incorporated on 1st
July, 2020. The same set of books was continued since there was no change in the type of
business and the following particulars of profits for the year ended 31st March, 2021 were
available.

₹ ₹
Sales: Company period 40,000
Prior Period 10,000 50,000
Selling Expenses 3,500
Preliminary Expenses written off 1,200
Salaries 3,600
Director’s Fees 1,200
Interest on Capital (Up to 30.6.2020) 700
Depreciation 2,800
Rent 4,800
Purchase 25,000
Carriage Inwards 1,019 43,819
Net Profit 6,181

The purchase price (including carriage inwards) for the post-incorporation period had
increased by 10 percent as compared to pre-incorporation period. No stocks were carried
either at the beginning or at the end.
You are required to prepare a statement showing the amount of pre and post incorporation
period profits stating the basis of allocation of expenses. [MTP Nov 21 (5 Marks)]

ANSWER:
Statement showing the calculation of profits/ losses for pre incorporation and post
incorporation period profits of Sanjana Ltd. for year ended 31.3.2021

Particulars Basis Pre Post


₹ ₹
Sales (given) 10,000 40,000

69
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Less: Purchases 1:3.3 5,814 19,186
Carriage Inwards 1:3.3 237 782
Gross Profit (i) 3,949 20,032
Less: Selling Expenses 1:4 700 2,800
Preliminary Expenses 1,200
Salaries 1:3 900 2,700
Director Fees 1,200
Interest on capital 700
Depreciation 1:3 700 2,100
Rent 1:3 1,200 3,600
Total of Expenses (ii) 4,200 13,600
Capital Loss/Net Profit (i – ii) (251) 6,432

Working Notes:
1: Sales Ratio = 10,000 : 40,000 = 1:4
2: Time Ratio = 3:9 = 1:3
3: Purchase Price Ratio ∴ Ratio is 3:9
But purchase price was 10% higher in the company period
∴ Ratio is 3 : 9 = 10% = 3:9.9 = 1 : 3.3.

Q.2: New Limited was incorporated on 01.08.2020 to take-over the business of a partnership
firm w.e.f. 01.04.2020. It provides you the following information for the year ended
31.03.2021:


Gross profit 9,00,000
Expenses:
Salaries 1,80,000
Rent, Rates & Taxes 1,20,000
Depreciation 37,500
Commission on Sales 31,500
Interest on Debentures 48,000
Director’s Fees 18,000
Advertisement 54,000
Net Profit for the Year 4,11,000

70
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(i) New Limited initiated an advertising campaign which resulted increase in monthly
average sales by 25% post incorporation.
(ii) The Gross profit ratio post incorporation increased to 30% from 25%.
You are required to apportion the profit for the year between pre-incorporation and post-
incorporation periods. [RTP Nov 21]

ANSWER:
Statement showing the calculation of Profits for the pre-incorporation and post-
incorporation periods

Particulars Total Basis of Pre- Post-


Amount Allocation incorporation incorporation
₹ ₹ ₹
Gross Profit 9,00,000 1:3 2,25,000 6,75,000
Less: Salaries 1,80,000 Time 60,000 1,20,000
Rent, rates and taxes 1,20,000 Time 40,000 80,000
Commission on sales 31,500 Sales(2:5) 9,000 22,500
Depreciation 37,500 Time 12,500 25,000
Interest on debentures 48,000 Post 48,000
Directors’ fee 18,000 Post 18,000
Advertisement 54,000 post 54,000
Net profit 4,11,000 1,03,500 3,07,500

Working Notes:
1. Sales ratio
Let the monthly sales for first 4 months (i.e. from 1.4.2020 to 31.7.2020) be = x
Then, sales for 4 months = 4x
Monthly sales for next 8 months (i.e. from 1.8.20 to 31.3.2021) = x + 25% of x= 1.25x
Then, sales for next 8 months = 1.25x X 8 = 10x
Total sales for the year = 4x + 10x = 14x
Sales Ratio = 4 x :10x i.e. 2:5
2. Gross profit ratio
From 1.4.2020 to 31.7.2020 gross profit is 25% of sales
Then, 25% of 4x= 1x
gross profit for next 8 months (i.e. from 1.8.20 to 31.3.2021) is 30%
Then, 30% of 10x = 3x

71
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Therefore gross profit ratio will be 1:3
3. Time ratio
1st April, 2020 to 31st July, 2020 : 1st August, 2020 to 31st March, 2021
= 4 months: 8 months = 1:2
Thus, time ratio is 1:2.

Q.3: The partners of Shamsher converted their partnership firm into a Private Limited
Company named Smriti (P) Ltd. w.e.f 1st January, 2020 which was incorporated on 1st June,
2020. The purchase consideration amounting to ₹ 11,40,000 was payable later on an interest
of 12% per annum. To make the payment of purchase consideration and meet working
capital requirements a loan worth ₹ 17,10,000 @ 10% per annum was availed on 1st June,
2020 & payment for purchase consideration was made. The company obtained a building
on lease at a monthly rent of ₹ 19,000 on 1st July, 2020.Following is the information of the
company as on 31st March, 2021 (for the period of 15 months):

₹ ₹
Sales 37,62,000
Less:
Cost of goods sold 22,57,200
Discount 87,780
Director’s remuneration 1,14,000
Salaries 1,71,000
Rent 2,56,500
Interest 1,99,500
Depreciation 57,000
Office expenses 1,99,500
Sales promotion expenses 62,700
Preliminary expenses 28,500 (34,33,680)
Profit 3,28,320

Sales between June 2020 and December, 2020 were 2 ½ times of the average sales, which
further increased to 3½ times in January to March quarter, 2021. The salaries from July,
2020 doubled. Prepare a statement showing the calculation of profits or losses for the pre-
incorporation and post-incorporation periods [RTP May-2022]

Answer:
Statement showing the calculation of Profits / losses for the pre-incorporation and post-
incorporation periods

Particulars Total Basis of Pre. Inc. Pos. Inc.


Amount Allocation

72
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Sales 37,62,000 Sales Ratio 5,70,000 31,92,000
Less: Cost of goods sold 22,57,200 Sales Ratio 3,42,000 19,15,200
Discount 87,780 Sales Ratio 13,300 74,480
Director’s Remuneration 1,14,000 Post ----- 1,14,000
Salaries 1,71,000 (W.N.3) 35,625 1,35,375
Rent 2,56,500 (W.N.4) 28,500 2,28,000
Interest 1,99,500 (W.N.5) 57,000 1,42,500
Depreciation 57,000 Time Ratio 19,000 38,000
Office Expenses 1,99,500 Time Ratio 66,500 1,33,000
Preliminary Expenses 28,500 Post ----- 28,500
Sales Promotion expenses 62,700 Sales Ratio 9,500 53,200
Net Profit/loss (1,425) 3,29,745

Working Notes:
1. Calculation of Time ratio
Date of Purchase: 01/01/2020
Date of Incorporation: 01/06/2020
Date of Closing of Books of Accounts : 31/03/2021
Time Ratio = 5:10 i.e. 1:2
2. Computation of sales ratio:
Let average Sales per month = 1
Then average Sales for June to Dec. 20 = 2.5 per month
Average Sales from January to March 21 =3.5 per month

Month Sale Average Sale Month Sale Average Sale


January 1 September 2.5
February 1 October 2.5
March 1 November 2.5
April 1 December 2.5
May 1 January 3.5
June 2.5 February 3.5
July 2.5 March 3.5
August 2.5

Total Sale during Pre-Incorporation Period = 5


& Post Incorporation Period = 28

73
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hence Sales Ratio = 5:28
3. Computation of ratio for salaries:
Let Salary from January 20 to June 20 = 1 per month
Then Salary from July 20 to March 21 = 2 per month

Month Sale Average Sale Month Sale Average Sale


January 1 September 2
February 1 October 2
March 1 November 2
April 1 December 2
May 1 January 2
June 1 February 2
July 2 March 2
August 2

Total Salary during Pre-Incorporation Period = 5


& Post Incorporation Period = 19
Hence Salary Ratio = 5:19
4. Computation of Rent:
Total rent 2,56,500
Less: building rent for 9 months @ 19,000 p.m. 1,71.000
Rent of old premises apportioned in time ratio 85,500
Apportionment Pre Inc. Post Inc.
Old premises rent 28,500 57,000
Building Rent ______ 1,71,000
28,500 2,28,000
5. Computation of Interest:
Pre-incorporation period from Jan, 2020 to May, 2020
11,40,000 ×12 ×5
[ ] = 57,000
100 ×12
Post incorporation period from June, 2020 to March, 2021
17,10,000 ×10 × 10
[ ] = 1,42,500
100 ×12
1,99,500

Q.4: The partners of Ojasvi Enterprises decided to convert the partnership firm into a
Private Limited Company Tejasvi (P) Ltd. with effect from 1st January, 2019. However,

74
CA Dreamers the Avenger 9354719404 www.cadreamers.com
company could be incorporated only on 1st June, 2019. The business was continued on
behalf of the company and the consideration of ₹ 6,00,000 was settled on that day along with
interest @ 12% per annum. The company availed loan of ₹ 9,00,000 @ 10% per annum on 1st
June, 2019 to pay purchase consideration and for working capital. The company closed its
accounts for the first time on 31st March, 2020 and presents you the following information:

₹ ₹
Sales 19,80,000
Cost of goods sold 11,88,000
Discount to dealers 46,200
Directors’ remuneration 60,000
Salaries 90,000
Rent 1,35,000
Interest 1,05,000
Depreciation 30,000
Office expenses 1,05,000
Preliminary expenses (to be written off in first year itself) 15,000
17,74,200
Profit 2,05,800

Sales from June, 2019 to December, 2019 were 2½ times of the average sales, which further
increased to 3½ times in January to March quarter, 2019. The company recruited additional
work force to expand the business. The salaries from July, 2019 doubled. The company also
acquired additional showroom at monthly rent of ₹ 10,000 from July, 2019.
You are required to prepare a statement showing apportionment of cost and revenue
between pre-incorporation and post-incorporation periods. [MTP March 22 (10 Marks)]

Answer:
Tejasvi (P) Limited
Statement showing apportionment of cost and revenue between pre-incorporation and
post-incorporation periods

Pre. Inc. (5 months) Post inc. (10 months)


(₹) (₹)
Sales (W.N.1) 3,00,000 16,80,000
Less: Cost of Sales 1,80,000 10,08,000
Discount to dealers 7,000 39,200
Directors’ remuneration -- 60,000
Salaries (W.N.2) 18,750 71,250
Rent (W.N.3) 15,000 1,20,000

75
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Interest (W.N.4) 30,000 75,000
Depreciation 10,000 20,000
Office expenses 35,000 70,000
Preliminary expenses 15,000
Net profit 4,250 2,01,550

Working Notes:
1. Calculation of sales ratio
Let the average sales per month in pre-incorporation period be x
Average Sales (Pre-incorporation) =xX5 = 5x
Sales (Post incorporation) from June to December, 2019 = 2½x X 7 = 17.5x
From January to March, 2020 = 3½x X 3 = 10.5x
Total Sales 28.0x
Sales ratio of pre-incorporation & post incorporation is 5x : 28x
2. Calculation of ratio for salaries
Let the average salary be x
Pre-incorporation salary = xX5 = 5x
Post incorporation salary
June, 2019 = x
July, 2019 to March, 2020 =xX9X2 = 18x
19x
Ratio is 5 : 19
3. Calculation of Rent ₹
Total rent 1,35,000
Less: Additional rent for 9 months @ ₹ 10,000 p.m. 90,000
Rent of old premises apportioned in time ratio 45,000
Apportionment Pre Inc. Post Inc.
Old premises rent 15,000 30,000
Additional Rent ______ 90,000
15,000 1,20,000
4. Calculation of Interest ₹
Pre-incorporation period from January, 2019 to May, 2019
6,00,000 × 12 × 5
( 100 × 12
)= ₹ 30,000

76
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Post incorporation period from June, 2019 to March, 2020
9,00,000 × 10 × 10
( 100 × 12
)= ₹ 75,000

₹ 1,05,000

Q.5: Define Pre–incorporation profit/loss in brief.

ANSWER:
When a running business is taken over by the promoters of a company, as at a date prior to the date
of incorporation of company, the amount of profit or loss of such a business for the period prior to
the date the company came into existence is referred to as pre-incorporation profits or losses.

Q.6: Sneha Ltd. was incorporated on 1st July, 20X1 to acquire a running business of Atul
Sons with effect from 1st April, 20X1. During the year 20X1-X2, the total sales were ₹
24,00,000 of which ₹ 4,80,000 were for the first six months. The Gross profit of the company
₹ 3,90,800. The expenses debited to the Profit & Loss Account included:
(i) Director's fees ₹ 30,000
(ii) Bad debts ₹ 7,200
(iii) Advertising ₹ 24,000 (under a contract amounting to ₹ 2,000 per month)
(iv) Salaries and General Expenses ₹ 1,28,000
(v) Preliminary Expenses written off ₹ 10,000
(vi) Donation to a political party given by the company ₹ 10,000.
Prepare a statement showing pre-incorporation and post-incorporation profit for the year
ended 31st March, 20X2.

ANSWER:
Statement showing the calculation of Profits for the pre-incorporation and post-
incorporation periods
For the year ended 31st March, 20X2

Particulars Total Basis of Pre- Post-


Amount Allocation incorporation Incorporation
Gross Profit 3,90,800 Sales 39,080 3,51,720
Less: Directors’ fee 30,000 Post - 30,000
Bad debts 7,200 Sales 720 6,480
Advertising 24,000 Time 6,000 18,000
Salaries & general expenses 1,28,000 Time 32,000 96,000
Preliminary expenses 10,000 Post 10,000
Donation to Political Party 10,000 Post 10,000
Net Profit 1,81,600 360 1,81,240

77
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Working Notes:
1. Sales ratio

Particulars ₹
Sales for period up to 30.06.20X1 (4,80,000 x 3/6) 2,40,000
Sales for period from 01.07.20X1 to 31.03.20X2 (24,00,000 – 2,40,000) 21,60,000

Thus, Sales Ratio = 1 : 9


2. Time ratio
1st April, 20X1 to 30 June, 20X1: 1st July, 20X1 to 31st March, 20X2
= 3 months: 9 months = 1: 3
Thus, Time Ratio is 1: 3

Q.7: The partners Kamal and Vimal decided to convert their existing partnership business
into a Private Limited Company called M/s. KV Trading Private Ltd. with effect from 1-7-20X2.
The same books of accounts were continued by the company which closed its account for
first term on 31-3-20X3.
The information for the year ended 31-3-20X3 is given below:

(`) in lakhs (`) in lakhs


Turnover 240.00
Interest on investments 6.00
246.00
Less: Cost of goods sold 102.00
Advertisement 3.00
Sales Commission 6.00
Salary 18.00
Managing director’s remuneration 6.00
Interest on Debentures 2.00
Rent 5.50
Bad Debts 1.00
Underwriting Commission 2.00
Audit fees 2.00
Loss on sale of investment 1.00
Depreciation 4.00 152.50
93.50

The following additional information was provided:


(i) The average monthly sales doubled from 1-7-20X2. GP ratio was constant.

78
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(ii) All investments were sold on 31-5-20X2.
(iii) Average monthly salary doubled from 1-10-20X2.
(iv) The company occupied additional space from 1-7-20X2 for which rent of ₹ 20,000 per
month was incurred.
(v) Bad debts recovered amounting to ₹ 50,000 for a sale made in 20X0, has been deducted
from bad debts mentioned above.
(vi) Audit fees pertains to the company.
Prepare a statement apportioning the expenses between pre and post incorporation
periods and calculate the Profit/Loss for such periods.

ANSWER:
K V Trading Private Limited
Statement showing calculation of Profit/loss for pre and post incorporation periods
(₹ in lakhs)

Ratio Total Pre- Post-


incorporation Incorporation
Sales 1:6 240.00 34.29 205.71
Interest on Investments Pre 6.00 6.00 -
Bad debts recovered Pre 0.50 0.50 -
(i) 246.50 40.79 205.71
Cost of goods sold 1:6 102.00 14.57 87.43
Advertisement 1:6 3.00 0.43 2.57
Sales commission 1:6 6.00 0.86 5.14
Salary (W.N.3) 1:5 18.00 3.00 15.00
Managing director’s Post 6.00 - 6.00
remuneration Post 2.00 - 2.00
Interest on Debentures 5.50 0.93 4.57
Rent (W.N.4) 1:6 1.50 0.21 1.29
Bad debts (1 + 0.5) Post 2.00 - 2.00
Underwriting commission Post 2.00 - 2.00
Audit fees Pre 1.00 1.00 -
Loss on sale of Investment 1:3 4.00 1.00 3.00
Depreciation 153.00 22.00 131.00
(ii) 93.50 18.79 74.71
Net Profit [(i) – (ii)]

Working Notes:
1. Calculation of Sales Ratio

79
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Let the average sales per month be x
Total sales from 01.04.20X2 to 30.06.20X2 will be 3x
Average sales per month from 01.07.20X2 to 31.03.20X3 will be 2x
Total sales from 01.07.20X2 to 31.03.20X3 will be 2x X 9 = 18x
Ratio of Sales will be 3x: 18x i.e. 3:18 or 1:6
2. Calculation of time Ratio
3 Months: 9 Months i.e. 1:3
3. Apportionment of Salary
Let the salary per month from 01.04.20X2 to 30.09.20X2 is x
Salary per month from 01.10.20X2 to 31.03.20X3 will be 2x
Hence, pre incorporation salary (01.04.20X2 to 30.06.20X2) = 3x
Post incorporation salary from 01.07.20X2 to 31.03.20X3 = (3x + 12x) i.e. 15x
Ratio for division 3x: 15x or 1: 5
4. Apportionment of Rent ₹ Lakhs
Total Rent 5.5
Less: additional rent from 1.7.20X2 to 31.3.20X3 1.8
Rent of old premises for 12 months 3.7
Pre Post
Apportionment in time ratio 0.925 2.775
Add: Rent for new space - 1.80
Total 0.925 4.575

Q.8: SALE Limited was incorporated on 01.08.20X1 to take-over the business of a


partnership firm w.e.f. 01.04.20X1. The following is the related information for the year
ended 31.03.20X2:

Particulars Amount (₹)


Gross Profit (A) 6,00,000
Expenses: Salaries 1,20,000
Rent, Rates & Taxes 80,000
Commission on Sales 21,000
Depreciation 25,000
Interest on Debentures 32,000
Director Fees 12,000
Advertisement 36,000
(B) 3,26,000

80
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Net Profit for the Year (A less B) 2,74,000

(i) SALE Limited initiated an advertising campaign which resulted increase in monthly
average sales by 25% post incorporation.
(ii) The Gross profit ratio post incorporation increased to 30% from 25%.
You are required to apportion the profit for the year between pre-incorporation and post-
incorporation, also explain how pre-incorporation profit is treated in the accounts.

ANSWER:
Statement showing the calculation of Profits for the pre-incorporation and post-
incorporation periods

Particulars Total Basis of Pre- Post-


Amount Allocation incorporation Incorporation
₹ ₹ ₹
Gross Profit (W.N.2) 6,00,000 1:3 1,50,000 4,50,000
Less: Salaries 1,20,000 Time 40,000 80,000
Rent, rates and taxes 80,000 Time 26,667 53,333
Sales’ commission 21,000 Sales (2:5) 6,000 15,000
Depreciation 25,000 Time 8,333 16,667
Interest on debentures 32,000 Post 32,000
Directors’ fee 12,000 Post 12,000
Advertisement 36,000 post 36,000
Net profit 2,74,000 69,000 2,05,000

Working Notes:
1. Sales ratio
Let the monthly sales for first 4 months (i.e. from 1.4.20X1 to 31.7.20X1) be = x
Then, sales for 4 months = 4x
Monthly sales for next 8 months (i.e. from 1.8.X1 to 31.3.20X2) = x + 25% of x= 1.25x
Then, sales for next 6 months = 1.25x X 8 = 10x
Total sales for the year = 4x + 10x = 14x
Sales Ratio = 4 x :10x i.e. 2:5
2. Gross profit ratio
From 1.4.20X1 to 31.7.20X1 gross profit is 25% of sales
Then, 25% of 4x= 1x
gross profit for next 8 months (i.e. from 1.8.X1 to 31.3.20X2) is 30%
Then, 30% of 10x = 3x

81
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Therefore gross profit ratio will be 1:3
3. Time ratio
1st April, 20X1 to 31st July, 20X1 : 1st August, 20X1 to 31st March, 20X2
= 4 months: 8 months = 1:2
Thus, time ratio is 1:2.

Q.9: A partnership firm M/s. Nice Sons was carrying on business from 1st May, 20X1. The
partners of the firm decided to convert the partnership firm into a private company called
Zenith (P) Ltd. with effect from 1st September, 20X1. The annual accounts were drawn upto
31st March, 20X2. The related information from 1st May, 20X1 to 31st March, 20X2 is as
follows:

Particulars Amount (₹) Amount (₹)


Turnover 55,20,000
Interest on Investment 60,000
Profit on sale of Investment 42,000
56,22,000
Less:
Cost of goods sold 34,50,000
Printing & Stationery 77,000
Manager's Salary 82,000
Audit Fees 41,000
Rent 1,33,000
Bad Debts 33,000
Underwriting Commission 56,000
Depreciation 71,500
Interest on Debentures 8,900
Advertising campaign expenses 69,800
Sundry office expenses 1,06,700
Interest on borrowings 1,25,000
42,53,900
Net Profit 13,68,100

Additional Information Provided:


(1) The company's only borrowing was a loan of ₹ 15,00,000 at 9% p.a., to pay the purchase
consideration due to the firm and for working capital requirements. The loan was taken
on 1st September, 20X1.
(2) The company occupied additional space from 1st September, 20X1 for which rent of ₹
8,000 per month was incurred.

82
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(3) Audit fee pertains to the company.
(4) Bad debts recovered amounting to ₹ 36,000 for a sale made in June 20X1, has been
deducted from bad debts mentioned above.
(5) All investments were sold in August 20X1.
(6) Zenith (P) Ltd. initiated an advertising campaign on 1st September, 20X1, which
resulted increase in monthly average sales by 40%.
(7) The salary of Manager was increased by ₹ 3,000 p.m. from 1st July, 20X1
Prepare a statement showing pre-incorporation and post-incorporation profit for the year
ended 31st March 20X2.

ANSWER:
Statement showing the calculation of Profits for the pre-incorporation and post-
incorporation periods

Ratio Total Pre- Post-


incorporation Incorporation
Sales 1:2.45 55,20,000 16,00,000 39,20,000
Interest on Investments Pre 60,000 60,000 -
Bad debts recovered Pre 36,000 36,000 -
Profit on sale of investment Pre 42,000 42,000 -
(i) 56,58,000 17,38,000 39,20,000
Cost of goods sold 1:2.45 34,50,000 10,00,000 24,50,000
Advertisement Post 69,800 - 69,800
Sundry office expenses 4:7 1,06,700 38,800 67,900
Printing & Stationary 4:7 77,000 28,000 49,000
Manager Salary W.N.3 82,000 26,000 56,000
Interest on Debentures Post 8,900 - 8,900
Rent W.N.4 1,33,000 28,000 1,05,000
Bad debts 1:2.45 69,000 20,000 49,000
Underwriting Post 56,000 - 56,000
commission Post 41,000 - 41,000
Audit fees 4:7 71,500 26,000 45,500
Depreciation 1,25,000 46,250 78,750
Interest on Borrowing W.N. 5
(ii) 42,89,900 12,13,050 30,76,850
Net Profit [(i) – (ii)] 13,68,100 5,24,950 8,43,150

Working Notes:
1. Calculation of Sales Ratio

83
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Let the average sales per month be x
Total sales from 01.05.20X1 to 31.08.20X1 will be 4x
Average sales per month from 01.09.20X1 to 31.03.20X2 will be 1.4x
Total sales from 01.09.20X1 to 31.03.20X2 will be 1.4x X 7 = 9.8x
Ratio of Sales will be 4x: 9.8x = 1:2.45
2. Calculation of time Ratio
4 Months: 7 Months i.e. 4:7
3. Manager Salary ₹

Total salary 82,000


Less: Increased salary 27,000
55,000
Monthly Salary =55,000/11 5,000
Salary from May to August 5,000 + 5,000 + 8,000 + 8,000 = 26,000
Salary from Sep to March 8,000 x 7= 56,000

4. Apportionment of Rent ₹
Total Rent 1,33,000
Less: Additional rent from 1.9.20X1 to 31.3.20X2 56,000
Rent of old premises for 11 months 77,000
Pre Post
Apportionment in time ratio (4:7) 28,000 49,000
Add: Rent for new space 56,000
Total 28,000 1,05,000

5. Interest on borrowing
Company’s Borrowing Interest = ₹ 15,00,000 x 9% x 7/12= ₹ 78,750
Interest for Pre-incorporation period = ₹ 1,25,000 – 78,750 = ₹ 46,250

84
CA Dreamers the Avenger 9354719404 www.cadreamers.com
APARAJITA BATCH

“या दे वी सववभत
ू ष
े ु शक्तत-रूपेण संक्थिता।
नमथतथयै नमथतथयै नमथतथयै नमो नमः॥”

1
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Q. WHY ONLY MAA APARAJITA BATCH??
• Here Aparajita means, we have to win in all situation, no matter
what, we have to win in our life (in our battle) .

• So, This Batch for those students who want to clear CA Exam at
any cost.

• If You finally Decided that, Clearing CA exam is your only dream,


then yes, This Batch for you.

• With Grace of “MAA APARAJITA” Lets clear CA EXAM In One shot,

Maa Aparajita
blessed me to
clear CA Exam
in First Attempt

irst Attem
AF pt

C
Q. WHAT YOU GET IN APRAJITA BATCH ??

Hard Books
1.
(Covering Questions of Study Mat., Past Year, RTP AND MTP)

Video Lectures
2.
(Full Depth Lectures including Multiple Revisions )

3. Fully Support by Vinit Mishra Sir till end Of Exam

4. Personal Phone-call / Zoom Sessions for Personal Guidance

5. Personal Follow up For Efficiency and Effectiveness

6. Completely Customized Study Plan and Targets

Meditation, Diet Plans, Confidence booster, teach you to


7. overcome all Negative Situations with,
full of energy to bounce back for CA EXAMS.

Chapter Wise Test & Mock Test Series with Evaluation and
8.
Guidance

9. Daily Performance Tracking

10. “We’re here for you whenever you need us.

LET’S START THIS JOURNEY TO CLEAR CA EXAM IN ONE SHOT

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Q. WHEN WE CAN JOIN THIS PROGRAM??
• Every second and every day matters for your result

• So, if you decided that any how I have to achieve my dreams,

• If you are ready to sacrifice your comfort and accepting the


challenges,

• If you have only one wish in life to achieve this dream anyhow.
Decision is yours, choice is yours, result will yours, so start action
now.

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you,
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Accounting For Bonus Issue and Right Issue

Accounting For Bonus Issue


and Right Issue

QUESTIONS AND ANSWERS

Q.1: Raman Ltd. gives the following information as at 31st March, 2021:


Authorised capital:
45,000 12% Preference shares of ₹ 10 each 4,50,000
6,00,000 Equity shares of ₹ 10 each 60,00,000
64,50,000
Issued and Subscribed capital:
36,000 12% Preference shares of ₹ 10 each fully paid 3,60,000
4,05,000 Equity shares of ₹ 10 each, ₹ 8 paid up 32,40,000
Reserves and surplus:
General Reserve 5,40,000
Capital Redemption Reserve 1,80,000
Securities premium (collected in cash) 1,12,500
Profit and Loss Account 9,00,000

On 1st April, 2021, the Company has made final call @ ₹ 2 each on 4,05,000 equity shares.
The call money was received by 20th April, 2021. Thereafter, the company decided to
capitalize its reserves by way of bonus at the rate of one share for every four shares held.
Show necessary journal entries in the books of the company. [RTP Nov 21]

ANSWER:
Journal Entries in the books of Raman Ltd.

Date Particulars Dr. (₹) Cr. (₹)


1-4-2021 Equity share final call A/c Dr. 8,10,000
To Equity share capital A/c 8,10,000
(For final calls of ₹ 2 per share on 4,05,000 equity
shares due as per Board’s Resolution dated…..)
20-4- Bank A/c Dr. 8,10,000
2021 To Equity share final call A/c 8,10,000

85
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

(For final call money on 4,05,000 equity shares


received)
Securities Premium A/c Dr. 1,12,500
Capital Redemption Reserve A/c Dr. 1,80,000
General Reserve A/c Dr. 5,40,000
Profit and Loss A/c (b.f.) Dr. 1,80,000
To Bonus to Shareholders A/c 10,12,500
(For making provision for bonus issue of one share
for every four shares held)
Bonus to shareholders A/c Dr. 10,12,500
To Equity share capital A/c 10,12,500
(For issue of bonus shares)

Q.2: Super company offers new shares of ₹ 100 each at 20% premium to existing
shareholders on the basis one for four shares. The cum-right market price of a share is ₹
190.
You are required to calculate the value of a right share. [RTP Nov 21]

ANSWER:
Value of right = Cum-right value of the share – Ex-right value of the share (as computed in Working
Note)
= ₹ 190 – ₹ 176 = ₹ 14 per share.
Working Note:
Ex-right value of the shares
= (Cum-right value of the existing shares + Rights shares x Issue Price) / (Existing No. of shares + No.
of right shares) = (₹ 190 X 4 Shares + ₹ 120 X 1 Share) / (4 + 1) Shares
= ₹ 880 / 5 shares = ₹ 176 per share.

Q.3: Mobile Limited has authorized share capital of 1,00,000 equity shares @ ₹ 10 each. The
company has already issued 60% of its capital for cash. Now the company wishes to issue
bonus shares in the ratio 1:5 to its existing shareholders. The following is the status of
Reserve and Surplus of the company:

General Reserve ₹ 1,60,000


Plant Revaluation Reserve ₹ 25,000
Securities Premium Account (Realised in cash) ₹ 60,000
Capital Redemption Reserve ₹ 80,000

Answer the following questions:

86
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

(a) What is the number of Bonus shares to be issued?


(b) Can company issue Bonus out of General Reserve only?
(c) Give Journal Entries and also give the extracts of the balance-sheet after such Bonus
issue.
(d) Is it possible for the company to issue partly paid-up bonus shares?
[RTP May – 2022]

Answer:
(a) Number of Bonus shares to be issued:
Existing paid up Capital = 60,000 Shares
Number of Bonus Shares = (60,000 × 1) ÷ 5 = 12,000 Shares (i.e. for ₹ 1,20,000)
(b) Bonus out of General Reserve:
It is a usual practice to utilize specific reserve (available for specific purpose). Therefore, if CRR
and Securities Premium are available, then company should utilize these reserves in priority over
other free reserves. It is clear that company should not use General Reserve, in the given example,
as Capital Redemption Reserve and Securities Premium are sufficiently available
(c) Journal Entries in the Books of Mobile Ltd.

Particulars Dr. (₹) Cr. (₹)


Capital Redemption Reserve A/c Dr. 80,000
Securities Premium A/c Dr. 40,000
To Bonus to Shareholder A/c 1,20,000
(Being issue of 1 Share for every 5 Shares held, by
utilizing various reserves as per Board’s Resolution
dated…...)
Bonus to Shareholders A/c Dr. 1,20,000
To Equity Share Capital A/c 1,20,000
(Capitalization of Profits)

Extracts of the Balance-Sheet after Bonus issue

Particulars Note No. Amount (₹)


EQUITY AND LIABILITIES
1. Shareholders’ funds
(a) Share Capital 1 7,20,000
(b) Reserves and Surplus 2 2,05,000

Notes to Accounts

1. Share capital
Authorised Capital

87
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

1,00,000 Equity shares @ ₹ 10 each 10,00,000


Issued, Called up & Paid up Capital
72,000 Equity Shares @ ₹ 10 each 7,20,000
(Out of above, 12,000 share have been issued as bonus
shares).
2. Reserve and Surplus
Plant Revaluation Reserve 25,000
Securities Premium A/c 20,000
General Reserve 1,60,000 2,05,000

(d) Fully Paid up bonus shares only


As per section 63 of the Companies Act, 2013, only fully paid up bonus shares can be issued.
Therefore, it is not possible for the company to issue partly paid-up bonus shares.

Q.4: What is meant by Bonus issue? Explain its related provisions as per the Companies Act,
2013.

ANSWER:
Bonus Issue means an offer of free additional shares to existing shareholders. A company may decide
to distribute further shares as an alternative to increase the dividend pay-out.

Q.5: Explain the financial effects of a further issue of equity shares on the market value of
the share.

ANSWER:
The financial position of a business is contained in the balance sheet. Further issue of shares increases
the amount of share capital as well as the liquid resources (Bank). The amount of share capital issued
is the product of further number of shares issued multiplied by issue price. The issue price may be
higher than the face value (issue at a premium).

Q.6: What are the advantages and disadvantages of a rights issue?

ANSWER:
Rights issue is an issue of rights to a company's existing shareholders that entitles them to buy additional
shares directly from the company in proportion to their existing holdings, within a fixed time period.

Q.7: What is meant by renunciation of rights shares by existing shareholder?

ANSWER:

88
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

In a situation where existing shareholder does not intend to subscribe to the rights issue of a company,
he may give up his right in favour of another person for a consideration. Such giving up of rights is
called renunciation of rights.

Q.8: Following items appear in the Trial Balance of Saral Ltd. as on 31st March, 20X1:

Particulars Amount
4,500 Equity Shares of ₹ 100 each 4,50,000
Securities Premium (collected in cash) 40,000
Capital Redemption Reserve 70,000
General Reserve 1,05,000
Profit and Loss Account (Cr. Balance) 65,000

The company decided to issue to equity shareholders bonus shares at the rate of 1 share
for every 3 shares held. Company decided that there should be the minimum reduction in
free reserves. Pass necessary Journal Entries in the books Saral Ltd.

ANSWER:
Journal Entries in the books of Saral Ltd.

20X1 Dr. Cr.


Capital Redemption Reserve A/c Dr. 70,000
Securities Premium A/c Dr. 40,000
General Reserve A/c (b.f.) Dr. 40,000
To Bonus to Shareholders A/c 1,50,000
(Bonus issue of one shares for every three
shares held, by utilising various reserves as per
Board’s resolution dated…..)
Bonus to Shareholders A/c Dr. 1,50,000
To Equity Share Capital A/c 1,50,000
(Capitalisation of profit)

Working Note – Number of bonus shares to be issued – 4500/3X1 = 1500 shares

Q.9: The following notes pertain to Brite Ltd.’s Balance Sheet as at 31st March, 20X1:

Notes ₹ in Lakhs
(1) Share Capital
Authorised :
20 crore shares of ₹ 10 each 20,000
Issued and Subscribed :
10 crore Equity Shares of ₹ 10 each 10,000
2 crore 11% Cumulative Preference Shares of ₹ 10 each 2,000

89
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

Total 12,000
Called and paid up:
10 crore Equity Shares of ₹ 10 each, ₹ 8 per share called and paid 8,000
up
2 crore 11% Cumulative Preference Shares of ₹ 10 each, fully 2,000
called and paid up
Total 10,000
(2) Reserves and Surplus :
Capital Redemption Reserve 1,485
Securities Premium (collected in cash) 2,000
General Reserve 1,040
Surplus i.e. credit balance of Profit & Loss Account 273
Total 4,798

On 2nd April 20X1, the company made the final call on equity shares @ ₹ 2 per share. The
entire money was received in the month of April, 20X1.
On 1st June 20X1, the company decided to issue to equity shareholders bonus shares at the
rate of 2 shares for every 5 shares held. Pass journal entries for all the above mentioned
transactions. Also prepare the notes on Share Capital and Reserves and Surplus relevant
to the Balance Sheet of the company immediately after the issue of bonus shares.

ANSWER:
Journal Entries in the books of Brite Ltd.

20X1 Dr. Cr.


₹ in lakhs ₹ in lakhs
April 2 Equity Share Final Call A/c Dr. 2,000
To Equity Share Capital A/c 2,000
(Final call of ₹ 2 per share on 10 crore
equity shares made due)
Bank A/c Dr. 2,000
To Equity Share Final Call A/c 2,000
(Final call money on 10 crore equity shares
received)
June 1 Capital Redemption Reserve A/c Dr. 1,485
Securities Premium A/c Dr. 2,000
General Reserve A/c (b.f.) Dr. 515
To Bonus to Shareholders A/c 4,000

90
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

(Bonus issue of two shares for every five


shares held, by utilising various reserves as
per Board’s resolution dated…..)
Bonus to Shareholders A/c Dr. 4,000
To Equity Share Capital A/c 4,000
(Capitalisation of profit)

Notes to Accounts

₹ in lakhs
1. Share Capital
Authorised share capital:
20 crore shares of ₹ 10 each 20,000
Issued, subscribed and fully paid-up share capital:
14 crore Equity shares of ₹ 10 each, fully paid up 14,000
(Out of the above, 4 crore equity shares @ ₹ 10 each were issued
by way of bonus)
2 crore, 11% Cumulative Preference share capital of ₹ 10 each,
fully paid up 2,000
16,000
2. Reserves and Surplus:
Capital Redemption reserve 1,485
Less: Utilised for bonus issue (1,485) -
Securities Premium 2,000
Less: Utilised for bonus issue (2,000) -
General Reserve 1,040
Less: Utilised for bonus issue (515) 525
Surplus (Profit and Loss Account) 273
Total 798

Q.10: Following notes pertain to the Balance Sheet of Manoj Ltd. as at 31st March, 20X1

Authorised Capital: ₹
30,000 12% Preference shares of ₹ 10 each 3,00,000
3,00,000 Equity shares of ₹ 10 each 30,00,000
33,00,000
Issued and Subscribed capital:

91
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

24,000 12% Preference shares of ₹ 10 each fully paid 2,40,000


2,70,000 Equity shares of ₹ 10 each, ₹ 8 paid up 21,60,000
Reserves and surplus:
General Reserve 3,60,000
Capital Redemption Reserve 1,20,000
Securities premium (collected in cash) 75,000
Profit and Loss Account 6,00,000

On 1st April, 20X1, the Company has made final call @ ₹ 2 each on 2,70,000 equity shares.
The call money was received by 20th April, 20X1. Thereafter, the company decided to
capitalise its reserves by way of bonus at the rate of one share for every four shares held.
Show necessary journal entries in the books of the company and prepare the extract of the
balance sheet as on 30th April, 20X1 after bonus issue.

ANSWER:
Journal Entries in the books of Manoj Ltd.

₹ ₹
1-4-20X1 Equity Share final call A/c Dr. 5,40,000
To Equity share capital A/c 5,40,000
(For final calls of ₹ 2 per share on 2,70,000
equity shares due as per Board’s Resolution
dated……)
20-4-20X1 Bank A/c Dr. 5,40,000
To Equity share final call A/c 5,40,000
(For final call money on 2,70,000 equity
shares received)
Securities Premium A/c Dr. 75,000
Capital redemption Reserve A/c Dr. 1,20,000
General Reserve A/c Dr. 3,60,000
Profit and Loss A/c (b.f.) Dr. 1,20,000
To Bonus to shareholders A/c 6,75,000
(For making provision for bonus issue of one
share for every four shares held)
Bonus to shareholders A/c Dr. 6,75,000
To Equity share capital A/c 6,75,000
(For issue of bonus shares)

Extract of Balance Sheet as at 30th April, 20X1 (after bonus issue)


Authorised Capital

92
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

30,000 12% Preference shares of ₹10 each 3,00,000


3,37,500 Equity shares of ₹10 each (refer W.N.) 33,75,000
Issued and subscribed capital
24,000 12% Preference shares of ₹10 each, fully paid 2,40,000
3,37,500 Equity shares of ₹10 each, fully paid 33,75,000
(Out of the above, 67,500 equity shares @ ₹10 each were issued
by way of bonus shares)
Reserves and surplus
Capital Redemption Reserve 1,20,000
Less: Utilised for bonus issue (1,20,000) NIL
Securities premium 75,000
Less: Utilised for bonus issue (75,000) NIL
General Reserve 3,60,000
Less: Utilised for bonus issue (3,60,000) NIL
Profit and Loss Account 6,00,000
Less: Utilised for bonus issue (1,20,000) 4,80,000

Working Note:
1. Number of bonus shares to be issued- 2,70,000/4 X1= 67,500 shares
2. The authorised capital should be increased as per details given below: ₹
Existing issued Equity share capital 27,00,000
Add: Issue of bonus shares to equity shareholders 6,75,000
33,75,000

Q.11: A company has decided to increase its existing share capital by making rights issue
to its existing shareholders. The company is offering one new share for every two shares
held by the shareholder. The market value of the share is ₹ 240 and the company is offering
one share of ₹ 120 each. Calculate the value of a right. What should be the ex-right market
price of a share?

ANSWER:
Ex-right value of the shares = (Cum-right value of the existing shares + Rights shares x Issue
Price) / (Existing Number of shares + No. of right shares)
= (₹ 240 x 2 Shares + ₹ 120 x 1 Share) / (2 + 1) Shares
= ₹ 600 / 3 shares = ₹ 200 per share.
Value of right = Cum-right value of the share – Ex-right value of the share
= ₹ 240 – ₹ 200 = ₹ 40 per share.

93
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

Hence, any one desirous of having a confirmed allotment of one share from the company at ₹ 120
will have to pay ₹ 80 (2 shares x ₹ 40) to an existing shareholder holding 2 shares and willing to
renounce his right of buying one share in favour of that person.

Q.12: A Ltd company having share capital of 25,000 equity shares of ₹10 each decides to
issue rights share at the ratio of 1 for every 4 shares held at par value. Assuming all the
share folders accepted the rights issue and all money was duly received, pass journal
entries in the books of the company.

ANSWER:
Journal Entries in the books of A Ltd.

₹ ₹
Bank A/c Dr. 62,500
To Equity share capital A/c 62,500
(For rights share issued at par value in the ratio
of 1:4 equity shares due as per Board’s
Resolution dated….)

Working Note:
Number of Rights shares to be issued – 25,000/4x1 = 6,250 shares

Q.13: Following notes pertain to the Balance Sheet of Mars Company Limited as at 31 st
March 20X1:


Authorised Capital:
50,000 12% Preference shares of ₹ 10 each 5,00,000
5,00,000 Equity shares of ₹ 10 each 50,00,000
55,00,000
Issued and Subscribed capital:
50,000 12% Preference shares of ₹ 10 each fully paid 5,00,000
4,00,000 Equity shares of ₹ 10 each, ₹ 8 paid up 32,00,000
Reserves and surplus:
General Reserve 1,60,000
Capital Redemption Reserve 2,40,000
Securities premium (collected in cash) 2,75,000
Revaluation Reserve 1,00,000
Profit and Loss Account 16,00,000

On 1st April, 20X1, the Company has made final call @ ₹ 2 each on 4,00,000 equity shares.
The call money was received by 25th April, 20X1. Thereafter, on 1st May 20X1 the company

94
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting For Bonus Issue and Right Issue

decided to capitalise its reserves by way of bonus at the rate of one share for every four
shares held, it decided that there should be minimum reduction in free reserves.
On 1st June 20X1, the Company issued Rights shares at the rate of two shares for every five
shares held on that date at issue price of ₹ 12 per share. All the rights shares were accepted
by the existing shareholders and the money was duly received by 20th June 20X1.
Show necessary journal entries in the books of the company for bonus issue and rights
issue.

ANSWER:
Journal Entries in the books of Mars Ltd.

20X1 Dr. Cr.


₹ ₹
April 1 Equity Share Final Call A/c Dr. 8,00,000
To Equity Share Capital A/c 8,00,000
(Final call of ₹ 2 per share on 4,00,000 equity
shares made due)
April 25 Bank A/c Dr. 8,00,000
To Equity Share Final Call A/c 8,00,000
(Final call money on equity shares received)
May 1 Capital Redemption Reserve A/c Dr. 2,40,000
Securities Premium A/c Dr. 2,75,000
General Reserve A/c Dr. 1,60,000
Profit and Loss A/c Dr. 3,25,000
To Bonus to Shareholders A/c 10,00,000
(Bonus issue of one shares for every four
shares held, by utilising various reserves as per
Board’s resolution dated…..)
Bonus to Shareholders A/c Dr. 10,00,000
To Equity Share Capital A/c 10,00,000
(Capitalisation of profit)
June 20 Bank A/c Dr. 24,00,000
To Securities Premium A/c 4,00,000
To Equity Share Capital A/c 20,00,000
(Being Rights issue of 2 shares for every 5
shares held as per board resolution
dated…….)

95
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Redemption of Preference Shares

QUESTIONS AND ANSWERS

Q.1: The following is the summarized Balance Sheet of R Limited as at 31 st March, 2021:


Liabilities
Authorized Capital
1,50,000 Equity shares of ₹ 10 each 15,00,000
30,000 10% Redeemable Preference shares of ₹ 100 each 30,00,000
45,00,000
Issued, subscribed and paid up
90,000 Equity shares of ₹ 10 each 9,00,000
15,000 10% Redeemable Preference shares of ₹ 100 each 15,00,000
Reserve & Surplus
Securities Premium 18,00,000
General Reserve 16,50,000
Profit & Loss A/c 1,20,000
7500, 9% Debentures of ₹ 100 each 7,50,000
Trade payable 2,12,500
69,32,500
Assets
Non-current Assets
Property Plant & Equipment 31,60,000
Investments (Market Value ₹ 17,40,000) 14,70,000
Trade Receivables 17,60,000
Cash & Bank Balance 5,42,500
69,32,500
In Annual General Meeting held on 15th May, 2021 the company passed the following
resolutions:
(i) To redeem 10% preference shares at a premium of 5%.
(ii) To redeem 9% Debentures by making offer to Debenture holders to convert their
holding into equity shares at ₹ 40 per share or accept cash on redemption.
(iii) To issue fully paid bonus shares in the ratio of one equity share for every three shares
held on 31st March, 2021.

96
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

(iv) Redemption of preference shares and debentures will be paid through company’s
cash & bank balance subject to leaving a minimum cash & bank balance of ₹ 2,00,000.
(v) To issue sufficient number of equity shares @ ₹ 40 per share if required to finance
redemption of Preference Shareholders and debenture holders.
On 5th June, 2021 investment were sold for ₹ 16,80,000 and preference shares were
redeemed.
30% of Debenture holders exercised their option to accept cash and their claims were
settled on 1st August, 2021. The bonus issue was concluded by 10th August 2021.
You are requested to journalize the above transaction including cash transactions and
prepare Balance Sheet as at 30th September, 2021. All working notes should form part of
your answer. [Dec 21 (20 Marks)]

ANSWER:
Journal Entries in the Books of R Limited

₹ ₹
June 5 Cash & Bank A/c Dr. 16,80,000
To Investment A/c 14,70,000
To Profit & Loss A/c 2,10,000
(Being investment sold out and profit on sale
credited to Profit & Loss A/c)
June 5 10% redeemable preference share capital A/c 15,00,000
Premium on redemption of pref. Share A/c Dr. 75,000
To Preference shareholders A/c 15,75,000
(Being amount payable to preference shareholders
on redemption)
June 5 Preference shareholders A/c Dr. 15,75,000
To Cash & Bank A/c 15,75,000
(Being amount paid to preference shareholders)
June 5 General Reserve* A/c Dr. 15,00,000
To Capital redemption reserve A/c 15,00,000
(Being amount equal to nominal value of
preference shares transferred to Capital redemption
reserve A/c on its redemption as per the law)
Aug. 1 9% Debentures A/c Dr. 7,50,000
Interest on debentures A/c 22,500
(₹ 7,50,000 x 9% x 4/12) 7,72,500
To Debenture holders A/c
(Being amount payable to debenture holder along
with interest payable)

97
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Aug. 1 Debenture holders A/c Dr. 7,72,500


To Cash & Bank A/c (2,25,000+ 22,500) 2,47,500
To Equity shares capital A/c (13,125 x ₹ 10) 1,31,250
To Securities premium A/c (13,125 x ₹ 30) 3,93,750
(Being claims of debenture holder satisfied) (refer
W.N.1)
Aug. 10 Capital Redemption Reserve A/c Dr. 3,00,000
To Bonus to shareholder A/c 3,00,000
(Being balance in capital redemption reserve
capitalized to issue bonus shares)
Aug. 10 Bonus to shareholders A/c Dr. 3,00,000
To Equity share capital a/c 3,00,000
(Being 30,000 fully paid equity shares of ₹ 10 each
issued as bonus in ratio of 1 share for every 3 shares
held)
Sept. 30 General Reserve * A/c Dr. 75,000
To Premium on redemption of preference 75,000
shares A/c
(Being premium on preference shares adjusted from
general reserve)
Sept. 30 Profit & Loss A/c Dr. 22,500
To Interest on debentures A/c 22,500
(Being interest on debentures transferred to Profit
and Loss Account)

Balance Sheet as at 30th September, 2021

Particulars Note ₹
I EQUITY AND LIABILITIES
1. Shareholders’ funds
(a) Share Capital 1 13,31,250
(b) Reserves and surplus 2 37,76,250
2. Current Liabilities
(a) Trade Payables 2,12,500
Total 53,20,000
II ASSETS
1. Non-current Assets
(a) Property, Plant and Equipment 31,60,000

98
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

2. Current Assets
(a) Trade receivables 17,60,000
(b) Cash and bank balances (W.N.2) 4,00,000
Total 53,20,000

Notes to accounts:

₹ ₹
1. Share Capital
Authorized share capital
1,50,000 Equity shares of ₹ 10 each 15,00,000
30,000 Redeemable Preference shares of ₹ 100 each 30,00,000
Issued, subscribed and paid up
1,33,125 Equity shares of ₹ 10 each
[90,000 + 13,125 + 30,000] (Out of which 1,33,125 shares were 13,31,250
issued for the consideration other than cash)
2. Reserves and Surplus
Securities Premium
Balance as per balance sheet 18,00,000
Add: Premium on equity shares issued on conversation of
debentures (13,125 x 30) 3,93,750
Balance 21,93,750
Capital Redemption Reserve (15,00,000 – 3,00,000) 12,00,000
General Reserve
Opening Balance 16,50,000
Less: Transfer to Capital Redemption Reserve (15,00,000)
1,50,000
Less: Premium on redemption of preference shares (75,000) 75,000
Profit & Loss A/c 1,20,000
Add: Profit on sale of investment 2,10,000
Less: Interest on debentures (22,500) 3,07,500
Total 37,76,250

Working Notes:


1. Redemption of Debentures

99
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

7,500 Debentures of ₹ 100 each 7,50,000


Less: Cash option exercised by 30% holders (2,25,000)
Conversion option exercised by remining 70% 5,25,000
Equity shares issued on conversion = 5,25,000/40 = 13,125 shares
2. Cash and Bank Balance
Balance as per balance sheet 5,42,500
Add: Realization on sale of investment 16,80,000
22,22,500
Less: Paid to preference share holders (15,75,000)
Paid to Debenture holders (2,50,000 + 22,500) (2,47,500)
Balance 4,00,000

Note:
1. There is not need to issue fresh equity shares as the company is having sufficient cash balances.
2. Securities premium had not been utilized for the purpose of premium payable on redemption of
preference shares assuming that the company referred in the questions is governed by Section 133
of the Companies Act, 2013 and comply with the Accounting Standards prescribed for them.
Alternative considering otherwise also possible by utilizing securities premium.

Q.2: Neeraj Ltd.’s capital structure consists of 45,000 Equity Shares of ₹ 10 each fully paid
up and 3,000 9% Redeemable Preference Shares of ₹ 100 each fully paid up as on
31.03.2021. The other particulars as at 31.03.2021 are as follows:

Amount (₹)
General Reserve 1,80,000
Profit & Loss Account 90,000
Investment Allowance Reserve (not free for distribution as dividend) 22,500
Cash at bank 2,92,500

Preference Shares are to be redeemed at a premium of 10%. For the purpose of redemption,
the directors are empowered to make fresh issue of Equity Shares at par after utilizing the
undistributed reserve & surplus, subject to the conditions that a sum of ₹ 60,000 shall be
retained in General Reserve and which should not be utilized. Company also sold investment
of 6,750 Equity Shares in Kumar Ltd., costing ₹67,500 at ₹ 9 per share.
Pass Journal entries to give effect to the above arrangements and also show how the
relevant items will appear in the Balance Sheet as at 31.03.2021 of Neeraj Ltd. after the
redemption is carried out. [RTP Nov 21]

ANSWER:

100
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Journal Entries

Date Particulars Dr. (₹) Cr. (₹)


Bank A/c Dr. 1,26,750
To Equity Share Capital A/c 1,26,750
(Being the issue of 12,675 Equity Shares of ₹ 10 each as
per Board’s Resolution No…. dated….)
9% Redeemable Preference Share Capital A/c Dr. 3,00,000
Premium on Redemption of Preference Shares A/c Dr. 30,000
To Preference Shareholders A/c 3,30,000
(Being the amount paid on redemption transferred to
Preference Shareholders Account)
Bank A/c Dr. 60,750
Profit and Loss A/c (loss on sale) A/c Dr. 6,750
To Investment A/c 67,500
(Being investment sold at loss of ₹ 6,750)
Preference Shareholders A/c Dr. 3,30,000
To Bank A/c 3,30,000
(Being the amount paid on redemption of preference
shares)
Profit & Loss A/c Dr. 30,000
To Premium on Redemption of Preference Shares 30,000
A/c
(Being the premium payable on redemption is adjusted
against Profit & Loss Account)
General Reserve A/c Dr. 1,20,000
Profit & Loss A/c Dr. 53,250
To Capital Redemption Reserve A/c 1,73,250
(Being the amount transferred to Capital Redemption
Reserve Account)

Balance Sheet as at 31.3.2021 [Extracts]

Particulars Notes (₹)


No.
EQUITY AND LIABILITIES
(1) Shareholders’ funds:
(a) Share capital 1 5,76,750

101
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

(b) Reserves and surplus 2 2,55,750


ASSETS
(2) Current Assets:
Cash and cash equivalents
(2,92,500 + 1,26,750 + 60,750 – 3,30,000) 1,50,000

Notes to accounts

1 Share Capital
57,675 Equity shares (45,000 + 12,675) of ₹ 10 each fully paid up 5,76,750
2. Reserves and Surplus
General Reserve 60,000
Profit and loss account NIL
Capital Redemption Reserve 1,73,250
Investments Allowance Reserve 22,500
2,55,750

Working Note:
Number of Shares to be issued for redemption of Preference Shares:
Face value of shares redeemed ₹ 3,00,000
Less: Profit available for distribution as dividend:
General Reserve: ₹ (1,80,000 - 60,000) ₹ 1,20,000
Profit and Loss (90,000 less 30,000 set aside for
adjusting premium payable on redemption of Pref.
shares less 6,750 loss on sale of investments) ₹ 53,250
₹ (1,73,250)
₹ 1,26,750
Therefore, No. of shares to be issued = ₹ 1,26,750/₹10 = 12,675 shares.

Q.3: Rohan Ltd. gives you following information as at 31st March, 2021:

Particulars ₹ ₹
Equity and Liabilities
Issued & subscribed capital:
Equity shares capital:
60,000 Equity shares of ₹ 10 each fully paid up 6,00,000

102
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

12% Redeemable Preference share Capital:


5,000 share of ₹ 100 each 5,00,000
Less: Calls in arrear (4,000) 4,96,000 10,96,000
(final call of ₹ 20 on 200 shares)
Reserve & surplus
Profit and Loss Account 3,00,000
Securities Premium Account 30,000 3,30,000
Non-Current liability
Long term borrowings : 14% Debentures 1,50,000
Current liabilities
Trade Payables 74,000
Assets
Non-current Assets
(i) Property, Plant & Equipment 13,00,000
(ii) Non-current Investment 1,00,000
Current Assets
(i) Inventory 50,000
(ii) Trade receivables 20,000
(iii) Bank 1,80,000

On April 1, 2021, the Board of Directors decided to redeem the preference shares
(excluding 200 shares on which there are calls in arrear) at 10% premium and to sell the
investment at its market price of ₹ 80,000. They also decided to issue sufficient number of
equity shares of ₹ 10 at a premium of ₹ 1 per share and the balance in profit and loss account
was to be maintained at ₹ 1,00,000. Premium on redemption can’t be set off against
securities premium account as Rohan Ltd. is governed by section 133 of the Companies act,
2013 and comply with Accounting Standards.
You are required to show the journal entries and the balance sheet of the company
immediately after completion of redemption as per Schedule III. Show working for
availability of profits for redemption and determination of bank balance at the end. All the
above formalities and transactions were completed up to the end of 15th May, 2021.
[RTP May-2022]

Answer:
Journal Entries in the books of Rohan Ltd.

Particulars Dr. (₹) Cr. (₹)


Bank A/c Dr. 80,000
Profit & Loss A/c (Loss on sale) Dr. 20,000

103
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

To Investment A/c 1,00,000


(Being sale of Investment and transfer of Loss to Profit and
Loss A/c)
12% Preference Share Capital A/c Dr. 4,80,000
Premium Payable on Redemption A/c Dr. 48,000
To Preference Shareholders Account 5,28,000
(Being amount payable to Preference Shareholders on
redemption of Preference Shares at a premium of 10%)
Bank Account Dr. 3,82,800
To Equity Share Application & Allotment A/c 3,82,800
(Being application money received on Equity Shares issued)
Equity Share Application & Allotment A/c Dr. 3,82,800
To Equity shares Capital A/c 3,48,000
To Securities Premium A/c 3,48,000
(Being the allotment of 34,800 equity shares of ₹ 10 each at
a premium of ₹ 1 per share)
Profit & Loss Account Dr. 1,32,000
To Capital Redemption Reserve Account 1,32,000
Being creation of CRR to the extent of nominal value of
Preference shares Redeemed out of profits.)
Profit & Loss Account 48,000
To Premium Payable on Redemption A/c 48,000
(Being Premium Payable on Redemption written off.)
Preference Shareholders Account Dr. 5,28,000
To Bank Account 5,28,000
(Being amount paid to Preference Shareholders holding
4,800 preference shares on Redemption.)

Balance sheet of Rohan Limited


As at 15th May 2021 (After Redemption of Preference Shares)

Particulars Note No. (₹ in ‘000)


I EQUITY AND LIABILITIES
1. Shareholders’ funds
(a) Share Capital 1 9,64,000
(b) Reserve and surplus 2 2,96,800
2. Non-Current Liabilities
Long Term Borrowings (14% Debentures) 1,50,000

104
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

3. Current Liabilities
(a) Trade Payables 74,000
Total 14,84,800
II ASSETS
1. Non-current Assets
(a) PPE 13,00,000
2. Current Assets
(a) Inventories 50,000
(b) Trade Receivables 20,000
(c) Cash and Cash Equivalent (W.N. 4) 1,14,800
Total 14,84,800

Notes to Accounts

₹ ₹
1. Share Capital
Equity Share Capital
Issued Subscribed and paid up:
94,800 Equity Shares of ₹ 10 each fully paid up 9,48,000
12% Preference shares Capital
200, 12% Preference Shares fully called up 20,000
Less: Calls-in-arrears (@ ₹ 20 per share) (4,000) 16,000
Total 9,64,000
2. Reserve and Surplus
(a) Capital redemption Reserve Account 1,32,000
(Transfer from Profit and Loss A/c)
(b) Securities Premium Account
Opening Balance 30,000
Add: Received on Fresh issue (34,800 Shares x ₹ 1 each) 34,800 64,800
(c) Profit and Loss A/c balance 1,00,000
Total 2,96,800

Working Notes:
1. 200 preference shares having calls in arrears, will not be redeemed. The amount of fresh issue
under section 55 of the Companies Act has been calculated taking into consideration the
redemption of 4,800 Preference shares, which are fully paid-up.

105
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

2. Calculation of Profits Available for Redemption

Balance given in the Question 3,00,000


Less: Loss on sale of Investment (1,00,000 – 80,000) (20,000)
Less: Minimum balance to be maintained in P&L A/c (1,00,000)
Less: Premium on redemption of Preference shares (48,000)
Closing Balance 1,32,000

3. No. of shares to be issued

Total Nominal Value of Preference Shares 4,80,000


Less: Amount of profit available for redemption of Preference shares (1,32,000)
Amount required out of fresh issue 3,48,000
Amount required of proceeds of fresh issue of shares
No. of Shares to be issued = ( )
Par value per share (proposed issue)
3,48,000
= = 34,800 shares of ₹ 10 each
10
4. Determination of closing bank balance

Opening bank balance 1,80,000


Add: Proceeds from sale of Investment 80,000
Add: Proceeds from fresh issue of 34,800 equity shares @ ₹ 11 3,82,800
Less: Paid to Preference Shareholders on Redemption (4,800 x ₹ 110) (5,28,000)
Closing Balance 1,14,800

Q.4: The following are the extracts from the Balance Sheet of ABC Ltd. as on 31st March,
2021.
Share capital: 40,000 Equity shares of ₹ 10 each fully paid – ₹ 4,00,000; 1,000 10%
Redeemable preference shares of ₹ 100 each fully paid – ₹ 1,00,000.
Reserve & Surplus: Capital reserve – ₹ 50,000; Securities premium – ₹ 50,000; General
reserve –₹ 75,000; Profit and Loss Account – ₹ 35,000
On 1st April 2020, the Board of Directors decided to redeem the preference shares at par
by utilization of reserve.
You are required to pass necessary Journal Entries including cash transactions in the books
of the company. [MTP March 22 (5 Marks)]

Answer:
In the books of ABC Ltd.
Journal Entries

Date Particulars Dr. (₹) Cr. (₹)

106
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

2021
April 1 10% Redeemable Preference Share Capital A/c Dr. 1,00,000
To Preference Shareholders A/c 1,00,000
(Being the amount payable on redemption
transferred to Preference shareholders
Account)
Preference Shareholders A/c Dr. 1,00,000
To Bank A/c 1,00,000
(Being the amount paid on redemption of
preference shares)
General Reserve A/c Dr. 75,000
Profit & Loss A/ c Dr. 25,000
To Capital Redemption Reserve A/c 1,00,000
(Being the amount transferred to Capital
Redemption Reserve Account as per the
requirement of the Act.)

Note: Securities premium and capital reserve cannot be utilised for transfer to Capital Redemption
Reserve.

Q.5: What is the purpose of issuing redeemable preference shares?

ANSWER:
A company may issue redeemable preference shares to raise finance in a dull primary market.
Preference shares may be redeemed when there is a surplus of capital and the surplus funds cannot be
utilised in the business for profitable use.

Q.6: What are the provisions of the Companies Act, 2013 related with redemption of
preference shares? Explain in brief.

ANSWER:
Section 55 of the Companies Act, 2013, deals with provisions relating to redemption of preference
shares. It ensures that there is no reduction in shareholders’ funds due to redemption and, thus, the
interest of outsiders is not affected.

Q.7: The books of B Ltd. showed the following balance on 31st December, 20X3:
30,000 Equity Shares of ₹10 each fully paid; 18,000 12% Redeemable Preference Shares of
₹10 each fully paid; 4,000 10% Redeemable Preference Shares of ₹ 10 each, ₹ 8 paid up (all
shares issued on 1st April, 20X2).
Undistributed Reserve and Surplus stood as: Profit and Loss Account ₹ 80,000; General
Reserve ₹ 1,20,000; Securities Premium Account ₹ 15,000 and Capital Reserve ₹ 21,000.

107
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

For redemption, 3,000 equity shares of ₹10 each are issued at 10% premium. At the same
time, Preference shares are redeemed on 1st January, 20X4 at a premium of ₹2 per share.
The whereabouts of the holders of 100 shares of ₹10 each fully paid are not known.
A bonus issue of equity share was made at par, two shares being issued for every five held
on that date out of the Capital Redemption Reserve Account. However, equity shares,
issued for redemption are not eligible for bonus.
Show the necessary Journal Entries to record the transactions.

ANSWER:
In the books of B Limited
Journal Entries

Date Particulars Dr. (₹) Cr. (₹)


20X1 12% Redeemable Preference Share Capital A/c Dr. 1,80,000
Jan 1 Premium on Redemption of Preference Shares A/c Dr. 36,000
To Preference Shareholders A/c 2,16,000
(Being the amount payable on redemption of
18,000 12% Redeemable Preference Shares
transferred to Shareholders Account)
Preference Shareholders A/c Dr. 2,14,800
To Bank A/c 2,14,800
(Being the amount paid on redemption of 17,900
preference shares)
Bank A/c Dr. 33,000
To Equity Shares Capital A/c 30,000
To Securities Premium A/c 3,000
(Being the issue of 3,000 Equity Shares of ₹ 10 each
at a premium of 10% as per Board’s Resolution
No……. Dated……)
General Reserve A/c Dr. 1,20,000
Profit & Loss A/c Dr. 30,000
To Capital Redemption Reserve A/c 1,50,000
(Being the amount transferred to Capital
Redemption Reserve A/c as per the requirement of
the Act.)
Capital Redemption Reserve A/c Dr. 1,20,000
To Bonus to Shareholders A/c 1,20,000
(Being the amount appropriated for issue of bonus
share in the ratio of 5:2 as per shareholders
Resolution No.….. dated…)

108
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Bonus to Shareholders A/c Dr. 1,20,000


To Equity Share Capital A/c 1,20,000
(Being the utilisation of bonus dividend for issue of
12,000 equity shares of ₹ 10 each fully paid)
Profit & Loss A/c Dr. 36,000
To Premium on Redemption of 36,000
Preference Shares A/c
(Being premium on redemption of preference
shares adjusted against to Profit & Loss Account)

Working Note:
(1) Partly paid-up preference shares cannot be redeemed.
(2) Amount to be Transferred to Capital Redemption Reserve Account
Face value of share to be redeemed ₹1,80,000
Less: Proceeds from fresh issue (excluding premium) (₹ 30,000)
₹1,50,000
No bonus shares on 3,000 equity shares issued for redemption.

Q.8: Bumbum Limited gives you the following information as at 31st March, 20X1:


Authorized capital:
50,000 Equity shares of ₹ 10 each 5,00,000
10,000 Preference shares of ₹ 100 each (8% redeemable) 10,00,000
15,00,000
Issued, subscribed and paid up capital:
30,000 Equity shares of ₹ 10 each 3,00,000
5,000, 8% Redeemable Preference shares of ₹ 100 each 5,00,000
8,00,000
Reserves & Surplus:
Securities Premium 6,00,000
General Reserve 6,50,000
Profit & Loss A/c 40,000
12,90,000
2,500, 9% Debentures of ₹ 100 each 2,50,000
Trade payables 1,70,000
Property, Plant and Equipment (net) 7,80,000
Investments (market value ₹ 5,80,000) 4,90,000
Deferred Tax Assets 3,40,000

109
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Trade receivables 6,20,000


Cash & Bank balance 2,80,000

In Annual General Meeting held on 20th June, 20X1 the company passed the following
resolutions:
(i) To split equity share of ₹ 10 each into 5 equity shares of ₹ 2 each from 1st July.
(ii) To redeem 8% preference shares at a premium of 5%.
(iii) To redeem 9% Debentures by making offer to debenture holders to convert their
holdings into equity shares at ₹ 10 per share or accept cash on redemption.
(iv) To issue fully paid bonus shares in the ratio of one equity share for every 3 shares held
on record date.
On 10th July, 20X1 investments were sold for ₹ 5,55,000 and preference shares were
redeemed.
40% of Debenture holders exercised their option to accept cash and their claims were
settled on 1st August, 20X1.
The company fixed 5th September, 20X1 as record date and bonus issue was concluded by
12th September, 20X1
You are requested to journalize the above transactions including cash transactions and
prepare Balance Sheet as at 30th September, 20X1. All working notes should form part of
your answer.

ANSWER:
Bumbum Limited
Journal Entries

20X1 Dr. (₹) Cr. (₹)


July 1 Equity Share Capital A/c (₹ 10 each) Dr. 3,00,000
To Equity share capital A/c (₹ 2 each) 3,00,000
(Being equity share of ₹10 each splitted into 5
equity shares of ₹ 2 each) {1,50,000 X 2}
July 10 Cash & Bank balance A/c Dr. 5,55,000
To Investment A/c 4,90,000
To Profit & Loss A/c 65,000
(Being investment sold out and profit on sale
credited to Profit & Loss A/c)
July 10 8% Redeemable preference share capital A/c Dr. 5,00,000
Premium on redemption of pref. share A/c Dr. 25,000
To Preference shareholders A/c 5,25,000
(Being amount payable to preference
shareholders on redemption) (refer W.N.1)

110
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

July 10 Preference shareholders A/c Dr. 5,25,000


To Cash & bank A/c 5,25,000
(Being amount paid to preference shareholders)
July 10 General reserve A/c Dr. 5,00,000
To Capital redemption reserve A/c 5,00,000
(Being amount equal to nominal value of
preference shares transferred to Capital
Redemption Reserve A/c on its redemption as
per the law)
Aug 1 9% Debentures A/c Dr. 2,50,000
Interest on debentures A/c Dr. 7,500
(2,50,000 x 9% x 4/12)
To Debenture holders A/c 2,57,500
(Being amount payable to debenture holders
along with interest payable)
Aug. 1 Debenture holders A/c Dr. 2,57,500
To Cash & bank A/c (1,00,000 + 7,500) 1,07,500
To Equity share capital A/c (15,000 X 2) 30,000
To Securities premium A/c (15,000 x 8) 1,20,000
(Being claims of debenture holders satisfied)
(refer W.N.2)
Sept. 5 Capital Redemption Reserve A/c Dr. 1,10,000
To Bonus to shareholders A/c 1,10,000
(Being balance in capital redemption reserve
capitalized to issue bonus shares) (refer W.N.3)
Sept. 12 Bonus to shareholders A/c Dr. 1,10,000
To Equity share capital A/c 1,10,000
(Being 55,000 fully paid equity shares of ₹ 2
each issued as bonus in ratio of 1 share for every
3 shares held)
Sept. 30 General Reserve A/c Dr. 25,000
To Premium on redemption of preference 25,000
shares A/c
(Being premium on preference shares adjusted
from general reserve)
Sept. 30 Profit & Loss A/c Dr. 7,500
To Interest on debentures A/c 7,500
(Being interest on debentures transferred to
Profit and Loss Account)

111
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Balance Sheet as at 30th September, 20X1

Particulars Notes ₹
Equity and Liabilities
1) Shareholder’s Funds
(a) Share Capital 1 4,40,000
(b) Reserves and Surplus 2 13,32,500
2) Current Liabilities
(a) Trade payables 1,70,000

Total 19,42,500
Assets
1) Non-current assets
(a) Property, Plant and Equipment 7,80,000
(b) Deferred tax asset 3,40,000
2) Current Assets
Trade receivables 6,20,000
Cash and bank balances (W.N.4) 2,02,500
Total 19,42,500

Notes to Accounts

₹ ₹
1. Share Capital
Authorized share capital
2,50,000 Equity shares of ₹ 2 each 5,00,000
10,000 Preference shares of ₹100 each 10,00,000 15,00,000
Issued, subscribed and paid up
2,20,000 Equity shares of ₹ 2 each 4,40,000
[(30,000 x 5) + 15,000 + 55,000]
2. Reserves and Surplus
Securities Premium A/c
Balance as per balance sheet 6,00,000
Add: Premium on equity shares issued on
conversion of debentures (15,000 x 8) 1,20,000
Balance 7,20,000
Capital Redemption Reserve (5,00,000 – 1,10,000) 3,90,000
General Reserve (6,50,000 – 5,00,000 – 25,000) 1,25,000
Profit & Loss A/c 40,000
Add: Profit on sale of investment 65,000

112
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Less: Interest on debentures (7,500) 97,500

Total 13,32,500

Working Notes:


1. Redemption of preference share:
5,000 Preference Shares of ₹ 100 each 5,00,000
Premium on redemption @ 5% 25,000
Amount Payable 5,25,000
2. Redemption of Debentures
2,500 Debentures of ₹ 100 each 2,50,000
Less: Cash option exercised by 40% holders (1,00,000)
Conversion option exercised by remaining 60% 1,50,000
1,50,000
Equity Shares issued on conversion = x 15,000 shares
10
3. Issue of Bonus Shares
Existing equity shares after split (30,000 x 5) 1,50,000 shares
Equity shares issued on conversation 15,000 shares
Equity shares entitled for bonus 1,65,000 shares
Bonus shares (1 shares for every 3 shares held) to be issued 55,000 shares
4. Cash and Bank Balance
Balance as per balance sheet 2,80,000
Add: Realization on sale of investment 5,55,000
8,35,000
Less: Paid to preference share holders (5,25,000)
Paid to Debentures holders (7,500 + 1,00,000) (1,07,500)
Balance 2,02,500
5. Interest of ₹ 7,500 paid to debenture holders have been debited to
Profit & Loss Account.

Q.9: Trinity Ltd. gives you the following information as at 31.3.20X1:


Property, Plant and Equipment:
Gross Block 3,00,000
Less: Depreciation 1,00,000
2,00,000

113
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Investments 1,00,000
Inventory 45,000
Trade receivables 25,000
Cash and Bank Balances 50,000
Share Capital:
Authorised:
10,000 10% Redeemable Preference Shares of ₹ 10 each 1,00,000
90,000 Equity Shares of ₹10 each 9,00,000
Issued, Subscribed and Paid-up Capital:
10,000 10% Redeemable Preference Shares of ₹ 10 each 1,00,000
10,000 Equity Shares of ₹ 10 each 1,00,000
Reserves and Surplus:
General Reserve 1,20,000
Securities Premium 70,000
Profit and Loss A/c 18,500
Current Liabilities and Provisions 11,500

For the year ended 31.3.20X2, the company made a net profit of ₹35,000 after providing
₹20,000 depreciation.
The following additional information is available with regard to company’s operation:
1. The preference dividend for the year ended 31.3.20X2 was paid.
2. Except cash and bank balances other current assets and current liabilities as on
31.3.20X2, was the same as on 31.3.20X1.
3. The company redeemed the preference shares at a premium of 10%.
4. The company issued bonus shares in the ratio of one share for every equity share held
as on 31.3.20X2.
5. To meet the cash requirements of redemption, the company sold investments.
6. Investments were sold at 90% of cost on 31.3.20X2.
You are required to prepare necessary journal entries to record redemption and issue of
bonus shares.

ANSWER:
Journal Entries in the Books of Trinity Ltd.

Dr. (₹) Cr. (₹)


General Reserve A/c Dr. 10,000
To Premium on Redemption of Preference shares 10,000
(Being amount of premium payable on redemption of
preference shares)
10% Redeemable Preference Capital Dr. 1,00,000

114
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Preference Shares

Premium on redemption of Preference Shares Dr. 10,000


To Preference Shareholders 1,10,000
(Being the amount payable to preference shareholders
on redemption)
General Reserve A/c Dr. 1,00,000
To Capital Redemption Reserve 1,00,000
(Being transfer to the latter account on redemption of
shares)
Bank A/c Dr. 90,000
Profit and Loss A/c Dr. 10,000
To Investments 1,00,000
(Being amount realised on sale of Investments and loss
thereon adjusted)
Preference shareholders A/c Dr. 1,10,000
To Bank 1,10,000
(Being payment made to preference shareholders)
Capital Redemption Reserve A/c Dr. 1,00,000
To Bonus to Shareholders 1,00,000
(Amount adjusted for issuing bonus share in the ratio of
1 : 1)
Bonus to Shareholders A/c Dr. 1,00,000
To Equity Share Capital 1,00,000
(Balance on former account transferred to latter)

115
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Redemption of Debentures

QUESTIONS AND ANSWERS

Q.1: Surya Limited (a listed company) recently made a public issue in respect of which the
following information is available:
(a) No. of partly convertible debentures issued- 2,00,000; face value and issue price- Rs.
100 per debenture.
(b) Convertible portion per debenture- 60%, date of conversion- on expiry of 6 months from
the date of closing of issue.
(c) Date of closure of subscription lists- 1.5.2020, date of allotment- 1.6.2020, rate of
interest on debenture- 15% payable from the date of allotment, value of equity share
for the purpose of conversion- Rs. 60 (Face Value Rs. 10).
(d) Underwriting Commission- 2%.
(e) No. of debentures applied for- 1,50,000.
(f) Interest payable on debentures half-yearly on 30th September and 31st March.
Write relevant journal entries for all transactions arising out of the above during the year
ended 31st March, 2021 (including cash and bank entries).
[MTP April 21 (10 Marks)]

ANSWER:
Journal Entries

Date Particulars Amount Dr. Amount Cr.


(₹) (₹)

1.5.2020 Bank A/c Dr. 1,50,00,000


To Debentures Application A/c 1,50,00,000
(Application money received on 1,50,000
debentures @ Rs. 100 each)
1.6.2020 Debenture Application A/c Dr. 1,50,00,000
Underwriters A/c Dr. 50,00,000
To 15% Debentures A/c 2,00,00,000
(Allotment of 1,50,000 debentures to applicants
and 50,000 debentures to underwriters)
Underwriting Commission Dr. 4,00,000
To Underwriters A/c 4,00,000

116
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(Commission payable to underwriters @ 2% on
Rs. 2,00,00,000)
Bank A/c Dr. 46,00,000
To Underwriters A/c 46,00,000
(Amount received from underwriters in
settlement of account)
01.06.2020 Debenture Redemption Investment A/c Dr. 12,00,000
To Bank A/c 12,00,000
(200,000 x 100 x 15% x 40%)
(Being Investments made for redemption
purpose)
30.09.2020 Debenture Interest A/c Dr. 10,00,000
To Bank A/c 10,00,000
(Interest paid on debentures for 4 months @
15% on Rs. 2,00,00,000)
31.10.2020 15% Debentures A/c Dr. 1,20,00,000
To Equity Share Capital A/c 20,00,000
To Securities Premium A/c 1,00,00,0000
(Conversion of 60% of debentures into shares
of Rs. 60 each with a face value of Rs. 10)
31.03.2021 Debenture Interest A/c Dr. 7,50,000
To Bank A/c 7,50,000
(Interest paid on debentures for the half year)
(Refer working note below)

Working Note:
Calculation of Debenture Interest for the half year ended 31st March, 2021:
On Rs. 80,00,000 for 6 months @ 15% = Rs.6,00,000
On Rs. 1,20,00,000 for 1 months @ 15% = Rs. 1,50,000
Rs.7,50,000

Q.2: AB Limited (a listed company) recently made a public issue in respect of which the
following information is available:
(i) No. of partly convertible 8% debentures issued 3,00,000; face value and issue price ₹
100 per debenture.
(ii) Convertible portion per debenture- 60%, date of conversion- on expiry of 7 months
from the date of closing of issue.

117
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(iii) Date of closure of subscription lists 1-5-2020, date of allotment 1-6-2020, rate of
interest on debenture 8% payable from the date of allotment, market value of equity
share as on date of conversion ₹ 60 (Face Value ₹ 10).
(iv) Underwriting Commission 1%
(v) No. of debentures applied for 2,50,000.
(vi) Interest payable on debentures half-yearly on 30th September and 31st March.
Write relevant journal entries for all transactions arising out of the above during the year
ended 31st March, 2021 (including cash and bank entries). [July 21 (10 Marks)]

ANSWER:

Date Particulars Debit (₹) Credit (₹)


1.05.2020 Bank A/c Dr. 2,50,00,000
To Debentures Application A/c 2,50,00,000
(Being application money received on
2,50,000 debentures @ ₹ 100/ - each)
1.06.2020 Debentures Application A/c Dr. 2,50,00,000
Underwriters A/c Dr. 50,00,000
To 8% Debentures A/c 3,00,00,000
(Being allotment of 2,50,000 debentures to
applicants and 50,000 debentures to
underwriters)
1.06.2020 Underwriting Commission A/c Dr. 3,00,000
To underwriters A/c 3,00,000
(Being commission payable to underwriters
@ 1% on ₹ 3,00,00,000)
1.06.2020 Bank A/c Dr. 47,00,000
To Underwriters A/c 47,00,000
(Being amount received from underwriters
in settlement)
1.06.2020 Debentures Redemption Investments A/c Dr. 18,00,000
To Bank A/c 18,00,000
(3,00,000 x 100 x 15% x 40% - Being
investments for redemption purposes)
30.09.2020 Debenture Interest A/c Dr. 8,00,000
To Bank 8,00,000
(Being interest paid on debentures for 4
months @ 8% on ₹ 3,00,00,000)
30.11.2020 8% Debentures A/c Dr. 1,80,00,000
To Equity Share Capital A/c 30,00,000
To Securities Premium A/c 1,50,00,000

118
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(Being conversion of 60% of the
debentures into shares of ₹ 60 each with a
face value of ₹ 10/-)
31.03.2021 Debenture Interest A/c Dr. 7,20,000
To Bank A/c 7,20,000
(Being interest paid on debentures for 6
months @ 8%)
Working Note:
Calculation of Debenture Interest for the half year ended 31st March, 2021
On ₹ 1, 20, 00,000 for 6 months @ 8% = ₹4, 80,000
On ₹ 1, 80, 00,000 for 2 months @ 8% = ₹ 2, 40,000
₹7, 20,000

Q.3: Aman Ltd. has issued 2,000, 12% convertible debentures of ₹ 100 each redeemable
after a period of five years. According to the terms & conditions of the issue, these
debentures were redeemable at a premium of 5%. The debenture holders also had the
option at the time of redemption to convert 20% of their holdings into equity shares of ₹ 10
each at a price of ₹ 20 per share and balance in cash. Debenture holders amounting ₹ 40,000
opted to get their debentures converted into equity shares as per terms of the issue.
You are required to calculate the number of shares issued and cash paid for redemption of
₹ 40,000 debenture holders and also pass journal entry for conversion and redemption of
debentures.
OR
Following is the extract of the Balance Sheet of ABC Ltd. as at 31st March, 2021:


Authorised capital:
45,000 12% Preference shares of ₹ 10 each 4,50,000
6,00,000 Equity shares of ₹ 10 each 60,00,000
64,50,000
Issued and Subscribed capital:
36,000 12% Preference shares f ₹ 10 each fully paid 3,60,000
4,05,000 Equity shares of ₹ 10 each, ₹ 8 paid up 32,40,000
Reserves and surplus:
General Reserve 5,40,000
Capital Redemption Reserve 1,80,000
Securities premium (collected in cash) 1,12,500
Profit and Loss Account 9,00,000

119
CA Dreamers the Avenger 9354719404 www.cadreamers.com
On 1st April, 2021, the Company has made final call @ ₹ 2 each on 4,05,000 equity shares.
The call money was received by 20th April, 2021. Thereafter, the company decided to
capitalize its reserves by way of bonus at the rate of one share for every four shares held.
You are required to give necessary journal entries in the books of the ABC Ltd. and prepare
the relevant extract of the balance sheet as on 30th April, 2021 after bonus issue.
[MTP Oct 21 (5 Marks)]

ANSWER:
Calculation of number of shares issued

Number of
debenture
Debenture holders opted for conversion (40,000/100) 400
Option for conversion 20%
Number of debentures to be converted (20% of 400) 80

Redemption value of 80 debentures at a premium of 5% [80 x (100 + 5)] ₹ 8,400


Equity shares of ₹ 10 each issued on conversion [₹ 8,400/₹ 20] 420 shares
Calculation of cash to be paid: ₹
Number of debentures 400
Less: number of debentures to be converted into equity shares (80)
320
Redemption value of 320 debentures (320 x ₹105) ₹ 33,600
Journal Entry

Debentures A/c Dr. 40,000


Premium on redemption A/c Dr. 2,000
To Debentures holders A/c 42,000
(Being amount due to debenture holder at redemption)
Debenture holders A/c Dr. 42,000
To Equity Shares capital A/c Dr. 4,200
To Securities premium A/c 4,200
To Cash A/c 33,600
(Discharge of amount due to Debenture holders)

OR
Journal Entries in the books of ABC Ltd.

₹ ₹
1-4-2021 Equity share final call A/c Dr. 8,10,000
To Equity share capital A/c 8,10,000

120
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(For final calls of ₹ 2 per share on 4,05,000
equity shares due as per Board’s Resolution
dated …..)
24-4-2021 Bank A/c Dr. 8,10,000
To Equity share final call A/c 8,10,000
(for final call money on 4,05,000 equity shares
received)
Securities Premium A/c Dr. 1,80,000
Capital redemption reserve A/c Dr. 5,40,000
General Reserve A/c Dr. 1,80,000
Profit and Loss A/c (b.f.) 10,12,500
To Bonus to shareholders A/c
(For making provision for bonus issue of one
share for every four shares held)
Bonus to shareholders A/c Dr. 10,12,500
To Equity share capital A/c 10,12,500
(For issue of bonus shares)
Extract of Balance Sheet as at 30th April, 2021 (after bonus issue)


Authorized Capital
45,000 12% Preference shares of ₹ 10 each 4,50,000
6,00,000 Equity shares of ₹ 10 each 60,00,000
Issued and subscribed capital
36,000 12% Preference shares of ₹ 10 each, fully paid 3,60,000 q
5,06,250 Equity shares of ₹ 10 each, fully paid 50,62,500
(Out of the above, 1.01,250 equity shares @ ₹ 10 each were issued by way of
bonus shares)
Reserves and surplus
Profit and Loss Account 7,20,000

Q.4: Jeet Limited (listed company) recently made a public issue in respect of which the
following information is available:
(a) No. of partly convertible debentures issued - 1,00,000; face value and issue price- ₹ 100
per debenture.
(b) Convertible portion per debenture- 60%, date of conversion- on expiry of 6 months from
the date of closing of issue i.e 31.10.2020.

121
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(c) Date of closure of subscription lists - 1.5.2020, date of allotment- 1.6.2020, rate of
interest on debenture- 15% payable from the date of allotment, value of equity share for
the purpose of conversion- ₹ 60 (Face Value ₹ 10).
(d) Underwriting Commission- 2%.
(e) Number of debentures applied for - 75,000.
(f) Interest payable on debentures half-yearly on 30th September and 31st March.
Write relevant journal entries for all transactions arising out of the above during the year
ended 31st March, 2021 (including cash and bank entries). [RTP Nov 21]

ANSWER:
Journal Entries in the books of Jeet Ltd.
Journal Entries

Date Particulars Amount Dr. Amount Cr.


(₹) (₹)
1.5.2020 Bank A/c Dr. 75,00,000
To Debenture Application A/c 75,00,000
(Application money received on 75,000
debentures @ ₹ 100 each)
1.6.2020 Debenture Application A/c Dr. 75,00,000
Underwriters A/c Dr. 25,00,000
To 15% Debentures A/c 1,00,00,000
(Allotment of 75,000 debentures to
applicants and 25,000 debentures to
underwriters)
Underwriting Commission Dr. 2,00,000
To Underwriters A/c 2,00,000
(Commission payable to underwriters @
2% on ₹ 1,00,00,000)
Bank A/c Dr. 23,00,000
To Underwriters A/c 23,00,000
(Amount received from underwriters in
settlement of account)
1.6.2020 Debenture Redemption Reserve Investment Dr. 6,00,000
A/c
To Bank A/c (1,00,000 x 100 x 15% x 6,00,000
40%)

122
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(Being Investment made for redemption
purpose)
30.9.2020 Debenture Interest A/c Dr. 5,00,000
To Bank A/c 5,00,000
(Interest paid on debentures for 4 month @
15% on ₹ 1,00,00,000)
31.10.2020 15% Debentures A/c Dr. 60,00,000
To Equity Share Capital A/c 10,00,000
To Securities Premium A/c 50,00,000
(Conversion of 60% of debentures into
shares of ₹ 60 each with a face value of ₹
10)
31.3.2021 Debenture Interest A/c Dr. 3,75,000
To Bank A/c 3,75,000
(Interest paid on debenture for the half year)
(refer working note below)

Working Note :
Calculation of Debenture Interest for the half year ended 31st March, 2021
On ₹ 40,00,000 for 6 months @ 15% = ₹ 3,00,000
On ₹ 60,00,000 for 1 months @ 15% = ₹ 75,000
₹ 3,75,000

Q.5: Case Ltd. (unlisted company other than AIFI, Banking Company, NBFC and HFC)
provides the following information as at 31st March, 2021:

Particulars ₹
Shareholder’s Funds
(a) Share Capital
Authorized share capital:
45,000 equity shares of ₹ 10 each fully paid 4,50,000
Issued and subscribed share capital:
30,000 equity shares of ₹ 10 each fully paid 3,00,000
(b) Reserve and Surplus
Profit & Loss Account 1,62,000
Debentures Redemption Reserve 18,000
Non-current liabilities

123
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(a) Long term borrowings
12% Debentures 1,80,000
Current Liabilities
(a) Trade payables 1,72,500
Non-current assets
(a) Property, Plant and Equipment (Freehold property) 1,72,500
(b) Non-current Investment: DRR Investment 27,000
Current assets
(a) Inventories 2,02,500
(b) Trade receivables 1,12,500
(c) Cash and bank balances:
Cash at bank 2,73,000
Cash in hand 45,000

At the Annual General Meeting on 1.4.2021, it was resolved:


(a) To give existing shareholders the option to purchase one ₹ 10 share at ₹ 15 for every
four shares (held prior to the bonus distribution). This option was taken up by all the
shareholders.
(b) To issue one bonus share for every five shares held.
(c) To repay the debentures at a premium of 3%.
Give the necessary journal entries and the company’s Balance Sheet after these
transactions are completed.
[RTP May -2022]

Answer:
Journal Entries in the Books of Case Ltd.

Dr. (₹) Cr. (₹)


Bank A/c Dr. 1,12,500
To Equity Shareholders A/c 1,12,500
(Application money received on 7,500 shares @ ₹ 15 per
share to be issued as rights shares in the ratio of 1:4)
Equity Shareholders A/c Dr. 1,12,500
To Equity Shares Capital A/c 75,000
To Securities Premium A/c 37,500
(Share application money on 7,500 shares @ ₹ 10 per share
transferred to Share Capital Account, and ₹ 5 per share to
Securities Premium Account vide Board’s Resolution
dated…)

124
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Securities Premium A/c Dr. 37,500
Profit & Loss A/c Dr. 37,500
To Bonus to Shareholders A/c 75,000
(Amount transferred for issue of bonus shares to existing
shareholders in the ratio of 1:5 vide General Body’s
resolution dated...)
Bonus to Shareholders A/c Dr. 75,000
To Equity Shares capital A/c 75,000
(Issue of bonus shares in the ratio of 1 for 5 vide Board’s
resolution dated….)
12% Debentures A/c Dr. 1,80,000
Premium Payable on Redemption A/c (@ 3%) Dr. 5,400
To Debenture holders A/c 1,85,400
(Amount payable to debenture holders)
Profit and Loss A/c Dr. 5,400
To premium Payable on Redemption A/c 5,400
(Premium payable on redemption of debentures charged to
Profit & Loss A/c)
Debenture Redemption Reserve A/c Dr. 18,000
To General Reserve 18,000
(For DRR transferred to general reserve)
Bank A/c Dr. 27,000
To Debenture Redemption Reserve Investment 27,000
(for DRR Investment realised)
Debenture holders A/c Dr. 1,85,400
To Bank A/c 1,85,400
(Amount paid to debenture holders on redemption)

Balance Sheet of Case Ltd. as at……. (after completion of transactions)

Particulars Note No. (₹ in ‘000)


I EQUITY AND LIABILITIES
3. Shareholders funds
(c) Share Capital 1 4,50,000
(d) Reserves and surplus 2 1,37,100
4. Current Liabilities
(b) Trade Payables 1,72,500
Total 7,59,600

125
CA Dreamers the Avenger 9354719404 www.cadreamers.com
II ASSETS
3. Non-current Assets
(b) Property, Plant and Equipment 3 1,72,500
4. Current Assets
(a) Inventories 2,02,500
(b) Trade Receivables 1,12,500
(c) Cash and bank balance 4 2,72,100
Total 7,59,600

Notes to Accounts

₹ ₹
1. Share Capital
45,000 shares of ₹ 10 each fully paid (7,500 shares of ₹ 10 each, 4,50,000
fully paid issued as bonus shares out of securities premium and P&L
Account)
2. Reserve and Surplus
Profit and Loss Account 1,62,000
Less: Premium on redemption of debenture (5,400)
Less: Utilisation for issue of bonus shares (37,500)
1,19,100
General Reserve 18,000 1,37,100
3. Property, Plant and Equipment
Freehold property 1,72,500
4. Cash and Bank Balances
Cash at Bank 2,27,100
(2,73,000 + 1,12,500 - 1,85,400 + 27,000)
Cash in hand 45,000 2,72,100

Q.6: What is meant by redemption of debentures? Explain.

ANSWER:
Debentures are usually redeemable i.e. either redeemed in cash or convertible after a time period.
Redeemable debentures may be redeemed:
➢ after a fixed number of years; or
➢ any time after a certain number of years has elapsed since their issue; or

126
CA Dreamers the Avenger 9354719404 www.cadreamers.com
➢ on giving a specified notice; or
➢ by annual drawing.

Q.7: Write short note on Debenture Redemption Reserve.

ANSWER:
A company issuing debentures may be required to create a debenture redemption reserve account out
of the profits available for distribution of dividend and amounts credited to such account cannot be
utilised by the company except for redemption of debentures. Such an arrangement would ensure
that the company will have sufficient liquid funds for the redemption of debentures at the time they
fall due for payment.

Q.8: A company had issued 20,000, 13% debentures of ₹ 100 each on 1st April, 20X1. The
debentures are due for redemption on 1st July, 20X2. The terms of issue of debentures
provided that they were redeemable at a premium of 5% and also conferred option to the
debenture holders to convert 20% of their holding into equity shares (Nominal value ₹ 10) at
a price of ₹ 15 per share. Debenture holders holding 2,500 debentures did not exercise the
option. Calculate the number of equity shares to be allotted to the debenture holders
exercising the option to the maximum.

ANSWER:
Calculation of number of equity shares to be allotted

Number of debentures
Total number of debentures 20,000
Less: Debenture holders not opted for conversion (2,500)
Debenture holders opted for conversion 17,500
Option for conversion 20%
Number of debentures to be converted (20% of 17,500) 3,500
Redemption value of 3,500 debentures at a premium of 5% [3,500
x (100 + 5)] ₹ 3,67,500
Equity shares of ₹ 10 each issued on conversion [₹ 3,67,500/ ₹ 15] 24,500 shares

Q.9: Libra Limited (a listed company) recently made a public issue in respect of which the
following information is available:
(a) No. of partly convertible debentures issued- 2,00,000; face value and issue price- ₹
100 per debenture.
(b) Convertible portion per debenture- 60%, date of conversion- on expiry of 6 months
from the date of closing of issue.
(c) Date of closure of subscription lists- 1.5.20X1, date of allotment- 1.6.20X1, rate of
interest on debenture- 15% payable from the date of allotment, value of equity share
for the purpose of conversion- ₹ 60 (Face Value ₹ 10).

127
CA Dreamers the Avenger 9354719404 www.cadreamers.com
(d) Underwriting Commission- 2%.
(e) No. of debentures applied for- 1,50,000.
(f) Interest payable on debentures half-yearly on 30th September and 31st March.
Write relevant journal entries for all transactions arising out of the above during the year
ended 31st March, 20X2 (including cash and bank entries).

ANSWER:
Journal Entries
in the books of Libra Ltd.

Date Particulars Amount Dr. Amount Cr.


₹ ₹
1.5.20X1 Bank A/c Dr. 1,50,00,000
To Debenture Application A/c 1,50,00,000
(Application money received on 1,50,000
debentures @ ₹ 100 each)
1.6.20X1 Debenture Application A/c Dr. 1,50,00,000
Underwriters A/c Dr. 50,00,000
To 15% Debentures A/c 2,00,00,000
(Allotment of 1,50,000 debentures to
applicants and 50,000 debentures to
underwriters)
Underwriting Commission Dr. 4,00,000
To Underwriters A/c 4,00,000
(Commission payable to underwriters @ 2%
on ₹ 2,00,00,000)
Bank A/c Dr. 46,00,000
To Underwriters A/c 46,00,000
(Amount received from underwriters in
settlement of account)
01.06.20X1 Debenture Redemption Investment A/c Dr. 12,00,000
To Bank A/c 12,00,000
(200,000 X 100 x 15% X 40%)
(Being Investments made for redemption
purpose)
30.9.20X1 Debenture Interest A/c Dr. 10,00,000
To Bank A/c 10,00,000
(Interest paid on debentures for 4
months @ 15% on ₹ 2,00,00,000)

128
CA Dreamers the Avenger 9354719404 www.cadreamers.com
31.10.20X1 15% Debentures A/c Dr. 1,20,00,000
To Equity Share Capital A/c 20,00,000
To Securities Premium A/c 1,00,00,0000
(Conversion of 60% of debentures into shares
of ₹ 60 each with a face value of ₹ 10)
31.3.20X2 Debenture Interest A/c Dr. 7,50,000
To Bank A/c 7,50,000
(Interest paid on debentures for the half year)
(Refer working note below)

Working Note:
Calculation of Debenture Interest for the half year ended 31st March, 20X2
On ₹ 80,00,000 for 6 months @ 15% = ₹6,00,000
On ₹ 1,20,00,000 for 1 months @ 15% = ₹ 1,50,000
₹7,50,000

Q.10: On 1st April, 20X1, in MK Ltd.’s (unlisted company other than AIFI, Banking company,
NBFC and HFC) ledger, 9% debentures appeared with an opening balance of ₹ 50,00,000
divided into 50,000 fully paid debentures of ₹ 100 each issued at par.
Interest on debentures was paid half-yearly on 30th of September and 31st March every
year.
On 31.5.20X1, the company purchased 8,000 debentures of its own @ ₹ 98 (ex-interest) per
debenture. On same day, it cancelled the debentures acquired.
You are required to prepare necessary ledger accounts (excluding Bank A/c).

ANSWER:
MK Ltd.’s Ledger
(i) Debentures Account

₹ ₹
31.5.X1 To Own Debentures (8,000 7,84,000 1.4.X1 By Balance b/d 50,00,000
x 98)

31.5.X1 To Profit on cancellation 16,000

31.3.X2 To Balance c/d 42,00,000

50,00,000 50,00,000

(ii) Interest on Debentures Account

₹ ₹

129
CA Dreamers the Avenger 9354719404 www.cadreamers.com
31.5.X1 To Bank (Interest for 2 12,000 31.3.X2 By Profit and Loss A/c 3,90,000
months on 8,000 (b.f.)
debentures)
(Refer Working Note)
30.9.X1 To Bank (interest for 6 1,89,000
months on 42,000
debentures)
(Refer Working Note)
31.3.X2 To Bank (Interest for 6 1,89,000
months on 42,000
debentures)

3,90,000 3,90,000

(iii) Debentures Redemption Reserve A/c

Date Particulars Amount Date Particulars Amount


31 May By General Reserve 80,000 1 April To Profit & Loss A/c 5,00,000
20X1 (8,000 x 100 x 10%) 20X1 (50,000 x 100 x 10%)

31 By Balance c/d 4,20,000


March,
20X2

5,00,000 5,00,000

(iv) Debentures Redemption Reserve Investment A/c

Date Particulars Amount Date Particulars Amount


1 April To Bank A/c 7,50,000 30 May By Bank A/c 1,20,000
20X1 20X1 (8,000 x 100 x 15%)

31 March To Balance b/d 6,30,000


20X2

7,50,000 7,50,000

Working Note:


31.5.X1 Acquired 8,000 Debentures @ 98 per debenture (ex-
interest)
Purchase price of debenture (8,000 × ₹ 98) = 7,84,000
31.5.X1 Interest for 2 months [₹ 8,00,000 × 9% × 2/12] = 12,000
30.9.X1 Interest on other debentures
₹ 42,00,000 × 9% × ½ = 1,89,000

Q.11: YZ Ltd (an unlisted company other than AIFI, Banking company, NBFC and HFC) had
16,000, 12% debentures of ₹ 100 each outstanding as on 1st April, 20X1, redeemable on 31st
March, 20X2.

130
CA Dreamers the Avenger 9354719404 www.cadreamers.com
On 1 April 20X1, the following balances appeared in the books of accounts- Investment in
2,000 9% secured Govt. bonds of ₹ 100 each. DRR is ₹ 1,00,000. Interest on investments is
received yearly at the end of financial year.
2,000 own debentures were purchased on 31st March 20X2 at an average price of ₹ 99 and
cancelled on the same date.
On 30 March 20X2, the investments were realised at par and the debentures were redeemed
on 31st March, 20X2. You are required to write up the following accounts for the year ended
31st March 20X2:
(1) 12% Debentures Account
(2) Debenture Redemption Reserve Account
(3) Debenture Redemption Investments Account.

ANSWER:
12% Debentures Account

Date Particulars ₹ Date Particulars ₹


31st To Own Debentures A/c 1,98,000 1st April, By Balance b/d 16,00,000
March 20X1
20X2

31st To Profit on cancellation 2,000


March,
20X2

31st To Bank A/c 14,00,000


March,
20X2

16,00,000 16,00,000

Debenture Redemption Reserve Account

Date Particulars ₹ Date Particulars ₹


1st April, By Balance b/d 1,00,000
20X1

31st To General Reserve A/c 1,60,000 1st April, By Profit and Loss A/c 60,000
March, 20X1 [16,00,000 x 10%) –
20X2 1,00,000]

1,60,000 1,60,000

Debenture Redemption Investments A/c

Date Particulars ₹ Date Particulars ₹


1st April, To Balance b/d 2,00,000 30th By Bank A/c 30,000
20X1 March (2,000 x 100 x 15%)
20X2
(Refer Working Note 2)

131
CA Dreamers the Avenger 9354719404 www.cadreamers.com
1st April, To Bank A/c 30th By Bank A/c
20X1 (Refer Working Note 1) 40,000 March (Refer Working Note 3) 2,10,000
20X2

2,40,000 2,40,000

Working Note 1:
Additional investment in Debenture Redemption Investment A/c on 1 April 20X1
The company would be required to invest an amount equivalent to 15% of the value of the
debentures in specified investments which would be equivalent to:
= Total No of debentures X Face value per debenture X 15%
= 16,000 X 100 X 15%
= ₹ 2,40,000/-
The company has already invested in specified investments i.e. 9% Govt bonds for an amount of ₹
2,00,000 as per the information given in the question.
The balance amount of ₹ 40,000 (i.e. ₹ 2,40,000 less ₹ 2,00,000) would be invested by the company
on 1 April 20X1.
Working Note 2:
Redemption of Debenture Redemption Investments on 30 March 20X2 amounting to ₹ 30,000
Since the company purchased 2,000 own debentures on 31 March 20X2, the company would also
realize the investments of 15% corresponding to these debentures for which computation is as follows:
= No of own debentures to be bought X Face value per debenture X 15%
= 2,000 X 100 X 15%
= ₹ 30,000/-
Working Note 3:
Redemption of Debenture Redemption Investments on 30 March 20X2 amounting to ₹
2,10,000
The remaining debentures i.e. total debentures less own debentures would be redeemed on 31 March
20X2 and hence the company would also realize the balance investments of 15% corresponding to
these debentures for which computation is as follows:
= (Total no of debentures - No of own debentures) X Face value per debenture X 15%
= (16,000 - 2,000) X 100 X 15%
= ₹ 2,10,000/-

132
CA Dreamers the Avenger 9354719404 www.cadreamers.com
APARAJITA BATCH

“या दे वी सववभत
ू ष
े ु शक्तत-रूपेण संक्थिता।
नमथतथयै नमथतथयै नमथतथयै नमो नमः॥”

1
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Q. WHY ONLY MAA APARAJITA BATCH??
• Here Aparajita means, we have to win in all situation, no matter
what, we have to win in our life (in our battle) .

• So, This Batch for those students who want to clear CA Exam at
any cost.

• If You finally Decided that, Clearing CA exam is your only dream,


then yes, This Batch for you.

• With Grace of “MAA APARAJITA” Lets clear CA EXAM In One shot,

Maa Aparajita
blessed me to
clear CA Exam
in First Attempt

irst Attem
AF pt

C
Q. WHAT YOU GET IN APRAJITA BATCH ??

Hard Books
1.
(Covering Questions of Study Mat., Past Year, RTP AND MTP)

Video Lectures
2.
(Full Depth Lectures including Multiple Revisions )

3. Fully Support by Vinit Mishra Sir till end Of Exam

4. Personal Phone-call / Zoom Sessions for Personal Guidance

5. Personal Follow up For Efficiency and Effectiveness

6. Completely Customized Study Plan and Targets

Meditation, Diet Plans, Confidence booster, teach you to


7. overcome all Negative Situations with,
full of energy to bounce back for CA EXAMS.

Chapter Wise Test & Mock Test Series with Evaluation and
8.
Guidance

9. Daily Performance Tracking

10. “We’re here for you whenever you need us.

LET’S START THIS JOURNEY TO CLEAR CA EXAM IN ONE SHOT

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Q. WHEN WE CAN JOIN THIS PROGRAM??
• Every second and every day matters for your result

• So, if you decided that any how I have to achieve my dreams,

• If you are ready to sacrifice your comfort and accepting the


challenges,

• If you have only one wish in life to achieve this dream anyhow.
Decision is yours, choice is yours, result will yours, so start action
now.

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you,
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Investment Accounts (AS-13)

Investment Accounts (AS-13)

QUESTIONS AND ANSWERS

Q.1: During the year ended 31st March, 2021, Purple Ltd. entered into the following
transactions: -

1st April, 2020 Purchase ₹ 4,00,000, 10% Govt. loan (interest payable on 30th April
and 31st October) at ₹ 70 cum interest.
1st April, 2020 Purchased 6,000 Equity shares of ₹ 5 each in XY Ltd. for₹ 1,26,000.
1st October, 2020 Sold ₹ 80,000, 10% Govt. loan at 75 ex-interest.
15th January, 2020 XY Ltd made a bonus issue of four equity shares for every three
shares held. Purple Ltd sold all of the bonus shares for ₹ 10 each.
1st March, 2021 Received dividend @ 22% on shares in XY Ltd. for the year ended
31st December, 2020.
Prepare Investment accounts in the books of Purple Ltd. [Dec 21 (10 Marks)]

ANSWER:
In the books of Purple Ltd.
10% Govt. Loan
[Interest Payable: 30th April & 31st October]
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
value

(₹) (₹) (₹) (₹) (₹) (₹)

1.4.20 To Bank 4,00,000 16,667 2,63,333 30.4.20 By Bank A/c -- 20,000 --


A/c (W.N.1) (4,00,000 x
10% x 6/12)
1.10.20 To Profit & 7,333 1.10.20 By Bank A/c 80,000 3,333 60,000
Loss A/c (W.N.2)
(W.N.5)
31.10.20 By Bank A/c -- 16,000 --
31.3.21 To Profit & 35,999 31.3.21 By Balance c/d 3,20,000 13,333 2,10,666
Loss A/c (W.N.3)

4,00,000 52,666 2,70,666 4,00,000 52,666 2,70,666

Investment in Equity Shares of XY Ltd. Account (of ₹ 5 each)


Date Particulars No. Dividend Cost Date Particulars No. Dividend Cost

(₹) (₹) (₹) (₹)

1.4.20 To Bank A/c 6,000 1,26,000 15.1.21 By Bank A/c 8,000 80,000
15.1.21 To Bonus Issue 8,000 1.3.21 By Bank A/c 4,950 1,650
(W.N.6)

133
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

15.1.21 To Profit & Loss 8,000


A/c.
(W.N.4)
31.3.21 To Profit & Loss 4,950 31.3.21 By Balance c/d 6,000 52,350
A/c

14,000 4,950 1,34,000 14,000 4,950 1,34,000

Working Notes:
1. Cost of investment purchased on 1st April, 2020
4,000, 10% Govt. loan were purchased @ ₹ 70 cum-interest. Total amount paid 4,000 bonds x
₹ 70 = 2,80,000 which includes accrued interest for 5 months, i.e., 1 st November, 2020 to 31st
March, 2021. Accrued interest will be ₹ 4,00,000 x 10% x 5/12 = ₹ 16,667. Therefore, cost of
investment purchased = ₹ 2,80,000 - ₹ 16,667 = ₹ 2,63,333.
2. Sale of 10% Govt. loan on 1st October, 2020
800, 10% Govt. loan were sold@ ₹ 75 ex-interest, i.e., Total amount received = 800 x 75 +
accrued interest for 5 months = ₹ 60,000 + ₹ 3333
3. Cost of 10% Govt. loan on 31.3.2021
Cost of 10% Govt. loan on 31.3.2021 will be ₹ 2,63,333 x 3,20,000/4,00,000 = ₹ 2,10,666.
Interest accrued on 10% Government Loan on 31.3.2021 = ₹ 3,20,000 x 10% x 5/12 = 13,333
4. Profit on sale of bonus shares
Cost per share after bonus = ₹ 1,26,000/14,000 = ₹ 9 (average cost method being followed)
Profit per share sold (₹ 10 - ₹ 9) = ₹ 1.
Therefore, total profit on sale of 8,000 shares = 8,000 x ₹ 1 = ₹ 8,000.
5. Profit on sale of 10% Govt. loan ₹
Sale value = 60,000
Cost of ₹ 80,000 10% Government Loan = 2,63,333 x 80,000 /4,00,000 = 52,667
Profit = 7,333
6. Dividend on equity shares = 6,000 x 5 x 22% = ₹ 6,600 out of which ₹ 1,650 will be treated as
capital receipt as it has been received for the period of 3 months during which shares were not
held.
Note: It has been considered that dividend received relates for the period of 12 months ended 31 st
Dec., 2020, strictly based on the information, given in the question. Hence, dividend received for the
period of 3 months (1st January, 20 to 31st March, 20) has been treated as pre-acquisition.

Q. 2: Following transactions of Meeta took place during the financial year 2020-21:

1st April, 2020 Purchased ₹ 4,500 8% bonds of ₹ 100 each at ₹ 80.50 cum-interest.
Interest is payable on 1st November and 1st May.
1st May, 2020 Received half year’s interest on 8% bonds.

134
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

10 July, 2020 Purchased 6,000 equity shares of ₹ 10 each in Kamal Limited for ₹
44 each through a broker, who charged brokerage @ 2%.
1st October 2020 Sold 1,125 8% bonds at ₹ 81 Ex-interest.
1st November, 2020 Received half year’s interest on 8% bonds.
15th January, 2021 Received 18% interim dividend on equity shares of Kamal Limited.
15th March, 2021 Kamal Limited made a rights issue of one equity share for every
four Equity shares held at ₹ 5 per share. Meeta exercised the option
for 40% of her entitlements and sold the balance rights in the
market at ₹ 2.25 per share.

Prepare separate investment account for 8% bonds and equity shares of Kamal Limited in
the books of Meeta for the year ended on 31st March, 2021. Assume that the average cost
method is followed.
[RTP Nov 21]

ANSWER:
In the books of Meeta
8% Bonds for the year ended 31st March, 2021
Date Particulars No. Income Amount (₹) Date Particulars No. Income Amount (₹)
(₹) (₹)

2020 To Bank A/c 4,500 15,000 3,47,250 1 May By Bank – - 18,000


1 April, 2020 Interest

Oct. 1 To P & L A/c - - 4,312.50 1 Oct. By Bank A/c 1,125 3,750 91,125
(W.N.1) 2020

2021 To P & L A/c 20,250 1 Nov. By Bank- 13,500


March 31 2021 Interest

2021 By Balance 3,375 - 2,60,437.50


Mar. c/d (W.N.2)
31

4,500 35,250 3,51,562.50 4,500 35,250 3,51,562.50

Investment in Equity shares of Kamal Ltd. for the year ended 31st March, 2021
Date Particulars No. Income Amount (₹) Date Particulars No. Income Amount (₹)
(₹) (₹)

2020 To Bank A/c 6,000 -- 2,69,280 2021 By Bank – - 10,800


July 10 Jan 15 dividend

2021 To Bank A/c 600 - 3,000 March By Balance 6,600 2,72,280


March 15 (W.N.3) 31 C/d (bal. fig.)

March 31 To P&L A/c - 10,800

6,600 10,800 2,72,280 6,600 10,800 2,72,280

Working Notes:
1. Profit on sale of 8% Bonds

135
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Sales price ₹ 91,125


Less: Cost of bonds sold = 3,47,250/4,500x 1,125 (₹ 86,812.50)
Profit on sale ₹ 4,312.50
2. Closing balance as on 31.3.2021 of 8 % Bonds
3,47,250/4,500x 3,375= ₹ 2,60,437.50
3. Calculation of right shares subscribed by Kamal Ltd.
Right Shares = 6,000/4 x 1= 1,500 shares
Shares subscribed by Meeta = 1,500 x 40%= 600 shares
Value of right shares subscribed = 600 shares @ ₹ 5 per share = ₹ 3,000
4. Calculation of sale of right entitlement by Kamal Ltd.
No. of right shares sold = 1,500 – 600 = 900 rights for 2,025
Note: As per para 13 of AS 13, sale proceeds of rights are to be credited to P & L A/c.

Q.3: Z Bank has classified its total investment on 31-3-2021 into three categories (a) held to
maturity (b) available for sale (c) held for trading as per the RBI Guidelines.
‘Held to maturity’ investments are carried at acquisition cost less amortised amount.
‘Available for sale’ investments are carried at marked to market. ‘Held for trading’
investments are valued at weekly intervals at market rates. Net depreciation, if any, is
charged to revenue and net appreciation, if any, is ignored. Comment whether the policy of
the bank is in accordance with AS 13? [RTP Nov 21]

ANSWER:
As per AS 13 ‘Accounting for Investments’, the accounting standard is not applicable to Bank, Insurance
Company, Mutual Funds. In this case Z Bank is a bank, therefore, AS 13 does not apply to it. For
banks, the RBI has issued guidelines for classification and valuation of its investment and Z Bank should
comply with those RBI Guidelines/Norms. Therefore, though Z Bank has not followed the provisions
of AS 13, yet it would not be said as non-compliance since, it is complying with the norms stipulated
by the RBI.

Q.4: Mr. Wise had 12% Debentures of Face Value ₹ 100 of Alpha Ltd. as current investments.
He provides the following details relating to the investments.
1-4-2020 Opening balance 4,000 debentures costing ₹ 98 each
1-6-2020 Purchased 2,000 debentures @ ₹ 120 cum interest
1-9-2020 Sold 3,000 debentures @ ₹ 110 cum interest
1-12-2020 Sold 2,000 debentures @ ₹ 105 ex interest
31-1-2021 Purchased 3,000 debentures @ ₹ 100 ex interest
31-3-2021 Market value of the investments ₹ 105 each

136
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Interest due dates are 30th June and 31st December.


Mr. Wise closes his books on 31-3-2021. He incurred 2% brokerage for all his transactions.
Show investment account in the books of Mr. Wise assuming FIFO method is followed.
[RTP May -2022]

Answer:
Investment A/c of Mr. Wise
For the year ending on 31.3.2021
(Scrip: 12% Debentures of Alpha Limited)
(Interest Payable on 30th June and 31st December)
(Amount in ₹)
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
Value Value

1.4.2020 To Balance 4,00,000 12,000 3,92,000 30.6.2020 By Bank -- 36,000 --


b/d (6,00,000
x 6%)
1.6.2020 To Bank 2,00,000 10,000 2,34,800 1.9.2020 By Bank 3,00,000 6,000 3,17,400
1.9.2020 To Profit & 23,400 1.12.2020 By Bank 2,00,000 10,000 2,05,800
Loss A/c
31.1.2021 To Bank 3,00,000 3,000 3,06,000 1.12.2020 By Profit & -- -- 9,600
Loss A/c
31.3.2021 To Profit & 45,000 31.12.2020 By Bank -- 6,000 --
Loss A/c (1,00,000
(Bal. fig.) x 6%)
31.3.2021 By Profit & -- -- 3,400
Loss A/c
31.3.2021 By Balance 4,00,000 12,000 4,20,000
c/d

9,00,000 70,000 9,56,200 9,00,000 70,000 9,56,200

Working Notes:
1. Valuation of closing balance as on 31.3.2021


Market value of 4,000 Debentures at ₹ 105 4,20,000
Cost of price of 1,000 debentures at 1,17,400
3,000 debentures at 3,06,000 4,23,400
Value at the end = 4,20,000 i.e. whichever is less

2. Profit on sale of debentures as on 1.9.2020


Sales price of debentures (3,000 x ₹ 110) 3,30,000

137
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Less: Brokerage @ 2% (6,600)


3,23,400
Less: Interest for 2 months (6,000)

Less: Cost price of Debentures (3,92,000 ×


3,000
) (2,94,000)
4,000

Profit on sale 23,400

3. Loss on sale of debentures as on 1.12.2020


Sales price of debentures (2,000 x ₹ 105) 2,10,000
Less: Brokerage @ 2% (4,200)
2,05,800
Less: Cost price of Debentures (98,000 + 1,17,400) (2,15,400)
Loss on sale 9,600

4. Purchase Cost of 2,000 debenture on 1.6.2020


2,000 Debentures @ ₹ 120 cum interest 2,40,000
Add: Brokerage @ 2% 4,800
2,44,800
Less: Interest for 5 months (10,000)
Purchase cost of 2,000 debentures 2,34,800

5. Sale value for 3,000 debentures on 1.9.2020


Sales price of debentures cum interest (3,000 x ₹ 110) 3,30,000
Less: Brokerage @ 2% (6,600)
3,23,400
Less: Interest for 2 months (6,000)
Sale value for 3,000 debentures 3,17,400

Q.5: JVR Limited has made investment of ₹ 97.84 Crores in Equity Shares of QSR Limited in
2016 - 17. The investment has been made at par. QSR Limited has been in continuous losses
for the last 2 years. JVR Limited is willing to re-assess the carrying amount of its investment
in QSR Limited and wish to provide for diminution in value of investment for the year ended
31st March, 2021. Discuss whether the connection of JVR Limited to bring down the
carrying Amount of investment in QSR Limited is in accordance with Accounting Standards.
[RTP May-2022]

138
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Answer:
The investments are classified into two categories as per AS 13, viz., Current Investments and Long-
term Investments. A current Investment is an investment that is by its nature readily realizable and is
intended to be held for not more than one year from the date on which such investment is made. The
carrying amount for current investments is the lower of cost and fair value. Any reduction to fair value
and any reversals of such reductions are included in the statement of profit and loss. A long-term
investment is an investment other than a current investment. The investments referred in the question
can be classified as long-term investments and long-term investments are usually carried at cost.
However, when there is a decline, other than temporary, in the value of a long-term investment, the
carrying amount is reduced to recognize the decline. The contention of the company to bring down
the value of investment may be correct if the decline in value is permanent in nature and the reduction
in carrying amount may be charged to the statement of profit and loss. The reduction in carrying
amount is reversed when there is a rise in the value of the investment, or if the reasons for the
reduction no longer exist.

Q.6:
(i) Mr. Vijay entered into the following transactions of purchase and sale of equity shares
of JP Power Ltd. The shares have paid up value of ₹ 10 per share.

Date No. of Shares Terms


01.01.2019 600 Buy @ ₹ 20 per share
15.03.2019 900 Buy @ ₹ 25 per share
20.05.2019 1000 Buy @ ₹ 23 per share
25.07.2019 2500 Bonus Shares received
20.12.2019 1500 Sale @ ₹ 22 per share
01.02.2020 1000 Sale @ ₹ 24 per share

Addition information:
(1) On 15.09.2019 dividend @ ₹ 3 per share was received for the year ended
31.03.2019.
(2) On 12.11.2019 company made a right issue of equity shares in the ratio of one
share for five shares held on payment of ₹ 20 per share. He subscribed to 60% of
the shares and renounced the remaining shares on receipt of ₹ 3 per share.
(3) Shares are to be valued on weighted average cost basis. You are required to
prepare Investment Account for the year ended 31.03.2019 and 31.03.2020.
(8 Marks)
(ii) Whether the accounting treatment 'at cost' under the head ‘Long Term Investments’
without providing for any diminution in value is correct and in accordance with the
provisions of AS 13. If not, what should have been the accounting treatment in such a
situation? What methodology should be adopted for ascertaining the provision for
diminution in the value of investment, if any. Explain in brief. (4 Marks)

139
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

[MTP March 2022]

Answer:
(i) Investment in Equity shares of JP Power Ltd.
Date Particulars No. Dividend Amount Date Particulars No. Dividend Amount
₹ ₹ ₹ ₹

1.1.19 To Bank A/c 600 12,000 31.3.19 By Balance 1,500 34,500


c/d
15.3.19 To Bank A/c 900 22,500
1,500 34,500 1,500 34,500
1.4.19 To Balance 1,500 34,500 15.9.19 By Bank- 4,500 3,000
b/d dividend
20.5.19 To Bank A/c 1,000 23,000 20.12.19 By Bank 1,500 33,000
25.7.19 To Bonus 2,500 -- 1.2.20 By Bank 1,000 24,000
shares
12.11.19 To Bank A/c 600 12,000 31.3.20 By Balance 3,100 36,812,50
c/d
20.12.19 To P & L A/c 15,187.50
(profit on
sale)
1.2.20 To P & L A/c 12,125
(profit on
sale)
31.3.20 To P & L A/c 4,500
(dividend)

5,600 4,500 96,812.50 5,600 4,500 96,812.50

Working Notes:
1. Calculation of Weighted average cost of equity shares
600 shares purchased at ₹ 12,000
900 shares purchased at ₹ 22,500
1,000 shares purchased at ₹ 23,000
2,500 shares at nil cost
600 right shares purchased at ₹ 12,000
Total cost of 5,600 shares is ₹ 66,500 [₹ 69,500 less ₹ 3,000 (pre-acquisition dividend received
on 1,000 shares purchased on 20.5.19].
Hence, weighted average cost per share will be considered as ₹ 11.875 per share (66,500/5,600).
2. It has been considered that no dividend was received on bonus shares as the dividend pertains
to the year ended 31st March, 2019.
3. Calculation of right shares subscribed by Vijay
Right Shares (considering that right shares have been granted on Bonus shares also) = 5,000/5 x
1= 1,000 shares

140
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Shares subscribed = 1,000 x 60%= 600 shares


Value of right shares subscribed = 600 shares @ ₹ 20 per share = ₹ 12,000
Calculation of sale of right renouncement
No. of right shares sold = 1,000 x 40% = 400 shares
Sale value of right = 400 shares x ₹ 3 per share = ₹ 1,200
Note: As per para 13 of AS 13, sale proceeds of rights is to be credited to P & L A/c.
4. Profit on sale of equity shares
As on 20.12.19
Sales price (1,500 shares at ₹ 22) 33,000.00
Less: Cost of shares sold (1,500 x ₹ 11.875) (17,812.50)
Profit on sale 15,187.50
As on 1. 2.20
Sales price (1,000 shares at ₹ 24) 24,000
Less: Cost of shares sold (1,000 x ₹ 11.875) (11,875)
Profit on sale 12,125
Balance of 3,100 shares as on 31.3.20 will be valued at ₹ 36,812.50 (at rate of ₹ 11.875 per share)
(ii) The accounting treatment 'at cost' under the head 'Long Term Investment’ in the financial
statements of the company without providing for any diminution in value is correct and is in
accordance with the provisions of AS 13 provided that there is no decline, other than temporary,
in the value of investment. If the decline in the value of investment is, other than temporary,
compared to the time when the shares were purchased, provision is required to be made. The
reduction in market value should not be considered, in isolation to determine the decline, other
than temporary. The amount of the provision for diminution in the value of investment may be
ascertained considering the factors indicated in AS 13.

Q.7: Alpha Ltd. purchased 5,000, 13.5% Debentures of Face Value of ₹ 100 each of Pergot
Ltd. on 1st May 2020 @ ₹ 105 on cum interest basis. The interest on these instruments is
payable on 31st & 30th of March & September respectively. On August 1st 2020 the
company again purchased 2,500 of such debentures @ ₹ 102.50 each on cum interest basis.
On October 1st, 2020 the company sold 2,000 Debentures @ ₹ 103 each on ex- interest
basis. The market value of the debentures as at the close of the year was ₹ 106. You are
required to prepare the Investment in Debentures Account in the books of Alpha Ltd. for the
year ended 31st Dec. 2020 on Average Cost Basis.
[MTP Nov 21 (8 Marks)]

ANSWER:
Investment in 13.5% Debentures in Pergot Ltd. Account
(Interest payable on 31st March & 30th September)

141
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Date Particulars Nominal Interest Amount Date Particulars Nominal Interest Amount
2020 ₹ ₹ ₹ 2020 ₹ ₹ ₹

May 1 To Bank 5,00,000 5,625 5,19,375 Sept.30 By Bank 50,625


(6 months
Int)
Aug. 1 To Bank 2,50,000 11,250 2,45,000 Oct. 1 By Bank 2,00,000 2,06,000
Oct. 1 To P&L A/c 2,167
Dec. To P&L A/c 52,313
31
Dec. 31 By Balance 5,50,000 18,563 5,60,542
c/d
7,50,000 69,188 7,66,542 7,50,000 69,188 7,66,542

Note: Cost being lower than Market Value the debentures are carried forward at Cost.
Working Notes:
1. Interest paid on ₹ 5,00,000 purchased on May 1st, 2020 for the month of April 2020, as part of
purchase price: 5,00,000 x 13.5% x 1/12 = ₹ 5,625
2. Interest received on 30th Sept. 2020
On ₹ 5,00,000 = 5,00,000 x 13.5% x ½ = 33,750
On ₹ 2,50,000 = 2,50,000 x 13.5% x ½ = 16,875
Total ₹ 50,625
3. Interest paid on ₹ 2,50,000 purchased on Aug. 1st 2020 for April 2020 to July 2020 as part of
purchase price:
₹ 2,50,000 x 13.5% x 4/12 = ₹ 11,250
4. Loss on Sale of Debentures
Cost of acquisition
(₹ 5,19,375 + ₹ 2,45,000) x ₹ 2,00,000/ ₹ 7,50,000 = 2,03,833
Less: Sale Price (2,000 x ₹ 103) = 2,06,000
Profit on sale = ₹ 2,167
5. Cost of Balance Debentures
(₹ 5,19,375 + ₹ 2,45,000) x ₹ 5,50,000/₹ 7,50,000 = ₹ 5,60,542
6. Interest on Closing Debentures for period Oct.-Dec. 2020 carried forward (accrued interest) ₹
5,50,000 x 13.5% x 3/12 = ₹ 18,563 (rounded off)

Q.8: How will you classify the investments as per AS 13? Explain in Brief.
ANSWER:

142
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

The investments are classified into two categories as per AS 13, viz., Current Investments and Long-
term Investments. A current Investment is an investment that is by its nature readily realisable and is
intended to be held for not more than one year from the date on which such investment is made. The
carrying amount for current investments is the lower of cost and fair value. Any reduction to fair value
and any reversals of such reductions are included in the statement of profit and loss. A long-term
investment is an investment other than a current investment. Long term investments are usually carried
at cost. However, when there is a decline, other than temporary, in the value of a long term
investment, the carrying amount is reduced to recognise the decline. The reduction in carrying amount
is charged to the statement of profit and loss.

Q.9: Whether the accounting treatment 'at cost' under the head ‘Long Term Investments’
without providing for any diminution in value is correct and in accordance with the
provisions of AS 13. If not, what should have been the accounting treatment in such a
situation? Explain in brief.
ANSWER:
The accounting treatment 'at cost' under the head 'Long Term Investment’ in the financial statements
of the company without providing for any diminution in value is correct and is in accordance with
the provisions of AS 13 provided that there is no decline, other than temporary, in the value of
investment. If the decline in the value of investment is, other than temporary, compared to the time
when the shares were purchased, provision is required to be made.

Q.10: Mr. X acquires 200 shares of a company on cum-right basis for ₹ 70,000. He
subsequently receives an offer of right to acquire fresh shares in the company in the
proportion of 1:1 at ₹ 107 each. He does not subscribe but sells all the rights for ₹ 12,000.
The market value of the shares after their becoming ex-rights has also gone down to ₹
60,000. What should be the accounting treatment in this case?
ANSWER:
As per AS 13, where the investments are acquired on cum-right basis and the market value of
investments immediately after their becoming ex-right is lower than the cost for which they were
acquired, it may be appropriate to apply the sale proceeds of rights to reduce the carrying amount of
such investments to the market value. In this case, the amount of the ex-right market value of 200
shares bought by X immediately after the declaration of rights falls to ₹60,000. In this case, out of sale
proceeds of ₹ 12,000, ₹ 10,000 may be applied to reduce the carrying amount to bring it to the
market value and ₹ 2,000 would be credited to the profit and loss account.

Q.11: On 1st April, 20X1, XY Ltd. has 15,000 equity shares of ABC Ltd. at a book value of ₹
15 per share (nominal value ₹ 10 per share). On 1st June, 20X1, XY Ltd. acquired 5,000 equity
shares of ABC Ltd. for ₹ 1,00,000. ABC Ltd. announced a bonus and right issue.
(1) Bonus was declared, at the rate of one equity share for every five shares held, on 1st
July 20X1.
(2) Right shares are to be issued to the existing shareholders on 1st September 20X1. The
company will issue one right share for every 6 shares at 20% premium. No dividend was
payable on these shares.

143
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

(3) Dividend for the year ended 31.3.20X1 were declared by ABC Ltd. @ 20%, which was
received by XY Ltd. on 31st October 20X1.
XY Ltd.
(i) Took up half the right issue.
(ii) Sold the remaining rights for ₹ 8 per share.
(iii) Sold half of its shareholdings on 1st January 20X2 at ₹ 16.50 per share. Brokerage
being 1%.
You are required to prepare Investment account of XY Ltd. for the year ended 31st March
20X2 assuming the shares are being valued at average cost.
ANSWER:
In the books of XY Ltd.
Investment in equity shares of ABC Ltd.
for the year ended 31st March, 20X2
Date Particulars No. Dividend Amount Date Particulars No. Dividend Amount

₹ ₹ ₹ ₹

20X1 To Balance 15,000 2,25,000 20X1 By Bank A/c - 30,000 10,000


April 1 b/d Oct. 31 (W.N.5)

June 1 To Bank A/c 5,000 -- 1,00,000 20X2 By Bank A/c 13,000 -- 2,12,355
Jan. 1 (W.N.4)

July 1 To Bonus 4,000 -- -- March 31 By Balance 13,000 -- 1,69,500


issue c/d
(W.N.1) (W.N.6)

Sept. 1 To Bank A/c 2,000 -- 24,000


(W.N.2)

20X1 To P & L A/c -- -- 42,855


Jan 1 (W.N.4)

20X2 To P & L A/c -- 30,000 --


March 31

26,000 30,000 3,91,855 26,000 30,000 3,91,855

Working Notes:
1. Calculation of no. of bonus shares issued
15,000 shares + 5,000 shares
Bonus Shares = x 1= 4,000 shares
5
2. Calculation of right shares subscribed
15,000 shares + 5,000 shares + 4,000 shares
Right Shares = = 4,000 shares
6
4,000
Shares subscribed by XY Ltd. = = 2,000 shares
2
Value of right shares subscribed = 2,000 shares @ ₹ 12 per share = ₹ 24,000
3. Calculation of sale of right entitlement
2,000 shares x ₹ 8 per share = ₹ 16,000

144
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Amount received from sale of rights will be credited to statement of profit and loss.
4. Calculation of profit on sale of shares
Total holding = 15,000 shares original
5,000 shares purchased
4,000 shares bonus
2,000 shares right shares
26,000 shares
50% of the holdings were sold
i.e. 13,000 shares (26,000 x 1/2) were sold.
Cost of total holdings of 26,000 shares (on average basis)
= ₹ 2,25,000 + ₹ 1,00,000 + ₹ 24,000 – ₹ 10,000
= ₹ 3,39,000
Average cost of 13,000 shares would be
3,39,000
= × 13,000 = ₹ 1,69,500
26,000

Sale proceeds of 13,000 shares (13,000 x ₹16.50) 2,14,500
Less: 1% Brokerage (2,145)
2,12,355
Less: Cost of 13,000 shares (1,69,500)
Profit on sale 42,855
5. Dividend received on investment held as on 1st April, 20X1
= 15,000 shares x ₹ 10 x 20%
= ₹ 30,000 will be transferred to Profit and Loss A/c
Dividend received on shares purchased on 1st June, 20X1
= 5,000 shares x ₹ 10 x 20% = ₹10,000 will be adjusted to Investment A/c
Note: It is presumed that no dividend is received on bonus shares as bonus shares are declared
on 1st July, 20X1 and dividend pertains to the year ended 31.3.20X1.
6. Calculation of closing value of shares (on average basis) as on 31st March, 20X2
3,39,000
13,000 × = ₹ 1,69,500
26,000

Q.12: The following information is presented by Mr. Z (a stock broker), relating to his holding
in 9% Central Government Bonds.

145
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Opening balance (nominal value) ₹ 1,20,000, Cost ₹ 1,18,000 (Nominal value of each unit is
₹ 100).
1.3.20X1 Purchased 200 units, ex-interest at ₹ 98.
1.7.20X1 Sold 500 units, ex-interest out of original holding at ₹ 100.
1.10.20X1 Purchased 150 units at ₹ 98, cum interest.
1.11.20X1 Sold 300 units, ex-interest at ₹ 99 out of original holdings.
Interest dates are 30th September and 31st March. Mr. Z closes his books every 31st
December. Show the investment account as it would appear in his books. Mr. Z follows FIFO
method.
ANSWER:
In the books of Mr. Z
9% Central Government Bonds (Investment) Account
Particulars Nominal Interest Principal Particulars Nominal Interest Principal
value value

20X1 ₹ ₹ ₹ 20X1 ₹ ₹ ₹

Jan. 1 To Balance 1,20,000 2,700 1,18,000 Mar. 31 By Bank A/c -- 6,300 --


b/d (W.N.3)
(W.N.1)

March To Bank A/c 20,000 750 19,600 July 1 By Bank A/c 50,000 1,125 50,000
1 (W.N.2) (W.N.4)

July 1 To P&L A/c -- -- 833 Sept. 30 By Bank A/c -- 4,050 --


(W.N.5) (W.N.6)

Oct. 1 To Bank A/c 15,000 -- 14,700 Nov. 1 By Bank A/c 30,000 225 29,700
(150 x 98) (W.N.7)

Nov. 1 To P&L A/c -- -- 200 Dec. 31 By Balance 75,000 1,688 73,633


(W.N.8) c/d (W.N.
9 & W.N.
10)

Dec. To P&L A/c


31 (b.f.) 9,938
(Transfer)

1,55,000 13,388 1,53,333 1,55,000 13,388 1,53,333

Working Note:
1. Interest element in opening balance of bonds = 1,20,000 x 9% x 3/12 = ₹ 2,700
2. Purchase of bonds on 1. 3.20X1
Interest element in purchase of bonds = 200 x 100 x 9% x 5/12 = ₹ 750
Investment element in purchase of bonds = 200 x 98 = ₹ 19,600
3. Interest for half-year ended 31 March = 1,400 x 100 x 9% x 6/12 = ₹ 6,300
4. Sale of bonds on 1.7.20X1
Interest element = 500 x 100 x 9% x 3/12 = ₹ 1,125
Investment element = 500 x 100 = ₹ 50,000
5. Profit on sale of bonds on 1.7.20X1

146
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Cost of bonds = (1,18,000/ 1,200) x 500 = ₹ 49,167


Sale proceeds = ₹ 50,000
Profit element = ₹ 833
6. Interest for half-year ended 30 September
= 900 x 100 x 9% x 6/12 = ₹ 4,050
7. Sale of bonds on 1.11.20X1
Interest element = 300 x 100 x 9% x 1/12 = ₹ 225
Investment element = 300 x 99 = ₹ 29,700
8. Profit on sale of bonds on 1.11.20X1
Cost of bonds = (1,18,000/ 1,200) x 300 = ₹ 29,500
Sale proceeds = ₹ 29,700
Profit element = ₹ 200
9. Closing value of investment

Calculation of closing balance: Nominal value ₹


Bonds in hand remained in hand
at 31st December 20X1
From original holding 40,000 1,18,000 39,333
x 40,000
(1,20,000 – 50,000 – 30,000) = 1,20,000

Purchased on 1st March 20,000 19,600


Purchased on 1st October 15,000 14,700
75,000 73,633

10. Interest element in closing balance of bonds = 750 x 100 x 9% x 3/12 = ₹ 1,688

Q.13: Mr. Purohit furnishes the following details relating to his holding in 8% Debentures (₹
100 each) of P Ltd., held as Current assets:
1.4.20X1 Opening balance – Nominal value ₹ 1,20,000, Cost ₹ 1,18,000
1.7.20X1 100 Debentures purchased ex-interest at ₹ 98
1.10.20X1 Sold 200 Debentures ex-interest at ₹ 100
1.1.20X2 Purchased 50 Debentures at ₹ 98 ex-interest
1.2.20X2 Sold 200 Debentures ex-interest at ₹99
Due dates of interest are 30th September and 31st March.
Mr. Purohit closes his books on 31.3.20X2. Brokerage at 1% is to be paid for each
transaction (at ex-interest price). Show Investment account as it would appear in his books.
Assume FIFO method. Market value of 8% Debentures of P Limited on 31.3.20X2 is ₹ 99.
ANSWER:

147
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

Investment A/c of Mr. Purohit


For the year ending on 31-3-20X2
(Scrip: 8% Debentures of P Limited)
(Interest Payable on 30th September and 31st March)
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
Value Value

₹ ₹ ₹ ₹

1.4.20X1 To Balance 1,20,000 -- 1,18,000 30.9.20X1 By Bank -- 5,200 --


b/d (1,300 x
100 x 8%
x 6/12)

1.7.20X1 To Bank (ex- 10,000 200 9,898 1.10.20X1 By Bank 20,000 -- 19,800
interest) (W.N.4)
(W.N.1)

1.10.20X1 To Profit & 133 1.2.20X2 By Bank (ex- 20,000 533 19,602
Loss A/c interest)
(W.N.4) (W.N.5)

1.1.20X2 To Bank (ex- 5,000 100 4,949 1.2.20X2 By Profit & 64


interest) Loss A/c
(W.N.2) (W.N.5)

31.3.20X2 To Profit & -- 9.233 31.3.20X2 By Bank (950 -- 3,800 --


Loss A/c x 100 x
(Bal. fig.) 8% x
6/12)

31.3.20X2 By Balance 95,000 -- 93,514


c/d
(W.N.3)

1,35,000 9,533 1,32,980 1,35,000 9,533 1,32,980

Working Notes:
1. Purchase of debentures on 1.7.20X1
Interest element = 100 x 100 x 8% x 3/12 = ₹ 200
Investment element = (100 x 98) + [1% (100 x 98)] = ₹ 9,898
2. Purchase of debentures on 1.1.20X2
Interest element = 50 x 100 x 8% x 3/12 = ₹ 100
Investment element = {(50 x 98) + [1%(50 x 98)]} = ₹ 4,949
3. Valuation of closing balance as on 31.3.20X2:
Market value of 950 Debentures at ₹ 99 = ₹ 94,050
Cost of
1,18,000
800 Debentures cost = (1,20,000 x 80,000) = 78,667

100 Debentures cost = 9,898


50 Debentures cost = 4,949
93,514
Value at the end = ₹ 93,514, i.e., whichever is less

148
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

4. Profit on sale of debentures as on 1.10.20X1


Sales price of debentures (200 x ₹ 100) 20,000
Less: Brokerage @ 1% (200)
19,800
1,18,000
Less: Cost of Debentures (1,20,000 × 20,000) = (19,667)
Profit on sale 133

5. Loss on sale of debentures as on 1.2.20X2


Sales price of debentures (200 x ₹ 99) 19,800
Less: Brokerage @ 1% (198)
19,602
1,18,000
Less: Cost of Debentures (1,20,000 × 20,000) = (19,666)

Loss on sale 64
Interest element in sale of investment = 200 x 100 x 8% x 4/12 ₹ 533

Q.14: On 1st April, 20X1, Mr. Vijay had 30,000 Equity shares in X Ltd. at a book value of ₹
4,50,000 (Face Value ₹ 10 per share). On 22nd June, 20X1, he purchased another 5000
shares of the same company for ₹ 80,000.
The Directors of X Ltd. announced a bonus of equity shares in the ratio of one share for
seven shares held on 10th August, 20X1.
On 31st August, 20X1 the Company made a right issue in the ratio of three shares for every
eight shares held, on payment of ₹ 15 per share. Due date for the payment was 30th
September, 20X1, Mr. Vijay subscribed to 2/3rd of the right shares and sold the remaining
of his entitlement to Viru for a consideration of ₹ 2 per share.
On 31st October, 20X1, Vijay received dividends from X Ltd. @ 20% for the year ended 31st
March, 20X1. Dividend for the shares acquired by him on 22nd June, 20X1 to be adjusted
against the cost of purchase.
On 15th November, 20X1 Vijay sold 20,000 Equity shares at a premium of ₹ 5 per share.
You are required to prepare Investment Account in the books of Mr. Vijay for the year ended
31st March, 20X2 assuming the shares are being valued at average cost.
ANSWER:
Investment Account in Books of Vijay
(Scrip: Equity Shares in X Ltd.)
No. Amount No. Amount
₹ ₹

149
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Investment Accounts (AS-13)

1.4.20X1 To Bal b/d 30,000 4,50,000 31.10.20X1 By Bank (dividend -- 10,000


on shares
acquired on
22.6.20X1)

22.6.20X1 To Bank 5,000 80,000

10.8.20X1 To Bonus 5,000 --

30,9,20X1 To Bank (Rights 10,000 1,50,000


Shares)

15.11.20X1 To P&L A/c 32,000 15.11.20X1 By Bank 20,000 3,00,000


(Profit on (Sale of Shares)
sale of
shares)

31.3.20X2 By Bal. c/d 30,000 4,02,000

50,000 7,12,000 50,000 7,12,000

Working Notes:
(1) Bonus Shares = (30,000 + 5,000) / 7 = 5,000 shares

(2) Right Shares = × 3 = 15,000 shares

(3) Rights shares sold = 15,000 × 1/3 = 5,000 shares


(4) Dividend received = 30,000 × 10 × 20% = ₹ 60,000 will be taken to P&L statement
(5) Dividend on shares purchased on 22.6.20X1= 5,000 × 10 × 20% = ₹ 10,000 is adjusted
to Investment A/c
(6) Profit on sale of 20,000 shares
= Sales proceeds – Average cost
Sales proceeds = ₹ 3,00,000

Average cost = × 20,000 = ₹ 2,68,000

Profit = ₹ 3,00,000 – ₹ 2,68,000 = ₹ 32,000.


(7) Cost of shares on 31.3.20X2

× 30,000 = ₹ 4,02,000

(8) Sale of rights amounting ₹ 10,000 (₹ 2 x 5,000 shares) will not be shown in investment A/c
but will directly be taken to P & L statement.

150
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

Insurance Claims

QUESTIONS AND ANSWERS

Q.1: A Fire occurred in the premises of M/s B & Co. on 30th September, 2019. The firm had
taken an insurance policy for ₹ 1,20,000 which was subject to an average clause. Following
particulars were ascertained from the available records for the period from 1st April, 2018
to 30th September, 2019:

Amount (₹)
Stock at cost on 1-04-2018 2,11,000
Stock at cost on 31-03-2019 (after adjustment of written of amount in 2,52,000
respect of slow-moving item)
Purchases during 2018-19 6,55,000
Wages during 2018-19 82,000
Sales during 2018-19 8,60,000
Purchases from 01-04-2019 to 30-09-2019 (including purchase of 4,48,000
machinery costing ₹ 58,000)
Wages from 01-04-2019 to 30-09-2019 (including wages for installation of 85,000
machinery costing ₹ 7,000)
Sales from 01-04-2019 to 30-09-2019 6,02,000
Sale value of goods drawn by partners (1-4-19 to 30-9-19) 52,000
Cost of Goods sent to consignee on 18th September, 2019 lying unsold 44,800
with them
Cost of Goods distributed as free samples (1-4-19 to 30-9-19) 8,500

While valuing the Stock at 31st March, 2019, ₹ 8,000 were written off in respect of a slow
moving item, cost of which was ₹ 12,000. A portion of these goods was sold at a loss of ₹
4,000 on the original cost of ₹ 9,000. The remainder of the stock is estimated to be worth the
original cost. The value of Goods salvaged was estimated at ₹ 35,000.
You are required to ascertain the amount of claim to be lodged with the Insurance Company
for the loss of stock. [MTP Nov 21 (12 Marks)]

ANSWER:
Memorandum Trading Account
For the period 1st April, 2019 to 30th September, 2019
Normal Abnormal Total Normal Abnormal Total
Items Items Items Items
₹ ₹ ₹ ₹ ₹ ₹

To Opening stock 2,48,000 12,000 2,60,000 By Sales 5,97,000 5,000 6,02,000

151
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

To Purchase 3,39,900 - 3,39,900 By Goods sent to 44,800 - 44,800


(W.N.2) consignee
To Wages (85,000 78,000 - 78,000 By Loss - 4,000 4,000
– 7,000)
To Gross Profit @ 1,19,400 - 1,19,400 By Closing Stock 1,43,5600 3,000 1,46,500
20% (Bal. fig,)
7,85,300 12,000 7,97,300 7,85,300 12,000 7,97,300

Statement of Claim for Loss of Stock


Book value of stock as on 30.9.2019 1,46,500
Less: Stock salvaged (35,000)
Loss of Stock 1,11,500

Amount of claim to be lodged with insurance company


Policy value
= Loss of Stock x
Value of stock on the date of fire
= ₹ 1,11,500 x 1,20,000/1,46,500 = ₹ 91,331 (approx.)
Working Notes:
1. Rate of gross profit for the year ended 31st March, 2019
Trading Account for the year ended 31st March, 2019

₹ ₹
To Opening Stock 2,11,000 By Sales 8,60,000
To Purchases 6,55,000 By Closing stock 2,52,000
Add: written off 8,000 2,60,000
To Wages 82,000
To Gross Profit (b.f.) 1,72,000
11,20,000 11,20,000

Rate of Gross Profit in 2018-19


Gross Profit
x 100
Sales
2. Calculation of Adjusted Purchases


Purchases (4,48,000 – 58,000) 3,90,000
Less: Drawings [52,000 – (20% of 52,000)] (41,600)
Free samples (8,500)
Adjusted purchases 3,39,900

152
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

Q.2: The Godown of X Ltd. caught fire on 01.06.2021, records saved from fire shows the
following particulars:


Stock at cost on 01.01.2020 50,000
Stock at cost on 31.12.2020 80,000
Purchases for the year 2020 4,75,000
Purchase returns for the year 2020 5,000
Carriage inward for the year 2020 20,000
Sales for the year 2020 5,60,000
Sales returns for the year 2020 10,000
Following information is given for the period of 1st January 2021 to 1st June 2021.
Credit sales of ₹ 2,50,000, which constituted 25% of total sales. Sales return ₹ 9,500, Goods
used of personal purpose costing ₹ 5,000, Goods distributed as free sample costing ₹ 2,700,
Wages ₹ 25,000.
Sales include goods sold on approval basis amounting to ₹ 81,000, no confirmation had been
received in respect of 50% of such goods sold on approval basis.
Stock on 31 December, 2020 was calculated at 20% less than cost.
Purchases for the period 1st January, 2021 to 1st June, 2021 is ₹ 6,75,000, purchase returns
₹ 10,000.
Selling price was increased by 20% with effect from 01.01.2021.
Company had taken an insurance policy of ₹ 70,000 which was subject to an average clause.
The value of salvaged goods was ₹ 21,967. You are required to compute the amount of the
claim. [Dec 21 (10 Marks)]

ANSWER:
X Ltd.
Trading Account for the year ending 31st December, 2020
(To determine the rate of gross profit)

₹ ₹
To Opening Stock 50,000 By Sales A/c 5,50,000
(5,60,000 – 10,000)
To Purchases 4,70,000 By Closing Stock : 1,00,000
(4,75,000 - 5,000) (80,000/80x100)
To Carriage inward 20,000
To Gross Profit (b.f.) 1,10,000
6,50,000 6,50,000

153
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

The (normal) rate of gross profit to sales is = ₹ 1,10,000/5,50,000 x 100 = 20%


Memorandum Trading Account for the period
1st January, 2021 to 1st June, 2021

₹ ₹
To Opening Stock 1,00,000 By Sales (W.N.2) 9,50,000
To Purchases 6,75,000 By Goods with customers (for 27,000
approval) (W.N.1*)
Less: Returns (10,000) By Closing stock (Bal. fig.) 1,21,967
Samples (2,700)
Drawings (5,000) 6,57,300
To Wages 25,000
To Gross Profit [1/3 of 3,16,667
Sales – Refer W.N. 3]
10,98,967 10,98,967

* For financial statement purposes, this would form part of closing stock (since there is no sale).
However, this has been shown separately for computation of claim for loss of stock since the goods
were physically not with the concern and, hence there was no loss of such stock as a result of fire.
Statement of claim for loss of stock on 18.06.2021
Book value of stock ₹ 1,21,967
Less: Savaged value of stock ₹ 21,967
Loss of stock 1,00,000
Insured Value
Amount of claim = x Loss of stock 57,393 (rounded off)
Total cost of stock on the date of fire
70,000
(1,21,957 x 1,00,000)

A claim of ₹ 57,393 (rounded off) should be lodged to the insurance company.


Working Notes:
1. Calculation of goods with customers
Since no approval for sale has bene received for the goods of ₹ 40,500 (i.e. 1/2 of ₹ 81,000)
hence, these should be valued at cost i.e. ₹ 27,000 (40,500/120 x 80)
2. Calculation of actual sales
Total sales – Returns – Sale of goods on approval (1/2)
= ₹ 10,00,000 - ₹ 9,500 - ₹ 40,500 (81,000/2) = ₹ 9,50,000
3. Calculation of Gross Profit Ratio
For year 2020 : Cost of goods sold was 80, Gross profit rate 20% and sales 100

154
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

For year 2021 : Cost of goods sold was 80, Gross profit rate 33.33% (1/3 of sales) and sales 120
Note: It is given in the question, that selling price was increased by 20% with effect from
01.01.2021. While solving the question in the given answer, new gross profit ratio has been
computed and applied to arrive at the value of closing stock. Alternatively, instead of computing
new gross profit ratio, sales can be reduced to the levels before increase and old gross profit ratio
can be applied to arrive at the value of closing stock.

Q.3: On 2.6.2021 the stock of Mr. Heera was destroyed by fire. However, following
particulars were furnished from the records saved:

(₹)
Stock at cost on 1.4.2020 2.02.500
Stock at 90% of cost on 31.3.2021 2,43,000
Purchases for the year ended 31.3.2021 9,67,500
Sales for the year ended 31.3.2021 13,50,000
Purchases from 1.4.2021 to 2.6.2021 3,37,500
Sales from 1.4.2021 to 2.6.2021 7,20,000

Sales up to 2.6.2021 includes ₹ 1,12,500 being the goods not dispatched to the customers.
The sales (invoice) price is ₹ 1,12,500.
Purchases up to 2.6.2021 includes a machinery acquired for ₹ 22,500.
Purchases up to 2.6.2021 does not include goods worth ₹ 45,000 received from suppliers,
as invoice not received up to the date of fire. These goods have remained in the godown at
the time of fire. The insurance policy is for ₹ 1,80,000 and it is subject to average clause.
Ascertain the amount of claim for loss of stock.
[RTP Nov 21]

ANSWER:
In the books of Mr. Heera
Trading Account for the year ended 31.3.2021

₹ ₹
To Opening stock 2,02,000 By Sales 13,50,000
To Purchases 9,67,500 By Closing Stock at cost 2,70,000
To Gross Profit 4,50,000 100
(2,43,000 x )
90
16,20,000 16,20,000
Memorandum Trading A/c
For the period from 1.4.2021 to 02.06.2021

155
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

₹ ₹
To Opening Stock (at cost) 2,70,000 By Sales 7,20,000
To Purchase 3,37,500 Less: Goods not 6,07,500
dispatched 1,12,500
Add: Goods received By Closing stock 2,25,000
but invoice not (Balancing figure)
received 45,000
3,82,500
Less: Machinery 22,500 3,60,000
To Gross Profit (Refer W.N.) 2,02,500
8,32,500 8,32,500

Calculation of Insurance Claim


Actual loss of stock
Claim subject to average clause = (value of stock on the date of fire x Amount of policy)

2,25,000
= 1,80,000 x ( ) = ₹ 1,80,000
2,25,000

Working Note:
4,50,000 1
G.P. ratio = x 100 = 33 %
13,50,000 3
1
Amount of Gross Profit = ₹ 6.07,500 x 33 % = ₹ 2,02,500
3

Q.4: A fire occurred in the premises of M/s Star & Sons on 21st March 2020. The concern
had taken Insurance Policy of ₹ 70,000 which was subject to average clause. From the books
of accounts, the following particulars are available relating to the period 1st April 2019 to
March 21st 2020:

(i) Stock as on April 1st 2019 ₹ 1,50,000


(ii) Purchases (including purchase of ₹ 40,000 for which purchase ₹ 3,17,000
invoices had not been received from suppliers, though goods have
been received in godown)
(iii) Cost of goods distributed as, samples for advertising from April 1st ₹32,000
2019 to the date of fire, included in above purchases
(iv) Sales (excluding goods sold on approval basis having sale value ₹
35,000) ₹ 4,55,000
Approval has been received for all goods sold on approval basis,
before the date of fire.
(v) Purchase return ₹ 15,000
(vi) Wages (Including salary of Manager ₹ 10000) ₹ 65,000
(vii) Average Rate of Gross Profit @ 20% on sales.

156
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

(vii) Cost of goods salvaged ₹ 12,000

You are required to calculate the amount of claim to be lodged to Insurance Company.
[RTP May-2022]

Answer:
Books of M/s Star & Sons
Memorandum Trading Account for the period 1st April, 2019 to 21st March, 2020

₹ ₹
To Opening Stock 1,50,500 By Sales 4,90,000
(4,55,000 + 35,000)
To Purchases 3,17,000
Less: Returns (15,000) By Closing Stock (Bal. 83,500
Fig.)
Goods distributed as (32,000) 2,70,000
samples
To Wages 55,000
To Gross Profit 98,000
(20% of Sales)
5,73,500 5,73,500

Statement of Insurance Claim


Value of stock destroyed by fire 83,500
Less: Salvaged Stock 12,000
Loss of stock 71,500

Note: Since policy amount less than vale of stock on date of fire, average clause will apply. Therefore,
claim amount will be computed by applying the formula.
Insured Value
Claim = x Loss suffered
Total Cost
Claim amount = ₹ 71,500 x 70,000/ 83,500 = ₹ 59,940 (rounded off)

Q.5: A fire engulfed the premises of a business of M/s Preet on the morning of 1st July 2021.
The building, equipment and stock were destroyed and the salvage recorded the following:
Building – ₹ 4,000; Equipment – ₹ 2,500; Stock – ₹ 20,000. The following other information
was obtained from the records saved for the period from 1st January to 30th June 2021:

157
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims


Sales 11,50,000
Sales Returns 40,000
Purchases 9,50,000
Purchases Returns 12,500
Cartage inward 17,500
Wages 7,500
Stock in hand on 31st December, 2020 1,50,000
Building (value on 31st December, 2020) 3,75,000
Equipment (value on 31st December, 2020) 75,0000
Depreciation provided till 31st December, 2020 on:
Building 1,25,000
Equipment 22,500

No depreciation has been provided after December 31st 2020. The latest rate of
depreciation is 5% p.a. on building and 15% p.a. on equipment by straight line method.
Normally business makes a profit of 25% on net sales. You are required to prepare the
statement of claim for submission to the Insurance Company.
[MTP March 22 (8 Marks)]

Answer:
Memorandum Trading Account for the Period from 1.1.2021 to 30.6.2021

₹ ₹
To Opening Stock (1.1.2021) 1,50,000 By Sales 11,50,000
To Purchases 9,50,000 Less: Sales (40,000) 11,10,000
Less: Returns (12,500) 9,37,500 Returns
To Cartage Inwards 17,500 By Closing Stock 2,80,000
To Wages 7,500 (Bal. Fig.)
To Gross Profit 2,77,500
(25% of ₹ 11,10,000)
13,90,000 13,90,000

Stock Destroyed Account

₹ ₹
To Trading Account 2,80,000 By Stock Salvaged Account 20,000
By Balance c/d (For Claim) 2,60,000

158
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

2,80,000 2,80,000

Statement of claim

Items Cost Depreciation Salvage Claim


(₹) (₹) (₹) (₹)
A B C D (E = B – C- D)
Stock 2,80,000 20,000 2,60,000
Buildings 3,75,000 1,25,000 + 4,000 2,36,625
9,375
Equipment 75,000 22,500 + 5,625 2,500 44,375
5,41,000

Q.6: Explain the significance of ‘Average Clause’ in a fire insurance policy.

ANSWER:
In order to discourage under-insurance, fire insurance policies often include an average clause. The
effect of these clause is that if the insured value of the subject matter concerned is less than the total
cost then the average clause will apply, that is, the loss will be limited to that proportion of the loss
as the insured value bears to the total cost.
The actual claim amount would therefore be determined by the following formula:
Insured value
Claim = x Loss suffered
Total cost
The average clause applies only when the insured value is less than the total value of the insured
subject matter.

Q.7: Define the following terms:


(i) Indemnity Period;
(ii) Standard Turnover

ANSWER:
(i) Indemnity period is the period beginning with the occurrence of the damage and ending not
later than twelve months.
(ii) Standard Turnover is the turnover during that period in the twelve months immediately before
the date of damage which corresponds with the Indemnity Period.

Q.8: On 15th December, 20X1, a fire occurred in the premises of M/s. OM Exports. Most of
the stocks were destroyed. Cost of stock salvaged being ₹ 1,40,000. From the books of
account, the following particulars were available:
(i) Stock at the close of account on 31st March, 20X1 was valued at ₹ 9,40,000.

159
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

(ii) Purchases from 01-04-20X1 to 15-12-20X1 amounted to ₹ 13,20,000 and the sales during
that period amounted to ₹ 20,25,000.
On the basis of his accounts for the past three years, it appears that average gross profit
ratio is 20% on sales.
Compute the amount of the claim, if the stock were insured for ₹ 4,00,000.

ANSWER:
Memorandum Trading Account
For the period 01.04.20X1 to 15.12.20X1

Particulars ₹ Particulars ₹
To Opening stock 9,40,000 By Sales 20,25,000
To Purchases 13,20,000 By Closing Stock 6,40,000
To Gross Profit @ 20% 4,05,000 (Bal. figure)
26,65,000 26,65,000

Statement of Claim


Estimated value of Stock as at date of fire 6,40,000
Less: Value of Salvaged Stock 1,40,000
Estimated Value of Stock lost by fire 5,00,000

As the value of stock is more than insured value, amount of claim would be subject to average clause.
Amount of Policy
Amount of Claim = x Actual Loss of Stock
Value of Stock
4,00,000
Amount of Claim = x 5,00,000 = ₹ 3,12,500
6,40,000

Q.9: On 29th August, 20X2, the godown of a trader caught fire and a large part of the stock
of goods was destroyed. However, goods costing ₹ 1,08,000 could be salvaged incurring
firefighting expenses amounting to ₹ 4,700.
The trader provides you the following additional information:


Cost of stock on 1st April, 20X1 7,10,500
Cost of stock on 31st March, 20X2 7,90,100
Purchases during the year ended 31st March, 20X2 56,79,600
Purchases from 1st April, 20X2 to the date of fire 33,10,700
Cost of goods distributed as samples for advertising from 1st April,
20X2 to the date of fire 41,000
Cost of goods withdrawn by trader for personal use from 1st April,
20X2 to the date of fire 2,000

160
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

Sales for the year ended 31st March, 20X2 80,00,000


Sales from 1st April, 20X2 to the date of fire 45,36,000
The insurance company also admitted firefighting expenses. The trader had taken the fire
insurance policy for ₹ 9,00,000 with an average clause.
Calculate the amount of the claim that will be admitted by the insurance company.

ANSWER:
Memorandum Trading Account
1st April, 20X2 to 29th August 20X2

₹ ₹
To Opening Stock 7,90,100 By Sales 45,36,000
To Purchases 33,10,700 By Closing stock (Bal. 8,82,600
Less: Advertisement (41,000) fig.)
Drawings (2,000) 32,67,700
To Gross Profit [30% of
Sales – Refer Working 13,60,800
Note]
54,18,600 54,18,600

Statement of Insurance Claim


Value of stock destroyed by fire 8,82,600
Less: Salvaged Stock (1,08,000)
Add: Fire Fighting Expenses 4,700
Insurance Claim 7,79,300

Note: Since policy amount is more than claim amount, average clause will not apply. Therefore, claim
amount of ₹ 7,79,300 will be admitted by the Insurance Company.
Working Note:
Trading Account for the year ended 31st March, 20X2

Particulars ₹ Particulars ₹
To Opening stock 7,10,500 By Sales 80,00,000
To Purchases 56,79,600 By Closing Stock 7,90,100
To Gross Profit (b.f.) 24,00,000
87,90,100 87,90,100

Rate of Gross Profit in 20X1 – X2


Gross Profit 24,00,000
x 100 = x 100 = 30%
Sales 80,00,000

161
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

Q.10: A fire occurred in the premises of M/s. Fireproof Co. on 31st August, 20X1. From the
following particulars relating to the period from 1st April, 20X1 to 31st August, 20X1, you are
requested to ascertain the amount of claim to be filed with the insurance company for the
loss of stock. The concern had taken an insurance policy for ₹ 60,000 which is subject to an
average clause.

(i) Stock as per Balance Sheet at 31-03-20X1 99,000


(ii) Purchases 1,70,000
(iii) Wages (including wages for the installation of a machine ₹ 3,000) 50,000
(iv) Sales 2,42,000
(v) Sale value of goods drawn by partners 15,000
(vi) Cost of goods sent to consignee on 16th August, 20X1, lying unsold 16,500
with them
(vii) Cost of goods distributed as free samples 1,500
While valuing the stock at 31st March, 20X1, ₹ 1,000 were written off in respect of a slow
moving item. The cost of which was ₹ 5,000. A portion of these goods were sold at a loss of
₹ 500 on the original cost of ₹ 2,500. The remainder of the stock is now estimated to be worth
the original cost. The value of goods salvaged was estimated at ₹ 20,000. The average rate
of gross profit was 20% throughout.

ANSWER:
Memorandum Trading Account for the period 1st April, 20X1 to 31st August, 20X1
Normal Abnormal Total Normal Abnormal Total
Items Items Items Items Items
₹ ₹ ₹ ₹ ₹ ₹
To Opening 95,000 5,000 1,00,000* By Sales 2,40,000 2,000 2,42,000
Stock
To Purchases 1,56,500 -- 1,56,500 By Goods 16,500 -- 16,500**
(Refer W.N.) sent to
consignee
To Wages 47,000 -- 47,000 By Loss -- 500 500
(50,000 –
3,000)
To Gross profit 48,000 -- 48,000 By Closing 90,000 2,500 92,500
@ 20% stock
(Bal. fig.)

3,46,500 5,000 3,51,500 3,46,500 5,000 3,51,500

* 99,000 + 1,000
** For financial statement purposes, this would form part of closing stock (since there is no sale).
However, this has been shown separately for computation of claim for loss of stock since the goods
were physically not with the concern and, hence, there was no loss of such stock.

162
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

Statement of Claim for Loss of Stock


Book value of stock as on 31.08.20X1 92,500
Less: Stock salvaged (20,000)
Loss of stock 72,500

Amount of claim to be lodged with insurance company


Policy value
= Loss of stock x
Value of stock on the date of fire
60,000
= ₹ 72,500 x = ₹ 47,027
92,500

Working Note:
Calculation of Adjusted Purchases


Purchases 1,70,000
Less: Drawings [15,000 – (20% x 15,000)] (12,000)
Free samples (1,500)
Adjusted purchases 1,56,500

Q.11: A fire occurred in the premises of M/s. Kailash & Co. on 30th September 20X1. From
the following particulars relating to the period from 1st April 20X1 to 30th September 20X1,
you are required to ascertain the amount of claim to be filed with the Insurance Company
for the loss of Stock. The company has taken an Insurance policy for ₹ 75,000 which is
subject to average clause. The value of goods salvaged was estimated at ₹ 27,000. The
average rate of Gross Profit was 20% throughout the period.

Particular Amount in ₹
(i) Opening Stock 1,20,000
(ii) Purchase made 2,40,000
(iii) Wages paid (including wages for the installation of a machine ₹ 75,000
5,000)
(iv) Sales 3,10,000
(v) Goods taken by the Proprietor (Sale Value) 25,000
Cost of goods sent to Consignee on 20th September 20X1, lying
(vi) unsold with them 18,000
Free Samples distributed-Cost
(vii) 2,500

ANSWER:
Memorandum Trading Account for the period 1st April, 20X1 to 30th Setp. 20X1

163
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

₹ ₹
To Opening Stock 1,20,000 By Sales 3,10,000
To Purchases 2,40,000 By Consignment 18,000*
Stock
Less: Advertisement (2,500) By Closing Stock 1,41,500
(Bal. fig.)
Cost of goods taken
by proprietor (20,000) 2,17,500
To Wages 70,000
(75,000 – 5,000)
To Gross Profit 62,000
[20% of Sales)
4,69,500 4,69,500

* For financial statement purposes, this would form part of closing stock (since there is no sale).
However, this has been shown separately for computation of claim for loss of stock since the goods
were physically not with the concern and, hence, there was no loss of such stock.
Statement of Insurance Claim


Value of stock destroyed by fire 1,41,500
Less; Salvaged Stock (27,000)
Insurance Claim 1,14,500

Note: Since policy amount is less than claim amount, average clause will apply. Therefore, claim
amount will be computed by applying the formula
Insured value
Claim = x Loss suffered
Total cost
Claim amount = 60,689 (1,14,500 x 75,000/ 1,41,500)

Q.12: On 2.6.20X2, there occurred a fire in the warehouse of Mr. Jack and his total stock
was destroyed by fire. However, following information could be obtained from the records
saved:

Stock at cost on 1.4.20X1 5,40,000
Stock at 90% of cost on 31.3.20X2 6,48,000
Purchases for the year ended 31.3.20X2 25,80,000
Sales for the year ended 31.3.20X2 36,00,000
Purchases from 1.4.20X2 to 2.6.20X2 9,00,000

164
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

Sales from 1.4.20X2 to 2.6.20X2 19,20,000


Sales up to 2.6.20X2 includes ₹3,00,000 (invoice price) being the goods not dispatched to
the customers. Purchases up to 2.6.20X2 includes a machinery acquired for ₹60,000.
However, it does not include goods worth ₹ 1,20,000 received from suppliers, as invoice not
received up to the date of fire. These goods have remained in the godown at the time of fire.
The insurance policy is for ₹ 4,80,000 and it is subject to average clause.
You are required to ascertain the amount of claim for loss of stock applying average clause.

ANSWER:
In the books of Mr. Jack
Trading Account for the year ended 31st March 20X2

₹ ₹
To Opening stock 5,40,000 By Sales 36,00,000
To Purchases 25,80,000 By Closing Stock (at cost 7,20,000
To Gross Profit 12,00,000 6,48,000/90%)

43,20,000 43,20,000

Thus, the GP ratio = 12,00,000/ 36,00,000 = 33.33%


Memorandum Trading Account
For the period 1st April 20X2 to 2nd June 20X2

₹ ₹
To Opening Stock 7,20,000 By Sales 19,20,000
To Purchases 9,00,000 Less: Good sold but not
Less: Machinery (60,000) despatched 16,20,000
Add: Good received but not By (3,00,000)
invoiced 1,20,000 Closing Stock
9,60,000 6,00,000
(balancing figure)
To Gross Profit (33.33%) 5,40,000
22,20,000 22,20,000

Insurance Cover = ₹ 4,80,000 and amount of loss of stock = ₹ 6,00,000. Thus, the insurance claim
admissible shall be maximum up to ₹ 4,80,000.

Q.13: A trader intends to take a loss of profit policy with indemnity period of 6 months,
however, he could not decide the policy amount. From the following details, you are
required to suggest the policy amount to him.


Turnover in last financial year ₹ 4,50,000
Standing Charges in last financial year ₹ 90,000

165
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

1. Net profit earned in last year was 10% of turnover and the same trend expected in
subsequent year;
2. Increase in turnover expected 25%;
3. To achieve additional sales, trader has to incur additional expenditure of ₹ 31,250.

ANSWER:
(a) Calculation of Gross Profit
Gross Profit = Net Profit + Standing Charges / Turnover x 100
Gross Profit = (₹45,000 + ₹90,000 / ₹4,50,000) x 100 = 30%
(b) Calculation of policy amount to cover loss of profit

Particulars Amount (₹)


Turnover in the last financial year 4,50,000
Add: 25% increase in turnover 1,12,500
Total 5,62,500
Gross profit on increase turnover (₹ 5,62,500 x 30%) 1,68,750
Add: Additional standing charges 31,250
Policy Amount 2,00,000

Therefore, the trader should go in for a loss of profit policy of ₹ 2,00,000.

Q.14: On account of a fire on 15th June, 20X2 in the business house of a company, the
working remained disturbed upto 15th December 20X2 as a result of which it was not
possible to affect any sales. The company had taken out an insurance policy with an average
clause against consequential losses for ₹ 1,40,000 and a period of 7 months has been
agreed upon as indemnity period. An increase of 25% was marked in the current year’s sales
as compared to the last year. The company incurred an additional expenditure of ₹ 12,000
to make sales possible and made a saving of ₹ 2,000 in the insured standing charges.
Compute the amount of claim admissible for the loss of profit.

Actual sales from 15th June, 20X2 to 15th Dec, 20X2 70,000
Sales from 15th June 20X1 to 15th Dec 20X1 2,40,000
Net profit for last financial year 80,000
Insured standing charges for the last financial year 70,000
Total standing charges for the last financial year 1,20,000
Turnover for the last financial year 6,00,000
Turnover for one year : 16th June 20X1 to 15th June 20X2 5,60,000

ANSWER:
(1) Calculation of short sales:

166
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims


Sales for the period 15.6.20X1 to 15.12.20X1 2,40,000
Add: 25% increase in sales 60,000
Estimated sales in current year 3,00,000
Less: Actual sales from 15.6.20X2 to 15.12.20X2 (70,000)
Short sales 2,30,000

(2) Calculation of gross profit:


Net profit + Insured standing charges
Gross profit = x 100
Turnover
₹ 80,000 + ₹ 70,000
= x 100
₹ 6,00,000
₹ 1,50,000
= x 100
₹ 6,00,000

= 25%
(3) Calculation of loss of profit:
₹ 2,30,000 x 25% = ₹ 57,500
(4) Calculation of claim for increased cost of working:
Least of the following:
(i) Actual expense = ₹ 12,000
Gross profit on adjusted turnover
(ii) Expenditure x
Gross profit as above + Uninsured standing charges
(25/100) × ₹ 7,00,000
₹ 12,000 x = ₹ 9,333 approx.
[(25/100) × ₹ 7,00,000] + ₹ 50,000

Where,

Adjusted turnover ₹
Turnover from 16.06.20X1 to 15.06.20X2 5,60,000
Add: 25% increase 1,40,000
7,00,000

(iii) Gross profit on sales generated due to additional expenditure =


25% x ₹ 70,000 = ₹ 17,500.
₹ 9,333 being the least, shall be the increased cost of working.
(5) Calculation of total loss of profit


Loss of profit 57,500
Add: Increased cost of working 9,333

167
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Insurance Claims

66,833
Less: Saving in insured standing charges (2,000)
64,833

(6) Calculation of insurable amount:


Adjusted turnover x G.P. rate
= ₹ 7,00,000 x 25% = ₹ 1,75,000
(7) Total claim for consequential loss of profit – Due to Average Clause
Insured amount
= x Total loss of profit
Insurable amount
₹ 1,40,000
= x ₹ 64,833 = ₹ 51,866.40
₹ 1,75,000

168
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

Hire Purchase

QUESTIONS AND ANSWERS

Q.1: Jai Ltd purchased a machine on hire purchase basis from KM Ltd. on the following
terms:
(a) Cash price ₹ 1,20,000.
(b) Down payment at the time of signing the agreement on 1-1-2016, ₹ 32,433.
(c) 5 annual instalments of ₹ 23,100, the first to commence at the end of twelve months
from the date of down payment.
(d) Rate of interest is 10% p.a.
You are required to calculate the total interest and interest included in each instalment.
[MTP Oct 21 (5 Marks)]

ANSWER:
Calculation of Interest

Total (₹) Interest in each Cash price in


instalment each instalment
(1) (2)
Cash Price 1,20,000
Less: Down Payment (32,433) Nil ₹ 32,433
Balance due after down payment 87,567
Interest/Cash Price of 1st Instalment - ₹ 87,567 x 10/100 ₹ 23,100 - ₹
= 8,757 8,757 = 14,343
Less; Cash price of 1st instalment (14,343)
Balance due after 1st instalment 73,224
Interest/cash price of 2nd instalment - ₹ 73,224 x 10/100 ₹ 23,100 - ₹
= 7322 7,322 = 15,778
Less: Cash price of 2nd instalment (15,778)
Balance due after 2nd instalment 57,446
Interest/Cash price of 3rd instalment - ₹57,446 x 10/100 ₹ 23,100 - ₹ 5745
= ₹ 5745 = ₹ 17,355
Less: Cash price of 3rd instalment (17,355)
Balance due after 3rd instalment 40,091
Interest/Cash price of 4th instalment - ₹ 40,091 x 10/100 ₹ 23,100 - ₹
= ₹ 4,009 4,009 = ₹ 19,091

169
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

Less: Cash price of 4th instalment (19,091)


Balance due after 4th instalment 21,000
Interest/Cash price of 5th instalment - ₹21,000 x 10/100 ₹ 23,100 - ₹
= ₹ 2,100 2,100 = 21,000
Less: Cash price of 5th instalment (21,000)
Total Nil ₹ 27,933 ₹ 1,20,000

Total interest can also be calculated as follow:


(Down payment + instalments) – Cash Price = ₹ [32,433 + (23,100 x 5)] – ₹1,20,000 = ₹ 27,933

Q.2: The following particulars relate to hire purchase transactions:


(a) X purchased three cars from Y on hire purchase basis, the cash price of each car being
₹ 2,00,000.
(b) The hire purchaser charged depreciation @ 20% on diminishing balance method.
(c) Two cars were seized by on hire vendor when second installment was not paid at the
end of the second year. The hire vendor valued the two cars at cash price less 30%
depreciation charged under it diminishing balance method.
(d) The hire vendor spent ₹ 10,000 on repairs of the cars and then sold them for a total
amount of ₹ 1,70,000.
You are required to compute:
(i) Agreed value of two cars taken back by the hire vendor.
(ii) Book value of car left with the hire purchaser.
(iii) Profit or loss to hire purchaser on two cars taken back by their hire vendor.
(iv) Profit or loss of cars repossessed, when sold by the hire vendor.
[MTP Nov 21 (5 Marks)]

ANSWER:


(i) Price of two cars = ₹ 2,00,000 x 2 4,00,000
Less: Depreciation for the first year @ 30% 1,20,000
2,80,000
30
Less: Depreciation for the second year = ₹ 2,80,000 x 100 84,000

Agreed value of two cars taken back by the hire vendor 1,96,000
(ii) Cash purchase price of one car 2,00,000
Less: Depreciation on ₹ 2,00,000 @ 20% for the first year 40,000
Written drown value at the end of first year 1,60,000

170
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

Less: Depreciation on ₹ 1,60,000 @ 20% for the second year 32,000


Book value of car left with the hire purchaser 1,28,000
(iii) Book value of one car as calculated in working note (ii) above 1,28,000
Book value of Two cars = ₹ 1,28,000 x 2 2,56,000
Value at which the two cards were taken back, calculated in working 1,96,000
note (i) above
Hence, loss on cars taken back = ₹ 2,56,000 - ₹ 1,96,000 = ₹ 60,000
(iv) Sale proceeds of cars repossessed 1,70,000
Less: Value at which cars were taken back ₹ 1,96,000
Repair ₹ 10,000 2,06,000
Loss on resale 36,000

Q.3: ABC Ltd. acquired a Machine on hire purchase from P Ltd. with term of payment in four
equal annual instalments. The annual instalment is commencing from the date of agreement
signed by both the parties.
The payment of annual instalments is ₹ 25,000 at the end of each year.
The interest is charged @ 25% and is included in the annual instalment. ABC Ltd. could not
pay third annual instalment and declared “Purchaser Defaulted” whereupon P Ltd. act to
repossess the Machinery.
ABC Ltd. is providing depreciation on Machinery at the rate of 20% per annum on the
diminishing balance method.
You are required to prepare Machinery Account and P Ltd. account in the books of ABC Ltd.
Working notes will form part of the answer [Dec 21 (8 Marks)]

ANSWER:
In the books of ABC Ltd.
Machinery Account

₹ ₹
I Yr. To Hire Vendor A/c 73,800 I Yr. By Depreciation A/c 14,760
(W.N.)
By Balance c/d 59,040
73,800 73,800
II Yr. To Balance b/d 59,040 II Yr. By Depreciation A/c 11,808
By Balance c/d 47,232
59,040 59,040
III Yr. To Balance b/d 47,232 III Yr. By Depreciation A/c 9,446

171
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

By Hire Vendor 25,000


By Profit and Loss A/c (Loss
on surrender)
(Balancing figure) 12,786
47,232 47,232

P Ltd. Account

₹ ₹
I Yr. To Bank A/c (1st 25,000 I Yr. By Machinery A/c 73,800
Installment)
End of To To Bank A/c (2nd 25,000
year Installment)
To Balance c/d 36,000 By Interest A/c 12,200
86,000 86,000
II Yr. To Bank A/c (3rd 25,000 II Yr. By Balance b/d 36,000
Insatllment)
To Balance c/d 20,000 By Interest A/c 9,000
45,000 45,000
III Yr. To Machinery A/c 25,000 III Yr. By Balance b/d 20,000
(transfer) By Interest A/c 5,000
25,000 25,000

Working Note:

Insallment Interest Principal


Amount
4th Insallment 25,000 ₹ ₹
Interest 25,000 x 25/125 5,000 5,000 20,000
20,000
Add: 3rd Installment 25,000
45,000
Interest 45,000 x 25/125 9,000 9,000 16,000
36,000
Add: 2nd installment 25,000
61,000
Interest 61,000 x 25/125 12,200 12,200 12,800
48,800

172
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

Add: 1st Installment


(Down Payment) 25,000 25,000
73,800 26,200 73,800

Note: In the question, it is given that “the annual instalment is commencing from the date of
agreement signed by both the parties. The payment of annual instalment ₹ 25,000 at the end of each
year”. It has been assumed in the above answer that first instalment is paid on the date of agreement
and rest instalments are paid at the end of each year. Alternative answer assuming that the first
instalment is paid at the end of first year is also possible. The solution under this assumption will get
changed and will be given as follows:
Machinery Account

₹ ₹
I Yr. To Hire Vendor A/c (W.N.) 59,040 I Yr. By Depreciation A/c 11,808
By Balance c/d 47,232
59,040 59,040
II Yr. To Balance b/d 47,232 II Yr. By Depreciation A/c 9,446
By Balance c/d 37,786
47,232 47,232
III Yr. To Balance b/d 37,786 III Yr. By Depreciation A/c 7,557
To Profit and Loss A/c (profit By Hire Vendor 45,000
on surrender) (b.f.) 14,771
52,557 52,557

P Ltd. Account

₹ ₹
I Yr. To Bank A/c 25,000 I Yr. By Machinery A/c 59,040
To Balance c/d 48,800 By Interest A/c 14,760
73,800 73,800
II Yr. To Bank A/c 25,000 II Yr. By Balance b/d 48,800
To Balance c/d 36,000 By Interest A/c 12,200
61,000 61,000
III Yr. To Machinery A/c (transfer) 45,000 III Yr. By Balance b/d 36,000
By Interest A/c 9,000
45,000 45,000

Working Note:

173
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

Insallment Interest Principal


Amount
4th Insallment 25,000 ₹ ₹
Interest 25,000 x 25/125 5,000 5,000 20,000
20,000
Add: 3rd Installment 25,000
45,000
Interest 45,000 x 25/125 9,000 9,000 16,000
36,000
Add: 2nd installment 25,000
61,000
Interest 61,000 x 25/125 12,200 12,200 12,800
48,800
Add: 1st Installment 25,000
73,800
Interest 73,800 x 25/125 14,760 14,760 10,240
59,040 40,960 59,040

Q.4: On January 1, 2018 M/s Hello acquired a Machine on hire purchase from M/s Pass. The
terms of the contract were as follows:
(a) The cash price of the Machine was ₹ 2,00,000.
(b) ₹ 80,000 were to be paid on signing of the contract.
(c) The balance was to be paid in annual instalments of ₹ 40,000 plus interest. The first
instalment was to be paid on 31st Dec. 2018.
(d) Interest chargeable on the outstanding balance was 6% p.a.
(e) Depreciation at 10% p.a. is to be written-off using the WDV method.
You are required to give Journal Entries in the books of M/s Hello from January 1, 2018 to
December 31, 2020. [RTP Nov 21]

ANSWER:
In the books of M/s Hello
Journal Entries

Date Particulars Dr. Cr.


(₹) (₹)
2018 Machine A/c Dr. 2,00,000

174
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

Jan. 1 To M/s Pass A/c 2,00,000


(Being the purchase of a Machine on hire
purchase from M/s Pass)
M/s Pass A/c Dr. 80,000
To Bank A/c 80,000
(Being the amount paid on signing the H.P.
contract)
Dec. 31 Interest A/c Dr. 7,200
To M/s Pass A/c 7,200
(Being the interest payable @ 6% on ₹
1,20,000)
M/s Pass A/c (₹ 40,000 + ₹ 7,200) Dr. 47,200
To Bank A/c 47,200
(Being the payment of 1st instalment along with
interest)
Depreciation A/c Dr. 20,000
To Machine A/c 20,000
(Being the depreciation charged @ 10% p.a. on
₹ 2,00,000)
Profit & Loss A/c Dr. 27,200
To Depreciation A/c 20,000
To Interest A/c 7,200
(Being the depreciation and interest transferred
to Profit and Loss Account)
2019 Interest A/c Dr. 4,800
Dec. 31 To M/s Pass A/c 4,800
(Being the interest payable @ 6% on ₹ 80,000)
M/s Pass A/c (₹ 40,000 + ₹ 4,800) Dr. 44,800
To Bank A/c 44,800
(Being the payment of 2nd Instalment along with
interest)
Depreciation A/c Dr. 18,000
To Machine A/c 18,000
(Being the depreciation charged @ 10% p.a.)
Profit & Loss A/c Dr. 22,800
To Depreciation A/c 18,000

175
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

To Interest A/c 4,800


(Being the depreciation and interest charged to
Profit and Loss Account)
2020 Interest A/c Dr. 2,400
Dec. 31 To M/s Pass A/c 2,400
(Being the interest payable @ 6% on ₹ 40,000)
M/s Pass A/c (₹ 40,000 + ₹ 2,400) Dr. 42,400
To Bank A/c 42,400
(Being the payment of final instalment along
with interest)
Depreciation A/c Dr. 16,200
To Machine A/c 16,200
(Being the depreciation charged @ ₹10% p.a.)
Profit & Loss A/c Dr. 18,600
To Depreciation A/c 16,200
To Interest A/c 2,400
(Being the interest and depreciation charged to
Profit and Loss Account)

Q.5: M/s Beta Enterprises bought 3 trucks from Gamma Ltd. on 01-04-2017 on the following
terms:

Particulars ₹
Down Payment 6,50,000
3 Instalments to be paid, each at the end of each year:
1st Instalment ₹ 3,55,000
2nd Instalment ₹ 3,38,000
3rd instalment ₹ 3,30,000
Interest is charged @ 10 % p.a. and included in above instalments.
M/s Beta Enterprises provides depreciation @ 20 % on the diminishing
balance of the Trucks

On 31st March, 2020, M/s Beta Enterprises failed to pay the 3rd Instalment upon which
Gamma Ltd. repossessed 1 truck. Gamma Ltd. agreed to leave 2 trucks with M/s Beta
Enterprises and adjusted the value of 1 truck against the amount due.
The truck taken over was valued on the basis of 30% depreciation annually on written down
value basis.
The balance amount remaining in the Vendor's Account after the above adjustment was paid
by M/s. Beta Enterprises after 2 months with interest @ 18 % p.a.

176
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

You are required to:


(i) Calculate the Cash Price of the trucks and the amount of Interest paid with each
instalment.
(ii) Prepare Truck Account, Gamma Ltd.'s Account in the books of M/s Beta Enterprises
assuming that the books of accounts are closed on 31st March every year.
[RTP May -2022]

Answer:
(i) Calculation of Interest and Cash Price
No. of Outstanding Amount due Outstanding Interest Outstanding
instalments balance at at the time of balance at the balance at the
instalment end before the beginning
the end after
payment of
the payment instalment
of instalment
[1] [2] [3] [4] = 2 + 3 [5] = 4 x [6] = 4-5
10/110
3rd -- 3,30,000 3,30,000 30,000 3,00,000
2nd 3,00,000 3,38,000 6,38,000 58,000 5,80,000
1st 5,80,000 3,55,000 9,35,000 85,000 8,50,000

Total cash price = ₹ 8,50,000 + 6,50,000 (down payment) = ₹ 15,00,000.


(ii) in the books of M/s Beta Enterprises
Trucks Account

Date Particulars ₹ Date Particulars ₹


1.4.2017 To Gamma Ltd. 15,00,000 31.3.2018 By Depreciation A/c 3,00,000
A/c
Balance c/d 12,00,000
15,00,000 15,00,000
1.4.2018 To Balance b/d 12,00,000 31.3.2019 By Depreciation A/c 2,40,000
Balance c/d 9,60,000
12,00,000 12,00,000
1.4.2019 To Balance b/d 9,60,000 31.3.2020 By Depreciation A/c 1,92,000
By Gamma Ltd. A/c 1,71,500
(Value of 1 truck
taken over after
depreciation for 3
years @30% p.a.)
{5,00,000 -
(1,50,000 +

177
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

1,05,000 +
73,500)}
By Loss transferred to 84,500
Profit and Loss a/c
on surrender (Bal.
fig.) or (2,56,000
-1,71,500)
By Balance c/d 5,12,000
2/3 (9,60,000 -
1,92,000 =
7,68,000)
9,60,000 9,60,000

Gamma Ltd. Account

Date Particulars ₹ Date Particulars ₹


1.4.17 To Bank (down 6,50,000 1.4.17 By Truck A/c
payment)
31.3.18 To Bank (1st 3,55,000 31.3.18 By Interest A/c 15,00,000
Instalment)
To Balance c/d 5,80,000 85,000
15,85,000 15,85,000
31.3.19 To Bank (2nd 3,38,000 1.4.18 By Balance b/d 5,80,000
Instalment
31.3.19 To Balance c/d 3,00,000 31.3.19 By Interest a/c 58,000
6,38,000 6,38,000
31.3.20 To Trucks A/c 1,71,500 1.4.19 By Balance b/d 3,00,000
31.3.20 To Balance c/d (b.f) 1,58,500 31.3.20 By Interest A/c 30,000
3,30,000 3,30,000
31.5.20 To Bank (Amount 1,63,255 1.4.20 By Balance b/d 1,58,500
settled after 2
months)
31.5.20 By Interest A/c (@ 4,755
18% on bal.)
(1,58,500x2/12 x
18/100)
1,63,255 1,63,255

Q.6: A acquired on 1st January, 2021 a machine under a Hire-Purchase agreement which
provides for 5 half-yearly instalments of ₹ 6,000 each, the first instalment being due on 1st

178
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

July, 2021. Assuming that the applicable rate of interest is 10 per cent per annum, calculate
the cash value of the machine. All working should form part of the answer.
[MTP March 22 (5 Marks)]

Answer:
Statement showing cash value of the machine acquired on hire-purchase basis

Instalment Interest @ 5% half yearly Principal Amount (In


Amount (10% p.a.) = 5 /105 = each instalment)
1/21) (In each instalment)
₹ ₹ ₹
5th Instalment 6,000 286 5,714
Less: Interest (286)
5,714
Add: 4th Instalment 6,000
11,714 558 5,442
Less: Interest (558) (11,156 – 5,714)
11,156
Add: 3rd Instalment 6,000
17,156 817 5,183
Less: Interest (817) (16,339 – 11,156)
16,339
Add: 2nd instalment 6,000
22,339 1,063 4,937
Less: Interest (1,063) (21,276- 16,339)
21,276
Add: 1st instalment 6,000
27,276 1,299 4,701
Less: Interest (1,299) ______ (25,977 – 21,276)
25,977 4,023 25,977

The cash purchase price of machinery is ₹ 25,977.

Q.7: What is meant by Hire purchase transactions? What are the specific features of hire
purchase transactions?

ANSWER:

179
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

Under the Hire Purchase System, the Hire Purchaser gets possession of the goods at the outset and can
use it, while paying for it in instalments over a specified period of time as per the agreement. However,
the ownership of the goods remains with the Hire Vendor until the hire purchaser has paid all the
instalments. For specific features of such transactions.

Q.8: What are the differences between Hire Purchase and Instalment System?

ANSWER:
Hire Purchase is an agreement of hiring the asset whereas Instalment sale is an agreement of sale. The
title to goods passes on last payment in the hire purchase transaction but the title to goods passes
immediately in the case of instalment sale. The hirer may return goods without further payment except
for accrued instalments in hire purchase transaction but in case of instalment sale, goods are not
returnable unless seller defaults.

Q.8: Describe in brief the methods of recording Hire purchase transactions in the books of
Hire vendor.

ANSWER:
There are two methods of recording hire purchase transactions in the books of the hire vendor. The
method for recording transactions is selected according to the type and value of goods sold, volume
of transactions, the length of the period of purchase, etc. These methods are: Sales Method and
Interest Suspense Method.

Q.10: Describe in brief the methods of recording Hire purchase transactions in the books of
Hire purchaser.

ANSWER:
There are two methods of recording hire purchase transactions in the books of the hire purchaser. The
method for recording transactions is selected according to accounting policy. These methods are: Cash
Price Method and Interest Suspense Method.

Q.11: What is meant by repossession. What is the treatment in the books of Hire Purchaser?

ANSWER:
Repossession is the Right of the Seller to take back the goods sold from the Hire purchaser in case of
any default by the Hire purchaser and can sell the goods after reconditioning to any other person.

Q.12: M/s. Kodam Enterprises purchased a generator on hire purchase from M/s. Sanctum
Ltd. on 1st April, 20X1. The hire purchase price was ₹48,000. Down payment was ₹ 12,000
and the balance is payable in 3 annual instalments of ₹ 12,000 each payable at the end of
each financial year. Interest is payable @ 8% p.a. and is included in the annual payment of
₹ 12,000.
Depreciation at 10% p.a. is to be written off using the straight-line method.

180
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

You are required to:


(i) Calculate the cash price of the generator and the interest paid on each instalment.
(ii) Pass relevant journal entries in the books of M/s. Kodam Enterprises from 1st April,
20X1 to 31st March, 20X2 following the interest suspense method.

ANSWER:
(i) Calculation of Interest and Cash Price
Ratio of interest and amount due = 8 / (100 + rate of interest) i.e. 8/108
To ascertain cash price, interest will be calculated from last instalment to first instalment as
follows:

No. of Amount due at the Interest Cumulative


instalments time of instalment Cash price
[1] [2] [3] (2-3) = [4]
3rd 12,000 8/108 of ₹ 12,000 =₹ 889 11,111
2nd 23,111 [W.N.1] 8/108 of ₹ 23,111 = ₹ 1,712 21,399
1st 33,399 [W.N.2] 8/108 of ₹ 33,399 = ₹ 2,474 30,925
5,075

Total cash price = ₹ 30,925 + ₹ 12,000 (down payment) = ₹ 42,925


Working Notes:
1. ₹ 11,111+ 2nd instalment of ₹ 12,000 = ₹ 23,111
2. ₹ 21,399+ 1st instalment of ₹ 12,000 = ₹ 33,399
(ii) Journal Entries in the books of M/s Kodam Enterprises

1.4. 20X1 ₹ ₹
1. Generator Account Dr. [Full cash price] 42,925
To Sanctum Ltd. Account 42,925
(Asset acquired on hire
purchase)
2. H.P. Interest Suspense Dr. [Total interest] 5,075
Account 5,075
To Sanctum Ltd. Account
(For total interest
payment, due)
3. Sanctum Ltd. Account Dr. 12,000
To Bank Account 12,000
(When down payment is
made)

181
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

31.3.20X2 Dr. 2,474


4. Interest Account 2,474
To H.P. Interest Suspense
Account
(For Interest of the year)
5. Sanctum Ltd. Account Dr. 12,000
To Bank Account 12,000
(Being instalment paid)
6. Depreciation Account Dr. [Calculated on 4,292.50
cash price i.e.
10% of ₹
42,925]
To Generator Account 4,292.50
(Being depreciation charged
on the asset @ 10%)
7. Profit and Loss Account Dr. 6,766.50
To Interest Account 4,292.50
To Depreciation Account 2,474.00
(For closing interest and
depreciation account)

Q.13: Lucky bought 2 tractors from Happy on 1-10-20X1 on the following terms:

Down payment 5,00,000
1st instalment at the end of first year 2,65,000
2nd instalment at the end of 2nd year 2,45,000
3rd instalment at the end of 3rd year 2,75,000
Interest is charged at 10% p.a.
Lucky provides depreciation @ 20% on the diminishing balances.
On 30-9-20X4 Lucky failed to pay the 3rd instalment upon which Happy repossessed 1
tractor. Happy agreed to leave one tractor with Lucky and adjusted the value of the tractor
against the amount due. The tractor taken over was valued on the basis of 30% depreciation
annually on written down basis. The balance amount remaining in the vendor's account after
the above adjustment was paid by Lucky after 3 months with interest @ 18% p.a.
You are required to:
(1) Calculate the cash price of the tractors and the interest paid with each instalment.
(2) Prepare Tractor Account and Happy Account in the books of Lucky assuming that
books are closed on September 30 every year. Figures may be rounded off to the
nearest rupee.

182
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

ANSWER:
(i) Calculation of Interest and Cash Price
No. of Outstanding Amount due at the Outstanding Interest Outstanding
instalments balance at time of instalment balance at the end balance at the
the end after the before the payment beginning
payment of of instalment
instalment
[1] [2] [3] [4] = 2 + 3 [5] = 4 x [6] = 4 - 5
10/110
3rd - 2,75,000 2,75,000 25,000 2,50,000
2nd 2,50,000 2,45,000 4,95,000 45,000 4,50,000
1st 4,50,000 2,65,000 7,15,000 65,000 6,50,000
Total cash price = ₹ 6,50,000 + 5,00,000 (down payment) = ₹ 11,50,000.
(ii) In the books of Lucky Tractors Account

Date Particulars ₹ Date Particulars ₹


1.10.20X1 To Happy a/c 11,50,000 30.9.20X2 By Depreciation A/c 2,30,000
Balance c/d 9,20,000

11,50,000 11,50,000

1.10.20X2 To Balance b/d 9,20,000 30.9.20X3 By Depreciation A/c 1,84,000


Balance c/d 7,36,000

9,20,000 9,20,000

1.10.20X3 To Balance b/d 7,36,000 30.9.20X4 By Depreciation A/c 1,47,200


By Happy a/c (Value of 1
Tractor taken over after
depreciation for 3 years
@30% p.a.) {5,75,000 -
(1,72,500 + 1,20,750 + 1,97,225
84,525)}
By Loss transferred to Profit
and Loss a/c on surrender
(Bal. fig.) or (2,94,400 - 97,175
1,97,225)

By Balance c/d ½ (7,36,000 -


2,94,400
1,47,200 = 5,88,800)

7,36,000 7,36,000

Happy Account

Date Particulars ₹ Date Particulars ₹


1.10.X1 To Bank (down 5,00,000 1.10.X1 By Tractors a/c 11,50,000
payment) 30.9.X2 By Interest a/c 65,000
To Bank (1st Instalment) 2,65,000
30.9.X2 To Balance c/d 4,50,000

12,15,000 12,15,000

183
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

30.9.X3 To Bank (2nd Instalment) 2,45,000 1.10.X2 By Balance b/d 4,50,000


Balance c/d 30.9.X3 By Interest a/c 45,000
To 2,50,000

4,95,000 4,95,000

30.9.X4 To Tractor a/c 1,97,225 1,10.X3 By Balance b/d 2,50,000


To Balance c/d (b.f.) 77,775 30.9.X4 By Interest a/c 25,000

2,75,000 2,75,000

31.12.X4 To Bank (Amount settled 81,275 1.10.X4 By Balance b/d 77,775


after 3 months) 31.12.X4 By Interest a/c (@ 18%
on bal.) (77,775 x 3,500
3/12 x 18/100)

81,275 81,275

Q.14: On 1st April, 20X1, Mr. Nilesh acquired a Tractor on Hire purchase from Raj Ltd. The
terms of contract were as follows:
(i) The Cash price of the Tractor was ₹ 11,50,000.
(ii) ₹ 2,50l000 were to be paid as down payment on the date of purchase.
(iii) The Balance was to be paid in annual instalments of ₹ 3,00,000 plus interest at the end
of the year.
(iv) Interest chargeable on the outstanding balance was 8% p.a.
(v) Depreciation @ 10% p.a. is to be charged using straight line method.
Mr. Nilesh adopted the interest Suspense method for recording his Hire purchase
transactions. You are required to: prepare the Tractor account and Interest Suspense
account in the books of Mr. Nilesh for the period of hire purchase.

ANSWER:
Tractor Account

Date Particulars ₹ Date Particulars ₹


1.4.X1 To Raj 11,50,000 31.3.X2 By Dep. 1,15,000
By Balance c/d 10,35,000

11,50,000 11,50,000

1.4.X2 To Balance b/d 10,35,000 31.3.X3 By Dep. 1,15,000


By Balance c/d 9,20,000

10,35,000 10,35,000

1.4.X3 To Balance b/d 9,20,000 31.3.X4 By Dep. 1,15,000


By Balance c/d 8,05,000

9,20,000 9,20,000

H.P. Interest Suspense Account

184
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Hire Purchase

Date Particulars ₹ Date Particulars ₹


1.4.X1 To Raj Ltd. A/c 1,44,000 31.3.X2 By Interest A/c 72,000
31.3.X2 By Balance c/d 72,000

1,44,000 1,44,000

1.4.X2 To Balance b/d 72,000 31.3.X3 By Interest A/c 48,000


31.3.X3 By Balance c/d 24.000

72,000 72,000

1.4.X3 To Balance b/d 24,000 31.3.X4 By Interest A/c 24,000

Total Interest = ₹ 72,000 + ₹ 48,000 + ₹ 24,000 = ₹ 1,44,000

185
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Departmental Accounts

QUESTIONS AND ANSWERS

Q.1: M/s Wee has two Departments X and Y. From the following particulars, Prepare
Departmental Trading Account and Consolidated Trading Account for the year ending 31 st
March, 2021.

Particulars Department X (₹) Department Y (₹)


Opening stock (at Cost) 1,40,000 1,08,000
Purchases 4,28,000 3,32,000
Carriage inwards 12,000 12,000
Carriage outwards 5,000 4,000
Wages 42,000 48,900
Sales 5,70,000 4,74,000
Purchased goods transferred by Dept. Y to Dept. 60,000 --
X
Purchased goods transferred by Dept. X to Dept. -- 48,000
Y
Finished goods transferred by Dept. Y to Dept. X 1,60,000 --
Finished goods transferred by Dept. X to Dept. Y -- 2,00,000
Closing Stock of Purchased Goods 24,000 30,000
Closing Stock of Finished Goods 1,54,000 1,20,000
Purchased goods have been transferred mutually at their respective departmental
purchase cost and finished goods at departmental market price and that 15% of the finished
stock (closing) at each department represented finished goods received from the other
department.
[Dec 21 (10 Marks)]

ANSWER:
M/s Wee
Departmental Trading A/c for the year ending 31st March, 2021
Deptt. X Deptt. Y Deptt. X Deptt. Y
₹ ₹ ₹ ₹
To Stock 1,40,000 1,08,000 By Sales 5,70,000 4,74,000
To Purchases 4,28,000 3,32,000 By Purchased Goods 48,000 60,000
transferred

186
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

To Wages 42,000 48,900 By Finished goods 2,00,000 1,60,000


transferred
To Carriage inward 12,000 12,000 By Closing Stock:
To Purchased Goods Purchased Goods 24,000 30,000
transferred 60,000 48,000 Finished Goods 1,54,000 1,20,000
To Finished Goods 1,60,000 2,00,000
transferred
To Gross Profit c/d (b.f.) 1,54,000 95,100
9,96,000 8,44,000 9,96,000 8,44,000

Consolidated Trading Account for the year ending 31st March 2021

₹ ₹
To Opening Stock 2,48,000 By Sales 10,44,000
To Purchases 7,60,000 By Closing Stock:
To Wages 90,900 Purchased Goods 54,000
To Carriage inward 24,000 Finished Goods 2,74,000
To Stock Reserve* 7,065
To Gross Profit c/d 2,42,035
13,72,000 13,72,000

Working Notes:
Deptt. X Deptt. Y
Sale 5,70,000 4,74,000
Add: Transfer 2,00,000 1,60,000
Net Sales plus Transfer 7,70,000 6,34,000
Rate of Gross profit 1,54,000/7,70,000 x 100 = 20% 95,100/6,34,000 x 100 = 15%
Closing Stock out of transfer 1,54,000 x 15% = 23,100 1,20,000 x 15% = 18,000
(15% of closing stock)
Unrealized Profit 23,100 x 15% = 3,465 18,000 x 20% = 3,600

Note: *Stock reserve has been shown separately in the above solution and the closing stock has been
given at the full value without reducing stock reserve from it. Alternatively, stock reserve may not be
shown and the closing stock can be shown at the net amount (after deducting amount of stock
reserve).

Q.2: M/s Wee has two Departments X and Y. From the following particulars, Prepare
Departmental Trading Account and Consolidated Trading Account for the year ending 31 st
March, 2021.

Particulars Department X (₹) Department Y (₹)

187
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Opening stock (at Cost) 1,40,000 1,08,000


Purchases 4,28,000 3,32,000
Carriage inwards 12,000 12,000
Carriage outwards 5,000 4,000
Wages 42,000 48,900
Sales 5,70,000 4,74,000
Purchased goods transferred by Dept. Y to Dept. 60,000 --
X
Purchased goods transferred by Dept. X to Dept. -- 48,000
Y
Finished goods transferred by Dept. Y to Dept. X 1,60,000 --
Finished goods transferred by Dept. X to Dept. Y -- 2,00,000
Closing Stock of Purchased Goods 24,000 30,000
Closing Stock of Finished Goods 1,54,000 1,20,000
Purchased goods have been transferred mutually at their respective departmental
purchase cost and finished goods at departmental market price and that 15% of the finished
stock (closing) at each department represented finished goods received from the other
department.
[Dec 21 (10 Marks)]

ANSWER:
M/s Wee
Departmental Trading A/c for the year ending 31st March, 2021
Deptt. X Deptt. Y Deptt. X Deptt. Y
₹ ₹ ₹ ₹

To Stock 1,40,000 1,08,000 By Sales 5,70,000 4,74,000


To Purchases 4,28,000 3,32,000 By Purchased Goods 48,000 60,000
transferred
To Wages 42,000 48,900 By Finished goods 2,00,000 1,60,000
transferred
To Carriage inward 12,000 12,000 By Closing Stock:
To Purchased Goods Purchased Goods 24,000 30,000
transferred 60,000 48,000 Finished Goods 1,54,000 1,20,000
To Finished Goods 1,60,000 2,00,000
transferred
To Gross Profit c/d (b.f.) 1,54,000 95,100
9,96,000 8,44,000 9,96,000 8,44,000

188
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Consolidated Trading Account for the year ending 31st March 2021

₹ ₹
To Opening Stock 2,48,000 By Sales 10,44,000
To Purchases 7,60,000 By Closing Stock:
To Wages 90,900 Purchased Goods 54,000
To Carriage inward 24,000 Finished Goods 2,74,000
To Stock Reserve* 7,065
To Gross Profit c/d 2,42,035
13,72,000 13,72,000

Working Notes:
Deptt. X Deptt. Y
Sale 5,70,000 4,74,000
Add: Transfer 2,00,000 1,60,000
Net Sales plus Transfer 7,70,000 6,34,000
Rate of Gross profit 1,54,000/7,70,000 x 100 = 20% 95,100/6,34,000 x 100 = 15%
Closing Stock out of transfer 1,54,000 x 15% = 23,100 1,20,000 x 15% = 18,000
(15% of closing stock)
Unrealized Profit 23,100 x 15% = 3,465 18,000 x 20% = 3,600

Note: *Stock reserve has been shown separately in the above solution and the closing stock has been
given at the full value without reducing stock reserve from it. Alternatively, stock reserve may not be
shown and the closing stock can be shown at the net amount (after deducting amount of stock
reserve).

Q.3: M/s Hero is a Departmental Store having three departments X, Y and Z. The information
regarding three departments for the year ended 31st March, 2021 are given below:

Particulars Dept. X Dept. Y Dept. Z


Opening Stock 18,000 12,000 10,000
Purchases 66,000 44,000 22,000
Debtors at end 7,500 5,000 5,000
Sales 90,000 67,500 45,000
Closing Stock 22,500 8,750 10,500
Value of furniture in each Department 10,000 10,000 5,000
Floor space occupied by each Dept. (in Sq. ft.) 1,500 1,250 1,000
Number of employees in each Department 25 20 15

189
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Electricity consumed by each Department (in 300 200 100


units)

Additional Information:

Amount (₹)
Carriage inwards 1,500
Carriage outwards 2,700
Salaries 24,000
Advertisement 2,700
Discount allowed 2,250
Discount received 1,800
Rent, Rates and Taxes 7,500
Depreciation on furniture 1,000
Electricity Expenses 3,000
Labour welfare expenses 2,400

Prepare Departmental Trading and Profit & Loss Account for the year ended 31 st March,
2021 after providing provisions for Bad Debts at 5%. [RTP Nov 21]

ANSWER:
In the Books of M/s Hero
Departmental Trading and Profit and Loss Account
for the year ended 31st March, 2021
Particulars Deptt. X Deptt. Deptt. Total Particulars Deptt. X Deptt. Deptt. Total
Y Z Y Z

₹ ₹ ₹ ₹ ₹ ₹ ₹ ₹

To Stock (opening) 18,000 12,000 10,000 40,000 By Sales 90,000 67,500 45,000 2,02,500

To Purchases 66,000 44,000 22,000 1,32,000 By Stock 22,500 8,750 10,500 41,750
(closing)

To Carriage 750 500 250 1,500


Inwards

To Gross Profit c/d 27,750 19,750 23,250 70,750


(b.f.)

1,12,500 76,250 55,500 2,44,250 1,12,500 76,250 55,500 2,44,250

To Carriage 1,200 900 600 2,700 By Gross Profit 27,750 19,750 23,250 70,750
Outwards b/d

To Electricity 1,500 1,000 500 3,000 By Discount 900 600 300 1,800
received

To Salaries 10,000 8,000 6,000 24,000

To Advertisement 1,200 900 600 2,700

190
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

To Discount 1,000 750 500 2,250


allowed

To Rent, Rates and 3,000 2,500 2,000 7,500


Taxes

To Depreciation 400 400 200 1,000

To Provision for 375 250 250 875


Bad Debts @ 5%
of debtors

To Labour welfare 1,000 800 600 2,400


expenses

To Net Profit (b.f.) 8,975 4,850 12,300 26,125

28,650 20,350 23,550 72,550 28,650 20,350 23,550 72,550

Working Note:

Basis of allocation of expenses


Carriage inwards Purchase (3:2:1)
Carriage outwards Turnover (4:3:2)
Salaries No. of Employees (5:4:3)
Advertisement Turnover (4:3:2)
Discount allowed Turnover (4:3:2)
Discount received Purchases (3:2:1)
Rent, Rates and Taxes Floor Space occupied (6:5:4)
Depreciation on furniture Value of furniture (2:2:1)
Labour welfare expenses No. of Employees (5:4:3)
Electricity expense Units consumed (3:2:1)
Provision for bad debts Debtors balances (3:2:2)

Q.4: P Ltd. has two Departments X and Y. From the following particulars you are required to
prepare Departmental Trading Account and Combined Trading and P & L Account for the
year ending 31st March, 2021.

Particulars Department X Department


₹ ₹
Opening stock (at Cost) 70,000 54,000
Purchase 2,14,000 1,66,000
Carriage inwards 6,000 6,000
Wages 21,000 24,450
Sales 3,10,000 2,54,000

191
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Purchased goods transferred by Dept. Y to Dept. X 30,000 --


Purchased goods transferred by Dept. X to Dept. Y -- 24,000
Finished goods transferred by Dept. Y to Dept. X 80,000 --
Finished goods transferred by Dept. X to Dept. Y -- 1,00,000
Return of Finished Goods by Dept. Y to Dept. X 25,000 --
Return of Finished Goods by Dept. X to Dept. Y -- 17,000
Closing Stock of Purchased Goods 12,000 15,000
Closing Stock of Finished Goods 60,000 35,000

Purchased goods have been transferred mutually at their respective departmental


purchase cost and finished goods at departmental market price and that 20% of the finished
stock (closing) at each department represented finished goods received from the other
department.
[RTP May -2022]

Answer:
P Ltd.
Departmental Trading A/c for the year ending 31st March, 2021

Deptt. Deptt. Y Deptt. X. Deptt. Y


X.
₹ ₹ ₹ ₹
To Stock 70,000 54,000 By Sales 3,10,000 2,54,000
To Purchases 2,14,000 1,66,000 By Purchased Goods 24,000 30,000
transferred
To Wages 21,000 24,450 By Finished goods 1,00,000 80,000
transferred
To Carriage inward 6,000 6,000 Return of finished 17,000 25,000
Goods
To Purchased Goods By Closing Stock:
transferred 30,000 24,000 Purchased Goods 12,000 15,000
To Finished Goods 80,000 1,00,000 Finished Goods 60,000 35,000
transferred
To Return of finished 25,000 17,000
Goods
To Gross Profit c/d 77,000 47,550
5,23,000 4,39,000 5,23,000 4,39,000

192
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Computation Trading and P & L Account for the year ending 31st March, 2021

₹ ₹
To Opening Stock 1,24,000 By Sales 5,64,000
(₹ 70,000 + ₹ 54,000) (₹ 3,10,000 + ₹2,54,000)
To Purchases 3,80,000 By Closing Stock:
(₹ 2,14,000 + ₹ 1,66,000)
To Wages 45,450 Purchased Goods 27,000
(₹ 21,000 + ₹ 24,450) (₹ 12,000 + ₹ 15,000)
To Carriage 12,000 Finished Goods 95,000
(₹ 6,000 + ₹ 6,000) (60,000 + ₹ 35,000)
To Gross Profit c/d 1,24,550
6,86,000 6,86,000
To Stock Reserve 3,200 By Gross Profit b/d 1,24,550
To Net Profit 1,21,350
1,24,550 1,24,550

Working Note:

1. Calculation of Rate of Gross Profit Deptt. X Deptt. Y


Closing Stock out of transfer (20%) 12,000 7,000
Sales 3,10,000 2,54,000
Add: transfer 1,00,000 80,000
4,10,000 3,34,000
Less: Returns (25,000) (17,000)
Net Sales plus Transfer 3,85,000 3,17,000
Rate of Gross profit 77,000 47,550
x 100 x 100
3,85,000 3,17,000

= 20% = 15%

2. Unrealized Profit Deptt. X ₹ 12,000 x 15% = ₹ 1,800

Q.5: The following balances were extracted from the books of Beta. You are required to
prepare Departmental Trading Account and general Profit & Loss Account for the year
ended 31st March, 2021:

Particulars Deptt. A (₹) Deptt. B (₹)


Opening Stock 3,00,000 2,40,000
Purchases 39,00,000 54,60,000

193
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Sales 60,00,000 90,00,000

General expenses incurred for both the Departments were ₹ 7,50,000 and you are also
supplied with the following information:
(i) Closing stock of Department A ₹ 6,00,000 including goods from Department B for ₹
1,20,000 at cost to Department A.
(ii) Closing stock of Department B ₹ 12,00,000 including goods from Department A for ₹
1,80,000 at cost to Department B.
(iii) Opening stock of Department A and Department B include goods of the value of ₹
60,000 and ₹ 90,000 taken from Department B and Department A respectively at cost
to transferee departments.
(iv) The gross profit is uniform from year to year. [MTP March 2022 (8 Marks)]

Answer:
Departmental Trading Account for the year ended on 31st March, 2021

Particulars A B Particulars A B
₹ ₹ ₹ ₹
To Opening Stock 3,00,000 2,40,000 By Sales 60,00,000 90,00,000
To Purchases 39,00,000 54,60,000 By Closing Stock 6,00,000 12,00,000
To Gross Profit 24,00,000 45,00,000
66,00,000 1,02,00,000 66,00,000 1,02,00,000

General Profit and Loss Account of Beta for the year ended on 31st March, 2021

Particulars Amount Particulars Amount


₹ ₹
To General expenses 7,50,000 By Stock reserve (opening stock)
To Stock reserve (Closing Dept. A 30,000
Stock)
Dept. A 60,000 Dept. B 36,000
Dept. B 72,000 By Gross Profit
To Net Profit 60,84,000 Dept. A 24,00,000
Dept. B 45,00,000
69,66,000 69,66,000

Working Notes:

Dept. A Dept. B
Percentage of Profit 24,00,000/60,00,000 x 100 45,00,000/90,00,000 x 100
= 40% =50%

194
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Opening Stock reserve 60,000 x 50% = 30,000 90,000 x 40% = 36,000


Closing Stock reserve 1,20,000 x 50% = 60,000 1,80,000 x 40% = 72,000

Q.6: Explain the significance of having departmental accounts for a business entity.

ANSWER:
The main advantages of departmental accounting are:
(i) Evaluation of performance;
(ii) Growth potential of each department
(iii) Justification of capital outlay;
(iv) Judgement of efficiency and
(v) Planning and control.

Q.7: How will you allocate the following expenses among different departments?
(i) Rent, rates and taxes, repairs and maintenance, insurance of building.
(ii) Lighting and Heating expenses (e.g. energy expenses)
(iii) Selling expenses.

ANSWER:

S. No. Expenses Basis


1. Rent, rates and taxes, repairs and Floor area occupied by each department (if
maintenance, insurance of building given) otherwise on time basis
2. Lighting and Heating expenses (e.g., Consumption of energy by each department
energy expenses)
3. Selling expenses Sales of each department

Q.8: Department A sells goods to Department B at a profit of 50% on cost and to Department
C at 20% on cost. Department B sells goods to A and C at a profit of 25% and 15%
respectively on sales. Department C charges 30% and 40% profit on cost to Department A
and B respectively.
Stock lying at different departments at the end of the year are as under:

Department A Department B Department C


₹ ₹ ₹
Transfer from Department A -- 45,000 42,000
Transfer from Department B 40,000 -- 72,000
Transfer from Department C 39,000 42,000 --

Calculate the unrealised profit of each department and also total unrealised profit.

195
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

ANSWER:
Calculation of unrealised profit of each department and total unrealised profit

Department A Department B Department C Total


₹ ₹ ₹ ₹
Unrealised Profit of:
Department A 45,000 x 50/150 42,000 x 20/120
= 15,000 = 7,000 22,000
Department B 40,000 x .25 72,000 x .15
= 10,000 = 10,800 20,800
Department C 39,000 x 30/130 42,000 x 40/140
= 9,000 = 12,000 21,000
63,800

Q.9: Department X sells goods to Department Y at a profit of 25% on cost and to Department
Z at 10% profit on cost. Department Y sells goods to X and Z at a profit of 15% and 20% on
sales, respectively. Department Z charges 20% and 25% profit on cost to Department X and
Y, respectively. Department Managers are entitled to 10% commission on net profit subject
to unrealized profit on departmental sales being eliminated. Departmental profits after
charging Managers’ commission, but before adjustment of unrealized profit are as under:

Department X 36,000
Department Y 27,000
Department Z 18,000
Stock lying at different departments at the end of the year are as under:

Department X Department Y Department Z


₹ ₹ ₹
Transfer from Department X -- 15,000 11,000
Transfer from Department Y 14,000 -- 12,000
Transfer from Department Z 6,000 5,000 --

Find out the correct departmental Profits after charging Mangers’ commission

ANSWER:
Calculation of correct profits

Department X Department Y Department Z


₹ ₹ ₹
Profit after charging managers’ 36,000 27,000 18,000
commission 4,000 3,000 2,000

196
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Add back: Managers’ commission (1/9) 40,000 30,000 20,000


(4,000) (4,500) (2,000)
Less: Unrealised profit on stock (Working
Note) 36,000 25,500 18,000
Profit before Manager’s commission
Less: Commission for Department (3,600) (2,550) (1,800)
Manager @ 10% 32,400 22,950 16,200
Departmental Profits after manager’s
commission

Working Note:
Stock lying with

Department X Department Y Department Z Total


₹ ₹ ₹ ₹
Unrealised Profit
of: 1/5 × 15,000 1/11 × 11,000 4,000
Department X = 3,000 = 1,000
0.15 × 14,000 0.20 × 12,000 4,500
Department Y = 2,100 = 2,400
1/6 × 6,000 1/5×5,000 2,000
Department Z = 1,000 = 1,000

Q.10: A firm has two departments--Sawmill and Furniture. Furniture is made with wood
supplied by the Sawmill department at its usual selling price. From the following figures
prepare Departmental Trading and Profit and Loss Account for the year 20X2:

Sawmill Furniture
₹ ₹
Opening Stock on 1st January, 20X2 1,50,000 25,000
Sales 12,00,000 2,00,000
Purchases 10,00,000 7,500
Supply to Furniture Department 1,50,000 --
Selling expenses 10,000 3,000
Wages 30,000 10,000
Stock on 31st December, 20X2 1,00,000 30,000

The value of stocks in the furniture department consist of 75 per cent wood and 25 per cent
other expenses. The Sawmill Department earned Gross Profit at 15 per cent in 20X1.
General expenses of the business as a whole came to ₹ 55,000.

ANSWER:

197
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Department Trading and Profit and Loss Account


Particulars Saw mill Furniture Particulars Saw mill Furniture
₹ ₹ ₹ ₹

To Opening stock 1,50,000 25,000 By Sales 12,00,000 2,00,000


To Purchase 10,00,000 7,500 By Transfer to furniture 1,50,000
To Wages 30,000 10,000 By dept. 1,00,000 30,000
To Transfer from saw mill -- 1,50,000 Closing stock
To Gross Profit 2,70,000 37,500

14,50,000 2,30,000 14,50,000 2,30,000

To Selling expenses 10,000 3,000 By Gross Profit 2,70,000 37,500


To Net profit 2,60,000 34,500

2,70,000 37,500 2,70,000 37,500

General Profit & Loss Account

Particulars Amount ₹ Particulars Amount ₹


To General Expenses 55,000 By Net Profit from
Saw Mill 2,60,000
Furniture 34,500
To Stock reserve (WN2) 4,500 By Stock reserve (opening 2,813
WN-1)
To Net Profit 2,37,813
2,97,313 2,97,313

Working Notes:
1. Calculation of Stock Reserve (opening), assuming FIFO
₹ 25,000 x 75% wood x 15% = ₹ 2,813
2. Calculation of closing stock reserve
Gross Profit Rate of Saw Mill of 20X2:
₹ 2,70,000 / (12,00,000 + 1,50,000) x 100 = 20%
₹ 30,000 x 75% x 20% = ₹ 4,500

Q.11: Martis Ltd. has several departments. Goods supplied to each department are debited
to a Memorandum Departmental Stock Account at cost, plus a fixed percentage (markup) to
give the normal selling price. The mark-up is credited to a memorandum departmental
'Mark-up account', any reduction in selling prices (mark-down) will require adjustment in the
stock account and in mark-up account. The mark up for Department A for the last three
years has been 25%. Figures relevant to Department A for the year ended 31st March, 20X2
were as follows:
Opening stock as on 1st April, 20X1, at cost ₹ 65,000

198
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

Purchase at cost ₹ 2,00,000


Sales ₹ 3,00,000
It is further ascertained that :
(1) Shortage of stock found in the year ending 31.03.20X2, costing ₹ 1,000 were written off.
(2) Opening stock on 01.04.20X1 including goods costing ₹ 6,000 had been sold during the
year and bad been marked down in the selling price by ₹ 600. The remaining stock had
been sold during the year.
(3) Goods purchased during the year were marked down by ₹ 1,200 from a cost of ₹ 15,000.
Marked-down stock costing ₹ 5,000 remained unsold on 31.03.20X2.
(4) The departmental closing stock is to be valued at cost subject to adjustment for mark-
up and mark-down.
You are required to prepare:
(i) A Departmental Trading Account for Department A for the year ended 31st March, 20X2
in the books of Head Office.
(ii) A Memorandum Stock Account for the year.
(iii) A Memorandum Mark-up Account for the year.

ANSWER:
(i) Department Trading Account
For the year ending on 31.03.20X2 in the books of Head Office

Particulars ₹ Particulars ₹
To Opening Stock 65,000 By Sales 3,00,000
To Purchases 2,00,000 By Shortage 1,000
To Gross Profit c/d (b.f.) 58,880 By Closing Stock 22,880
3,23,880 3,23,880

(ii) Memorandum Stock account (for Department A) (at selling price)

Particulars ₹ Particulars ₹
To Balance b/d 81,250 By Profit & Loss A/c 1,000
(₹ 65,000 + 25% of ₹ (Cost of Shortage)
65,000) By Memorandum 250
Purchases 2,50,000 Departmental Mark-up
A/c (Load on Shortage)
To (₹ 2,00,000 + 25% of ₹
2,00,000) (₹ 1,000 x 25%)
By Memorandum
1,200
Departmental Mark-up
A/c (Mark-down on
Current Purchases)

199
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

By Debtors A/c (Sales) 3,00,000


By Memorandum 600
Departmental Mark-up
A/c (Mark Down on
Opening Stock)
By Balance c/d (b.f.) 28,200
3,31,250 3,31,250

(iii) Memorandum Departmental Mark-up Account

Particulars ₹ Particulars ₹
To Memorandum 250 By Balance b/d 16,250
Departmental Stock A/c (₹ (₹ 81,250 x 25/125)
1,000 x 25/100) By Memorandum 50,000
To Memorandum 1,200 Departmental Stock A/c
Departmental Stock A/c (₹ 2,50,000 x 25/125)
To Memorandum 600
Departmental Stock A/c
To Gross profit transferred to
Profit & Loss A/c 58,880

To Balance c/d [(₹ 28,200 +


400*) x 25/125 - ₹ 400] 5,320
5,320 66,250

*[₹ 1,200 x 5,000/15,000] = ₹ 400


Working Notes:
(i) Calculation of Cost of Sales

Particulars ₹
A Sales as per Books 3,00,000
B Add: Mark-down in opening Stock (given) 600
C Add: mark-down in sales out of current Purchases
(₹ 1,200 x 10,000 / 15,000) 800
D Value of sales if there was no mark-down (A+B+C) 3,01,400
E Less: Gross Profit (25/125 of ₹ 3,01,400) subject to Mark Down (₹
600 + ₹ 800) (60,280)
F Cost of sales (D – E) 2,41,120

(ii) Calculation of Closing Stock

Particulars ₹
A Opening Stock 65,000

200
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Departmental Accounts

B Add: Purchases 2,00,000


C Less: Cost of Sales (2,41,120)
D Less: Shortage (1,000)
E Closing Stock (A + B – C – D) 22,880

Note: It has been assumed that mark up (given in question) is determined as a percentage of cost.

201
CA Dreamers the Avenger 9354719404 www.cadreamers.com
APARAJITA BATCH

“या दे वी सववभत
ू ष
े ु शक्तत-रूपेण संक्थिता।
नमथतथयै नमथतथयै नमथतथयै नमो नमः॥”

1
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Q. WHY ONLY MAA APARAJITA BATCH??
• Here Aparajita means, we have to win in all situation, no matter
what, we have to win in our life (in our battle) .

• So, This Batch for those students who want to clear CA Exam at
any cost.

• If You finally Decided that, Clearing CA exam is your only dream,


then yes, This Batch for you.

• With Grace of “MAA APARAJITA” Lets clear CA EXAM In One shot,

Maa Aparajita
blessed me to
clear CA Exam
in First Attempt

irst Attem
AF pt

C
Q. WHAT YOU GET IN APRAJITA BATCH ??

Hard Books
1.
(Covering Questions of Study Mat., Past Year, RTP AND MTP)

Video Lectures
2.
(Full Depth Lectures including Multiple Revisions )

3. Fully Support by Vinit Mishra Sir till end Of Exam

4. Personal Phone-call / Zoom Sessions for Personal Guidance

5. Personal Follow up For Efficiency and Effectiveness

6. Completely Customized Study Plan and Targets

Meditation, Diet Plans, Confidence booster, teach you to


7. overcome all Negative Situations with,
full of energy to bounce back for CA EXAMS.

Chapter Wise Test & Mock Test Series with Evaluation and
8.
Guidance

9. Daily Performance Tracking

10. “We’re here for you whenever you need us.

LET’S START THIS JOURNEY TO CLEAR CA EXAM IN ONE SHOT

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Q. WHEN WE CAN JOIN THIS PROGRAM??
• Every second and every day matters for your result

• So, if you decided that any how I have to achieve my dreams,

• If you are ready to sacrifice your comfort and accepting the


challenges,

• If you have only one wish in life to achieve this dream anyhow.
Decision is yours, choice is yours, result will yours, so start action
now.

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you,
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Branch Account

Branch Account

QUESTIONS AND ANSWERS

Q.1: Lal & Co. of Jaipur has a branch in Patna to which goods are sent @ 20% above cost.
The branch makes both cash & credit sales. Branch expenses are paid direct from Head
office and the branch has to remit all cash received into the bank account of Head office.
Branch doesn't maintain any books of accounts but sends monthly returns to the head
office.
Following further details are given for the year ended 31st March, 2020:

Amount (₹)
Goods received from Head office at Invoice Price 4,20,000
Goods returned to Head office at Invoice Price 30,000
Cash sales for the year 2019-20 92,500
Credit Sales for the year 2019-20 3,12,500
Stock at Branch as on 01-04-2019 at Invoice price 36,000
Sundry Debtors at Patna branch as on 01-04-2019 48,000
Cash received from Debtors 2,19,000
Discount allowed to Debtors 3,750
Goods returned by customer at Patna Branch 7,000
Bad debts written off 2,750
Amount recovered from Bad debts previously written off as Bad 500
Rent, Rates & taxes at Branch 12,000
Salaries & Wages at Branch 36,000
Office Expenses (at Branch) 4,600
Stock at Branch as on 31-03-2020 at cost price 62,500

Prepare necessary ledger accounts in the books of Head Office by following Stock and
Debtors method and ascertain Branch profit. [RTP Nov 21]

ANSWER:
Branch Stock Account
₹ ₹ ₹ ₹

1.4.19 To Balance b/d 36,000 31.3.20 By Sales:


(opening stock)

31.3.20 To Goods Sent to 4,20,000 Cash 92,500


Branch A/c

202
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Credit 3,12,500

To Branch P&L 47,000 Less: Return (7,000) 3,05,500) 3,98,000

By Goods sent to 30,000


branch-return

By Balance c/d 75,000


(closing stock)

5,03,000 5,03,000

1.4.20 To Balance b/d 75,000

Branch Debtors Account

₹ ₹
1.4.19 To Balance b/d 48,000 31.3.20 By Cash 2,19,000
31.3.20 To Sales 3,12,500 By Returns 7,000
By Discounts 3,750
By Bad debts 2,750
By Balance c/d 1,28,000

3,60,500 3,60,500

1.4.20 To Balance b/d 1,28,000

Branch Expenses Account

₹ ₹
31.3.20 To Salaries & Wages 36,000 31.3.20 By Branch P&L A/c 59,100
To Rent, Rates & 12,000
Taxes
To Office Expenses 4,600
To Discounts 3,750
To Bad Debts 2,750

59,100 59,100

Branch Profit & Loss Account for year ended 31.3.20

₹ ₹
31.3.20 To Branch Expenses 59,100 31.3.20 By Branch Stock 47,000
A/c
To Net Profit By Branch Stock 58,500
transferred to Adjustment
General P&L A/c 46,900 account
By Bad debts 500
recovered
1,06,000 1,06,000

203
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Brach Stock Adjustment Account for year ended 31.3.20

₹ ₹
31.3.20 To Goods sent to 5,000 31.3.20 By Balance b/d 6,000
branch (30,000 x (36,000 x 1/6)
1/6) – returns
To Branch P&L A/c 58,500 By Goods sent to 70,000
branch (4,20,000
x 1/6)
To Balance c/d 12,500
(75,000 x 1/6)

76,000 76,000

Q.2: L Ltd. has its head office at Mumbai and two branches at Pune and Goa. The branches
purchase goods independently. Pune branch makes a profit of one third on cost and Goa
branch makes a profit of 20% on sales. Goods are also supplied by one branch to another at
the respective sales price. From the following particulars, prepare the Trading and Profit
and Loss Account of Pune branch and find out the profit or loss made by it considering the
reserve for unrealised profits:

Particulars Pune Branch (₹) Goa Branch (₹)


Opening Stock 40,000 30,000
Purchases (Including Inter Branch transfers) 2,00,000 2,50,000
Sales 2,80,000 2,95,625
Chargeable Expenses 15,000 27,500
Closing Stock 30,000 43,500
Office and Administration Expenses 13,250 7,000
Selling and Distribution Expenses 15,000 10,000

Information:
(i) Opening stock at Pune Branch includes goods of ₹ 10,000 (invoice price) taken from
Goa Branch.
(ii) Opening stock at Goa Branch includes goods of invoice price ₹ 17,000 taken from Pune
Branch.
(iii) The Pune Branch sales includes transfer of goods to Goa Branch at selling price ₹
20,000
(iv) The sales of Goa Branch include transfer of goods to Pune Branch at selling price ₹
15,000.
(v) Closing stock at Pune Branch includes goods received from Goa Branch (invoice price
₹ 5,000.)

204
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

(vi) Closing stock at Goa Branch includes goods of ₹ 4,000 (invoice price).
[MTP March 22 (6 Marks)]

Answer:
Pune Branch Trading and Profit and Loss Account

Particulars ₹ Particulars ₹
To Opening Stock (including ₹ 40,000 By Sales (including ₹ 20,000 to Goa 2,80,000
10,000 from Goa Branch) Branch)
To Purchases 2,00,000 By Closing Stock (Including ₹ 5,000 30,000
from Goa branch)
To Chargeable Expenses 15,000
To Gross Profit c/d (before 55,000
making adjustment for
unrealised profit)
3,10,000 3,10,000
To Stock Reserve (For 1,000 By Gross Profit b/d 55,000
unrealised profit in Closing
Stock lying at Goa Branch) (₹
4,000 x 25/100)
To Office & Adm. Expenses 13,250 By Stock Reserve (for unrealised 4,250
profit in Opening Stock lying at
Goa Branch) (₹ 17,000 x
25/100)
To Selling & Distribution 15,000
Expenses
To Net Profit 30,000
59,250 59,250

Q.3: Mr. Chena Swami of Chennai trades in Refined Oil and Ghee. It has a branch at Salem.
He despatches 30 tins of Refined Oil @ ₹ 1,500 per tin and 20 tins of Ghee @ ₹ 5,000 per tin
on 1st of every month. The Branch has incurred expenditure of ₹ 45,890 which is met out of
its collections; this is in addition to expenditure directly paid by Head Office.
Following are the other details:

Chennai H.O. Salem B.O.


Amount (₹) Amount (₹)
Purchases:
Refined Oil 27,50,000

205
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Ghee 48,28,000
Direct Expenses 6,35,800
Expenses paid by H.O. 76,800
Sales:
Refined Oil 24,10,000 5,95,000
Ghee 38,40,500 14,50,000
Collection during the year 20,15,000
Remittance by Branch to Head Office 19,50,000

Chennai H.O.
Balance as on 01-04-2020 31-03-2021
Amount (₹) Amount (₹)
Stock:
Refined Oil 44,000 8,90,000
Ghee 10,65,000 15,70,000
Building 5,10,800 7,14,780
Furniture & Fixtures 88,600 79,740

Salem Branch Office


Balance as on 01.04.2020 31.03.2021
Amount (₹) Amount (₹)
Stock:
Refined Oil 22,500 19,500
Ghee 40,000 90,000
Sundry Debtors 1,80,000 ?
Cash in hand 25,690 ?
Furniture & Fixtures 23,800 21,420

Additional information:
(i) Addition to Building on 01-04-2020 ₹ 2,41,600 by H.O.
(ii) Rate of depreciation: Furniture & Fixtures @ 10% and Building @ 5% (already adjusted
in the above figure)
(iii) The Branch Manager is entitled to 10% commission on Branch profits (after charging
his commission).
(iv) The General Manager is entitled to a salary of ₹ 20,000 per month.

206
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

(v) General expenses incurred by Head Office is ₹ 1,86,000.


You are requested to prepare Branch Account in the Head Office books and also prepare
Chena Swami’s Trading and Profit & loss Account (excluding branch transactions) for the
year ended 31st March, 2021. [RTP May -2022]

Answer:
In the books of Mr. Chena Swami
Salem Branch Account

₹ ₹
To Balance b/d By Bank (Remittance to H.O.) 19,50,000
Opening stock:
Ghee 40,000 By Balance c/d
Refined Oil 22,500 Closing stock:
Debtors 1,80,000 Refined oil 19,500
Cash on hand 25,690 Ghee 90,000
Furniture & Fittings 23,800 Debtors (W.N.1) 2,10,000
To Goods sent to Branch A/c Cash on hand (W.N.2) 44,800
Refined Oil 5,40,000 Furniture & fittings 21,420
(30 x ₹ 1,500 x 12)
Ghee 12,00,000
(20 x ₹ 5,000 x 12)
To Bank (Expenses paid by 76,800
H.O.)
To Manager’s commission in 20,630
profits
10% (2,26,930 x 10/110)
To Net Profit transferred to 2,06,300
General P & L A/c
23,35,720 23,35,720

Mr. Chena Swami


Trading and Profit and Loss account for the year ended 31st March, 2021
(Excluding branch transactions)

₹ ₹
To Opening Stock: By Sales:
Refined Oil 44,000 Refined Oil 24,10,000
Ghee 10,65,000 Ghee 38,40,500

207
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

To Purchase: By Closing Stock:


Refined Oil 27,50,000 Refined Oil 8,90,000
Less: Goods sent Ghee 15,70,000
to Branch (5,40,000) 22,10,000
Ghee 48,28,000
Less: Goods sent (12,00,000) 36,28,000
to Branch
To Direct Expenses 6,35,800
To Gross Profit 11,27,700
87,10,500 87,10,500
To Manager’s Salary 2,40,000 By Gross Profit 11,27,700
To General Expenses 1,86,000 By Branch Profit transferred 2,06,300
To Depreciation
Furniture (88,600 – 79,740) 8,860
Building (5,10,800 + 2,41,600 – 37, 620
7,14,780)
To Net profit 8,61,520
13,34,000 13,34,000

Working Notes:
(1) Debtors Account

₹ ₹
To Balance b/d 1,80,000 By Cash collections 20,15,000
To Sales made during the year: By Balance c/d 2,10,000
Refined oil 5,95,000 (Bal. Figure)
Ghee 14,50,000
22,25,000 22,25,000

(2) Branch Cash Account

₹ ₹
To Balance b/d 25,690 By Remittance 19,50,000
To Collections 20,15,000 By Exp. 45,890
By Balance c/d (Bal. Figure) 44,800
20,40,690 20,40,690

208
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Q.4: Ganesh Ltd. has head office at Delhi (India) branch at New York. New York branch is an
integral foreign operation of Ganesh Ltd. New York branch furnishes you with its trial
balance as on 31st March, 2020 and the additional information given thereafter:

Dr. ($) Cr. ($)


Stock on 1st April, 2019 300 --
Purchases and sales 800 1,500
Sundry Debtors and creditors 400 300
Bills of exchange 120 240
Sundry expenses 1,080 --
Bank Balance 420 --
Delhi office A/c -- 1,080
3,120 3,120

The rates of exchange may be taken as follows:


➢ On 1.4.2019 @ ₹ 40 per US $
➢ On 31.3.2020 @ ₹ 42 per US $
➢ Average exchange rate for the year @ ₹ 41 per US $.
New York branch account showed a debit balance of ₹ 44,380 on 31.3.2020 in Delhi books
and there were no items pending reconciliation.
You are asked to prepare trial balance of New York in ₹ in the books of Ganesh Ltd.
[MTP March 22 (4 Marks)]

Answer:
In the books of Ganesh Ltd.
New York Branch Trial Balance in (₹) as on 31st March, 2020

Conversion rate per US $ Dr. Cr.


(₹) (₹) (₹)
Stock on 1.4.19 40 12,000
Purchases and sales 41 32,800 61,500
Sundry debtors and creditors 42 16,800 12,600
Bills of exchange 42 5,040 10,080
Sundry expenses 41 44,280
Bank balance 42 17,640
Delhi office A/c -- 44,380
1,28,560 1,28,560

209
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Q.5: Manohar of Mohali has a branch at Noida to which the goods are supplied from Mohali
but the cost thereof is not recorded in the Head Office books. On 31st March, 2020 the Brach
Balance Sheet was as follows:

Liabilities ₹ Assets ₹
Creditors Balance 62,000 Debtors Balance 2,24,000
Head Office 1,88,000 Building Extension A/c
Closed by transfer to H.O. A/c -
Cash at Bank 26,000
2,50,000 2,00,000
During the six months ending on 30-09-2020, the following transactions took place at Noida:

₹ ₹
Sales 2,78,000 Manager’s salary 16,400
Purchases 64,500 Collections from debtors 2,57,000
Wages Paid 24,000 Discounts allowed 16,000
Salaries (Inclusive of 15,600 Discount earned 4,600
advance of 5,000)
General Expenses 7,800 Cash paid to creditors 88,500
Fire Insurance (Paid for 11,200 Building Account (further 14,000
one year) payment)
Remittance to H.O. 52,000 Cash in Hand 5,600
Cash at Bank 47,000
Set out the Head Office Account in Noida Books and the Branch Balance Sheet as on
30.09.2020. Also give journal entries in the Noida books. [July 21 (10 Marks)]

ANSWER:
Journal Entries in the Books of Noida Branch

Particulars Debit (₹) Credit (₹)


Salary Advance A/c Dr. 5,000
To Salaries A/c 5,000
(Being the amount paid as advance adjusted by debit to
Salary Advance A/c)
Prepared Insurance A/c (11,200 x 6/12) Dr. 5,600
To Fire Insurance A/c 5,600
(Being the six months premium transferred to the Prepaid
Insurance A/c)
Head Office A/c Dr. 1,44,900
To Purchases A/c 64,500
To Wages A/c 24,000

210
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

To Salaries A/c (15,600 – 5000) 10,600


To General Expenses A/c 7,800
To Fire Insurance A/c (11,200 x 6/12) 5,600
To Manager’s Salary A/c 16,400
To Discount Allowed A/c 16,000
(Being the transfer of various revenue accounts to the HO
A/c for closing the accounts)
Sales A/c Dr. 2,78,000
Discount Earned A/c Dr. 4,600
To Head Office A/c 2,82,600
(Being the transfer of various revenue accounts to HO)
Head Office A/c Dr. 14,000
To Building A/c 14,000
(Being the transfer of amounts spent on building extension
to HO A/c)
Head Office Account

2020 Particulars Amount 2020 Particulars Amount


(₹) (₹)
Sept 30 To Cash Remittance 52,900 April 1 By Balance b/d 1,88,000
To Sundries* (Revenue) 1,44,900 By Sundries* (Revenue) 2,82,600
To Building A/c 14,000
To Building c/d 2,58,800
Total 4,70,600 Total 4,70,600
*Instead of using Sundries (Revenue) A/c, the concerned revenue accounts can be posted in the ledger.
Balance Sheet of Noida Branch
As at 30th Sept 2020

Liabilities Amt (₹) Assets Amt (₹)


Creditors 33,400 Debtors 2,29,000
Head Office A/c 2,58,800 Salary Advance 5,000
Prepaid Insurance 5,600
Building Extension A/c Transferred to
HO
Cash in Hand 5,600
Cash at Bank 47,000
Total 2,92,200 Total 2,92,200
Working Notes
Cash and Bank Account

211
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Particulars Amt (₹) Particulars Amt (₹)


To Balance b/d 26,000 By Wages 24,000
To Collection from debtors 2,57,000 By Salaries 15,600
By Insurance 11,200
By General Expenses 7,800
By HO A/c 52,900
By Manager’s Salary 16,400
By Creditors 88,500
By Building A/c 14,000
By Balance c/d
­ Cash in Hand 5,600

­ Cash at bank 47,000

Total 2,83,000 Total 2,83,000


Debtors Account

Particulars Amt (₹) Particulars Amt (₹)


To Balance b/d 2,24,000 By Cash Collection 2,57,000
To Sales A/c 2,78,000 By Discount (Allowed) 16,000
By Balance c/d 2,29,000
Total 5,02,000 Total 5,02,000
Creditors Account

Particulars Amt (₹) Particulars Amt (₹)


To Cash A/c 88,500 By Balance b/d 62,000
To Discount (Earned) 4,600 By Purchases 64,500
To Balance c/d 33,400
Total 1,26,500 Total 1,26,500
Note:
Since the date of payment of fire insurance has not been mentioned in the question, it is assumed that
it was paid on 01 April 2020. Alternative answer considering otherwise also possible.

Q.6: Why goods are marked on invoice price by the head office while sending goods to the
branch?

ANSWER:
Goods are marked on invoice price to achieve the following objectives:

212
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

(i) To keep secret from the branch manager, the cost price of the goods and profit made, so that
the branch manager may not start a rival and competitive business with the concern; and
(ii) To have effective control on stock i.e. stock at any time must be equal to opening stock plus
goods received from head office minus sales made at branch.
(iii) To dictate pricing policy to its branches, as well as save work at branch because prices have
already been decided.

Q.7: Differentiate Branch Accounts with Departmental accounts.

ANSWER:
Branch accounts may be maintained either at branch or at head office and no allocation problem
arises since the expenses in respect of each branch can be identified However, Departmental accounts
are maintained at one place only.
Common expenses are distributed among the departments concerned on some equitable basis
considered suitable in the case.

Q.8: Goods worth ₹ 50,000 sent by head office but the branch has received till the closing
date goods for worth ₹ 40,000 only. Give journal entry in the books of H.O. and branch for
goods in transit.

ANSWER:
Journal entry in the books of Head Office
No entry
Journal entry in the books of Branch

₹ ₹
Goods-in-transit account Dr. 10,000
To Head office account 10,000
(Being goods sent by head office is still in transit)

Q.9: Alphs having head office in Mumbai has a branch in Nagpur. The branch at Nagpur is
an independent branch maintaining separate books of account. On 31.3.20X1, it was found
that the goods dispatched by head office for ₹ 2,00,000 was received by the branch only to
the extent of ₹ 1,50,000. The balance goods are in transit. What is the accounting entry to
be passed by the branch for recording the goods in transit, in its books?

ANSWER:

Nagpur branch must include the inventory in its books as goods in transit.
The following journal entry must be made by the branch:
Goods in transit A/c Dr. 50,000
To Head office A/c 50,000

213
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

[Being Goods sent by Head office is still in transit on the closing date]

Q.10: Show adjustment journal entry in the books of head office at the end of April, 20X1 for
incorporation of inter-branch transactions assuming that only head office maintains
different branch accounts in its books.
A. Delhi branch:
(1) Received goods from Mumbai – ₹ 35,000 and ₹ 15,000 from Kolkata.
(2) Sent goods to Chennai – ₹ 25,000, Kolkata – ₹ 20,000.
(3) Bill Receivable received – ₹ 20,000 from Chennai.
(4) Acceptances sent to Mumbai – ₹ 25,000, Kolkata – ₹ 10,000.
B. Mumbai Branch (apart from the above) :
(5) Received goods from Kolkata – ₹ 15,000, Delhi – ₹ 20,000.
(6) Cash sent to Delhi – ₹ 15,000, Kolkata – ₹ 7,000.
C. Chennai Branch (apart from the above) :
(7) Received goods from Kolkata – ₹ 30,000.
(8) Acceptances and Cash sent to Kolkata – ₹ 20,000 and ₹10,000 respectively.
D. Kolkata Branch (apart from the above) :
(9) Sent goods to Chennai – ₹ 35,000.
(10) Paid cash to Chennai – ₹15,000.
(11) Acceptances sent to Chennai – ₹15,000.

ANSWER:
(a) Journal entry in the books of Head Office

Date Particulars Dr. (₹) Cr. (₹)


30th Mumbai Branch Account Dr. 3,000
April, Chennai Branch Account Dr. 70,000
20X1 To Delhi Branch Account 15,000
To Kolkata Branch Account 58,000
(Being adjustment entry passed by head office in
respect of inter-branch transactions for the
month of April, 20X1)

Working Note:
Inter – Branch transactions

Delhi Mumbai Chennai Kolkata


₹ ₹ ₹ ₹
A. Delhi Branch

214
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

(1) Received goods 50,000 35,000 (Cr.) 15,000 (Cr.)


(2) Sent goods (Dr.) 25,000 20,000
(3) Received Bills receivable 45,000 (Dr.) (Dr.)
(Cr.) 20,000 (Cr.)
(4) Sent acceptance 25,000
B. Mumbai Branch 20,000 (Dr.) 10,000 (Dr.)
(Dr.)
(5) Received goods
35,000
(6) Sent cash 35,000 15,000 (Cr.)
(Cr.)
C. Chennai Branch (Dr.) 7,000 (Dr.)
(7) Received goods 22,000 (Cr.)
20,000
(8) Sent cash and acceptances 30,000 30,000 (Cr.)
(Cr.)
D. Kolkata Branch (Dr.) 30,000
15,000 (Dr.)
(9) Sent goods 30,000 (Cr.) (Dr.)
(10) Sent cash
(11) Sent acceptances 35,000 35,000 (Cr.)
(Dr.) 15,000 (Cr.)
15,000 (Dr.) 15,000 (Cr.)
15,000 (Dr.)

15,000 (Cr.) 3,000 (Dr.) 70,000 58,000 (Cr.)


(Dr.)

Q.11: Give Journal Entries in the books of Branch A to rectify or adjust the following:
(i) Head Office expenses ₹ 3,500 allocated to the Branch, but not recorded in the Branch
Books.
(ii) Depreciation of branch assets, whose accounts are kept by the Head Office not
provided earlier for ₹ 1,500.
(iii) Branch paid ₹ 2,000 as salary to a H.O. Inspector, but the amount paid has been
debited by the Branch to Salaries account.
(iv) H.O. collected ₹ 10,000 directly from a customer on behalf of the Branch, but no
intimation to this effect has been received by the Branch.
(v) A remittance of ₹ 15,000 sent by the Branch has not yet been received by the Head
Office.
(vi) Branch A incurred advertisement expenses of ₹ 3,000 on behalf of Branch B.

ANSWER:
Books of Branch A
Journal Entries

Particulars Dr. Cr.

215
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Amount ₹ Amount ₹
(i) Expenses account Dr. 3,500
To Head office account 3,500
(Being the allocated expenditure by the head office
recorded in branch books)
(ii) Depreciation account Dr. 1,500
To Head office account 1,500
(Being the depreciation provided)
(iii) Head office account Dr. 2,000
To Salaries account 2,000
(Being the rectification of salary paid on behalf of H.O.)
(iv) Head office account Dr. 10,000
To Debtors account 10,000
(Being the adjustment of collection from branch debtors)
(v) No entry in branch books
(vi) Head Office account Dr. 3,000
To Cash account 3,000
(Being the expenditure on account of Branch B, recorded
in books)

Note: Entry (vi) Inter branch transactions are routed through Head Office.

Q.12: Widespread invoices goods to its branch at cost plus 20%. The branch sells goods for
cash as well as on credit. The branch meets its expenses out of cash collected from its
debtors and cash sales and remits the balance of cash to head office after withholding ₹
10,000 necessary for meeting immediate requirements of cash. On 31st March, 20X1 the
assets at the branch were as follows:

₹ (‘000)
Cash in Hand 10
Trade Debtors 384
Stock, at Invoice Price 1,080
Furniture and Fittings 500

During the accounting year ended 31st March, 20X2 the invoice price of goods dispatched
by the head office to the branch amounted to ₹ 1 crore 32 lakhs. Out of the goods received
by it, the branch sent back to head office goods invoiced at ₹ 72,000. Other transactions at
the branch during the year were as follows:

₹ (‘000)
Cash Sales 9,700

216
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Credit Sales 3,140


Cash collected by Branch from Credit Customers 2,842
Cash Discount allowed to Debtors 58
Returns by Customers 102
Bad Debts written off 37
Expenses paid by Branch 842

On 1st January, 20X2 the branch purchased new furniture for ₹ 1 lakh for which payment
was made by head office through a cheque.
On 31st March, 20X2 branch expenses amounting to ₹ 6,000 were outstanding and cash in
hand was again ₹ 10,000. Furniture is subject to depreciation @ 16% per annum on
diminishing balance method.
Prepare Branch Account in the books of head office for the year ended 31st March, 20X2.

ANSWER:
In the Head Office Books
Branch Account
for the year ended 31st March, 20X2

₹ ‘000 ₹ ‘000
To Balance b/d By Balance b/d
Cash in hand 10 Stock reserve ₹ 1,080 x 6
1
180
Trade debtors 384 By Goods sent to branch A/c 72
Stock 1,080 (Returns to H.O.)
Furniture and fittings 500 By Goods sent to branch A/c 2,188
To Goods sent to Branch A/c 13,200 (Loading on net goods
To Bank A/c (Payment for furniture) 100 sent to branch -
1
To Balance c/d Stock reserve 245 (13,128 × 6) 11,700
(1,470 × 6)
1
By Bank A/c (Remittance
from branch to H.O.)
(W.N.5)
To Net profit transferred to General 1,096 10
By Balance c/d
P/L account 485
Cash in hand
To Balance c/d – Outstanding 6 1,470
Trade debtors (W.N.3)
expenses
Stock (W.N.1)
516
Furniture and fittings
(W.N.4)
16,621 16,621

Working Notes:
1. Invoice price and cost

217
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Let cost be 100


So, invoice price 120
Loading 20
Loading: Invoice price = 20 : 120 = 1 : 6
2. Memorandum Branch Stock Account

₹ ‘000 ₹ ‘000
To Balance b/d 1,080 By Goods sent to branch 72
To Goods sent to branch 13,200 By Branch Cash 9,700
To Branch debtors 102 By Branch debtors 3,140
By Balance c/d 1,470
14,382 14,382

3. Memorandum Branch Debtors Account

₹ ‘000 ₹ ‘000
To Balance b/d 384 By Branch cash 2,842
To Branch stock 3,140 By Branch expenses discount 58
By Branch stock (Returns) 102
By Branch expenses
(Bad debts) 37
By Balance b/d 485
3,524 3,524

4. Memorandum Branch furniture and Fittings Account

₹ ‘000 ₹ ‘000
To Balance b/d 500 By Depreciation 84
To Bank 100 [(500 x 16%) + (100 x 16% x 3/12)]
By Balance c/d 516
600 600

Note: Since the new furniture was purchased on 1st Jan 20X2 depreciation will be for 3 months.
5. Memorandum Branch Cash Account

₹ ‘000 ₹ ‘000
To Balance b/d 10 By Branch expenses 842
9,700 By Remittances to H.O. (b.f) 11,700
To Branch stock 2,842 By Balance b/d 10
To Branch debtors
12,552 12,552

218
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Q.13: On 31st March, 20X2 Kanpur Branch submits the following Trial Balance to its Head
office at Lucknow:

Debit Balances ₹ in lacs


Furniture and Equipment 18
Depreciation on furniture 2
Salaries 25
Rent 10
Advertising 6
Telephone, Postage and Stationery 3
Sundry Office Expenses 1
Stock on 1st April, 20X1 60
Goods Received from Head Office 288
Debtors 20
Cash at bank and in hand 8
Carriage Inwards 7
448
Credit Balances
Outstanding Expenses 3
Goods Returned to Head Office 5
Sales 360
Head Office 80
448

Additional Information:
Stock on 31st March, 20X2 was valued at ₹ 62 lacs. On 29th March, 20X2 the Head Office
dispatched goods costing ₹ 10 lacs to its branch. Branch did not receive these goods before
1st April, 20X2. Hence, the figure of goods received from Head Office does not include these
goods. Also, the head office has charged the branch ₹ 1 lac for centralized services for
which the branch has not passed the entry.
You are required to:
(i) Pass Journal Entries in the books of the Branch to make the necessary adjustments
(ii) Prepare Final Accounts of the Branch including Balance Sheet, and
(iii) Pass Journal Entries in the books of the Head Office to incorporate the whole of the
Branch Trial Balance.

ANSWER:
(i) Books of Branch
Journal Entries

219
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Dr. (₹) Cr. (₹)


Goods in Transit A/c Dr. 10
To Head Office A/c 10
(Goods dispatched by head office but not received
by branch before 1st April, 20X2)
Expenses A/c Dr. 1
To Head Office A/c 1
(Amount charged by head office for centralised
services)

(ii) Trading and profit & Loss Account the Branch


for the year ended 31st March, 20X2

₹ in lacs ₹ in lacs
To Opening Stock 60 By Sales 360
To Goods received from By Closing Stock including 72
Head Office 288 + 10 transit
Less: Returns (5) 293
To Carriage Inwards 7
To Gross Profit c/d 72
432 432
To Salaries 25 By Gross Profit b/d 72
To Depreciation on Furniture 2
To Rent 10
To Advertising 6
To Telephone, Postage & 3
Stationery
To Sundry Office Expenses 1
To Head Office Expenses 1
(centralised services)
To Net Profit Transferred to
Head Office A/c 24
72 72

Balance Sheet as on 31st March, 20X2

₹ ‘000 ₹ ‘000
Head Office 80 Furniture & Equipment 20
Add: Goods in transit 10 Less: Depreciation (2) 18
Head Office Expenses 1 Stock in hand 62

220
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Net Profit 24 Goods in Transit 10


115 Debtors 20
Outstanding Expenses 3 Cash at bank and in hand 8
118 118

(iii) Books of Head Office


Journal Entries

Dr. (₹) Cr. (₹)


Branch Trading Account Dr. 365
To Branch Account 365
(The total of the following items in branch trial balance debited
to branch trading account:
₹ in lacs
Opening Stock 60
Goods received from Head Office 288
Goods purchased but not received 10
Carriage Inwards 7)
Branch Account Dr. 437
To Branch Trading Account 437
(Total sales, closing stock and goods returned to Head Office
credited to branch trading account, individual amount being as
follows:
₹ in lacs
Sales 360
Closing Stock 62
Goods in transit 10
Goods returned to Head Office 5)
Branch Trading Account Dr. 72
To Branch Profit and Loss Account 72
(Gross profit earned by branch credited to Branch Profit and
Loss Account)
Branch Profit and Loss Account Dr. 48
To Branch Account 48
(Total of the following branch expenses debited to Branch
Profit & Loss Account:
₹ in lacs
Salaries 25
Rent 10

221
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Advertising 6
Telephone, Postage & Stationery 3
Sundry Office Expenses 1
Head Office Expenses 1
Depreciation on Furniture 2)
Branch Profit & Loss Account Dr, 24
To Profit and Loss Account 24
( Net profit at branch credited to general Profit & Loss A/c)
Branch Furniture & Equipment Dr. 18
Branch Stock Dr. 62
Branch Debtors Dr. 20
Branch Cash at Bank and in Hand Dr. 8
Goods in Transit Dr. 10
To Branch 118
(Incorporation of different assets at the branch in H.O. books)
Branch Dr. 3
To Branch Outstanding Expenses 3
(Incorporation of Branch Outstanding Expenses in H.O. books)

Q.14: M/s Marena, Delhi has a branch at Bangalore to which office goods are invoiced at
cost plus 25%. The branch sells both for cash and on credit. Branch Expenses are paid
direct from head office and the Branch has to remit all cash received into the Head Office
Bank Account.
From the following details, relating to calendar year 20X1, prepare the accounts in the Head
Office Ledger and ascertain the Branch Profit under Stock and Debtors Method’.
Branch does not maintain any books of account, but sends weekly returns to the Head
Office.


Goods received from Head Office at invoice price 45,00,000
Returns to Heads Office at invoice price 90,000
Stock at Bangalore as on 1st January, 20X1 4,50,000
Sales during the year - Cash 15,00,000
- Credit 27,00,000
Sundry Debtors at Bangalore as on 1st January, 20X1 5,40,000
Cash received from Debtors 24,00,000
Discount allowed to Debtors 45,000
Bad Debts in the year 30,000
Sales returns at Bangalore Branch 60,000

222
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Rent, Rates and Taxes at Branch 1,35,000


Salaries, Wages and Bonus at Branch 4,50,000
Office Expenses 45,000
Stock at Branch on 31st December, 20X1 at invoice price 9,00,000

ANSWER:
Bangalore Branch Stock Account

Particulars Amount Particulars Amount


(₹) (₹)
To Balance b/d 4,50,000 By Goods sent to branch A/c 90,000
Goods sent to branch A/c 45,00,000 (Returns)
To Branch debtors A/c (Returns) 60,000 By Bank A/c (Cash sales) 15,00,000
To Branch adjustment A/c By Branch debtors A/c 27,00,000
(Credit sales)
(Surplus over invoice price)* 1,80,000
By Balance c/d 9,00,000
51,90,000 51,90,000

*Alternatively, this may directly be transferred to Branch P&L A/c without routing it through Branch
Adjustment Account.
Bangalore Branch Adjustment Account

Particulars Amount Particulars Amount


(₹) (₹)
To Stock reserve – 20% of ₹ 1,80,000 By Stock reserve – 20% of ₹ 90,000
9,00,000 (closing stock) 4,50,000 Opening Stock)
To Branch profit & loss A/c (Gross 9,72,000 By Goods sent to branch A/c 8,82,000
profit) – 20% of ₹ 44,10,000
(45,00,000 – 90,000)
By Branch stock A/c 1,80,000
11,52,000 11,52,000

Branch Profit & Loss Account

Particulars Amount Particulars Amount


(₹) (₹)
To Branch expenses A/c 6,30,000 By Branch adjustment A/c 9,72,000
To Branch debtors A/c (Discount) 45,000 By (Gross Profit)
To Branch Debtors A/c (Bad 30,000
To debts)
2,67,000

223
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Net Profit (Transferred to


Profit & Loss A/c)
9,72,000 9,72,000

Branch Expenses Account

Particulars Amount Particulars Amount


(₹) (₹)
To Bank A/c (Rent, rates & taxes) 1,35,000 By Branch profit and loss 6,30,000
To Bank A/c (Salaries, wages & 4,50,000 A/c (Transfer)
bonus)
To Bank A/c (Office expenses) 45,000
6,30,000 6,30,000

Branch Debtors Account

Particulars Amount Particulars Amount


(₹) (₹)
To Balance b/d 5,40,000 By Bank A/c 24,00,000
To Branch Stock A/c 27,00,000 By Branch profit and loss 75,000
A/c (Bad debts and
By discount) 60,000
Branch stock A/c (Sales
By returns) 7,05,000
Balance c/d (bal. fig.)
32,40,000 32,40,000

Goods sent to Branch Account

Particulars Amount Particulars Amount


(₹) (₹)
To Branch stock A/c 90,000 By Branch stock A/c 45,00,000
To Branch adjustment A/c 8,82,000
To Purchases A/c 35,28,00
45,00,000 45,00,000

Q.15: Beta, having head office at Mumbai has a branch at Nagpur. The head office does
wholesale trade only at cost plus 80%. The goods are sent to branch at the wholesale price
viz., cost plus 80%. The branch at Nagpur is wholly engaged in retail trade and the goods
are sold at cost to H.O. plus 100%.
Following details are furnished for the year ended 31st March, 20X1:

224
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Head Office Branch


(₹) (₹)
Opening Stock 2,25,000
Purchases 25,50,000
Goods sent to branch (Cost to H.O. plus 80%) 9,54,000
Sales 27,81,000 9,50,000
Office expenses 90,000 8,500
Selling expenses 72,000 6,300
Staff salary 65,000 12,000

You are required to prepare Trading and Profit and Loss Account of the head office and
branch for the year ended 31st March, 20X1.

ANSWER:
Trading and Profit and Loss A/c
For the year ended 31st March 20X1
Head Branch Head Branch
Office Office
₹ ₹ ₹ ₹

To Opening Stock 2,25,000 -- By Sales 27,81,000 9,50,000


To Purchases 25,50,000 -- By Goods sent to branch 9,54,000 --
To Goods received from -- 9,54,000 By Closing stock (W.N.1 & 7,00,000 99,000
head office 2)
To To Gross profit c/d 16,60,000 95,000

44,35,000 10,49,000 44,35,000 10,49,000

To Office expenses 90,000 8,500 By Gross Profit b/d 16,60,000 95,000


To Selling expenses 72,000 6,300
To Staff salaries 65,000 12,000
To Branch Stock Reserve 44,000 --
(W.N.3)
To Net Profit 13,89,000 68,200

16,60,000 95,000 16,60,000 95,000

Working Notes:

(1) Calculation of closing stock of head office: ₹


Opening Stock of head office 2,25,000
Goods purchased by head office 25,50,000
27,75,000
Less: Cost of goods sold [37,35,000 x 100/180] (20,75,000)
7,00,000

225
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

(2) Calculation of closing stock of branch: ₹


Goods received from head office [At invoice value] 9,54,000
Less: Invoice value of goods sold [9,50,000 x 180/200] (8,55,000)
99,000
(3) Calculation of unrealized profit in branch stock:
Branch stock ₹ 99,000
Profit included 80% of cost
Hence, unrealized profit would be = ₹ 99,000 x 80/180 ₹ 44,000

Q.16: Pass necessary Journal entries in the books of an independent Branch of a business
entity to rectify or adjust the following:
(i) Income of ₹ 2,800 allocated to the Branch by Head Office but not recorded in the
Branch books.
(ii) Branch paid ₹3,000 as salary to a Head Office Manager, but the amount paid has been
debited by the Branch to Salaries Account.
(iii) Branch incurred travelling expenses of ₹5,000 on behalf of other Branches, this was
not recorded in the books of Branch.
(iv) A remittance of ₹ 1,50,000 sent by the Branch has not received by Head Office on the
date of reconciliation of Accounts.
(v) Head Office allocates ₹75,000 to the Branch as Head Office expenses, which has not
yet been recorded by the Branch.
(vi) Head Office collected ₹30,000 directly from a Branch Customer. The intimation of the
fact has been received by the Branch only now, not recorded till now.
(vii) Goods dispatched by the Head office amounting to ₹10,000, but not received by the
Branch till date of reconciliation. The Goods have been received subsequently.

ANSWER:
Books of Branch
Journal Entries

Sr. Particulars Dr. Cr.


No. Amount ₹ Amount ₹
(i) Head Office Account Dr. 2,800
To Income Account 2,800
(Being the income allocated by the Head office not
recorded earlier, now recorded)
(ii) Head Office Account Dr. 3,000
To Salaries Account 3,000

226
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

(Being rectification of salary paid on behalf of Head


Office)
(iii) Head Office Account Dr. 5,000
To Cash Account 5,000
(Being expenditure incurred on account of other
branch, now recorded in books)
(iv) No entry in Branch Books is required
(v) Expenses Account Dr. 75,000
To Head Office Account 75,000
(Being allocated expenses of Head Office recorded)
(vi) Head Office Account Dr. 30,000
To Debtors Account 30,000
(Being adjustment entry for collection from Branch
Debtors directly by Head Office)
(vii) Goods -in- transit Account Dr. 10,000
To Head Office Account 10,000
(Being goods sent by Head Office still in-transit)

Q.17: The Washington branch of XYZ Mumbai sent the following trial balance as on 31st
December, 20X1:

$ $
Head office A/c _ 22,800
Sales _ 84,000
Debtors and creditors 4,800 3,400
Machinery 24,000 _
Cash at bank 1,200 _
Stock, 1 January, 20X1 11,200 _
Goods from H.O. 64,000 _
Expenses 5,000 _
1,10,200 1,10,200

In the books of head office, the Branch A/c Stood as follows:


Washington Branch A/c

₹ ₹
To Balance b/d 8,10,000 By Cash 28,76,000
To Goods sent to branch 29,26,000 By Balance c/d 8,60,000
37,36,000 37,36,000

227
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Goods are sent to the branch at cost plus 10% and the branch sells goods at invoice price
plus 25%. Machinery was acquired in past, when $ 1.00 = ₹ 40.
Rate of exchange were:

1st January, 20X1 $ 1.00 = ₹ 46


31st December, 20X1 $ 1.00 = ₹ 48
Average $ 1.00 = ₹ 47

Machinery is depreciated @ 10% and the branch manager is entitled to a commission of 5%


on the profits of the branch.
You are required to:
(i) Prepare the Branch Trading & Profit & Loss A/c in dollars.
(ii) Convert the Trail Balance of branch into Indian currency and prepare Branch Trading
& Profit and Loss A/c and the Branch A/c in the books of head office.

ANSWER:
(i) In the Books of Head Office
Branch Trading and Profit & Loss A/c (in Dollars)
For the year ended 31st December, 20X1

Particulars $ Particulars $
To Opening Stock 11,200 By Sales 84,000
To Goods from H.O. 64,000 By Closing stock (W.N.2) 8,000
To Gross profit c/d 16,800
92,000 92,000
To Expenses 5,000 By Gross profit b/d 16,800
To Depreciation (24,000 x 10%) 2,400
To Manager’s commission 470
(W.N.1)
To Net profit c/d 8,930
16,800 16,800

(ii) (a) Converted Branch Trial Balance (into Indian Currency)

Rate per $ Dr. (₹) Cr. (₹)


Machinery 40 9,60,000 _
Stock January 1, 20X1 46 5,15,200 _
Goods from head office Actual 29,26,000 _
Sales 47 _ 39,48,000
Expenses 47 2,35,000 _
Debtors & creditors 48 2,30,400 1,63,200

228
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

Cash at bank 48 57,600 _


Head office A/c Actual _ 8,60,000
Difference in exchange rate (b.f.) 47,000 _

49,71,200 49,71,200
Closing stock $ 8,000 (W.N.2) 48 ₹3,84,000

(b) Branch Trading and Profit & Loss A/c for the year ended 31st December, 20X1

(₹) (₹)
To Opening stock 5,15,200 By Sales 39,48,000
To Goods from head office 29,26,000 By Closing stock 3,84,000
To Gross profit c/d 8,90,800 (W.N.2)

43,32,000 43,32,000
To Expenses 2,35,000 By Gross profit b/d 8,90,000
To Depreciation @ 10% on ₹
9,60,000 96,000
To Exchange difference 47,000
To Manager’s commission
(W.N.1) 22,560
To Net Profit c/d
4,90,240
8,90,800 8,90,800

(c) Branch Account

(₹) (₹)
To Balance b/d 8,60,000 By Machinery 9,60,000
To Net profit 4,90,240 Less: Depreciation (96,000) 8,64,000
To Creditors 1,63,200 By Closing stock 3,84,000
To Outstanding By Debtors 2,30,400
commission 22,560 By Cash at bank 57,600
15,36,000 15,36,000

Working Notes:
1. Calculation of Manager’s commission @ 5% on profit

i.e. 5% of $[16,800 – (5,000 + 2,400)]


Or 5% × $9,400 = $ 470
Manager’s commission in Rupees = $ 470 × ₹ 48 = ₹ 22,560

229
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Branch Account

2. Calculation of closing stock

$
Opening stock 11,200
Add: Goods from head office 64,000
75,200
Less: Cost of goods sold (at invoice price)
100
i.e. 125 x 84,000 (67,200)
Closing stock 8,000
Closing stock in Rupees = $8,000 x ₹ 48 = ₹ 3,84,000.

Note: Manager is entitled to commission on profits earned at the end of the year.

230
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Accounts From Incomplete Records

QUESTIONS AND ANSWERS

Q.1: What is meant by ‘Measurement’? What are the bases of measurement of Elements of
Financial Statements? Explain in brief. [RTP Nov 21]

ANSWER:
Measurement is the process of determining money value at which an element can be recognized in
the balance sheet or statement of profit and loss. The framework recognizes four alternative
measurement bases for the purpose. These bases can be explained as:

Historical cost This is the Acquisition price. According to this, assets are recorded at an amount
of cash and cash equivalent paid or the fair value of the assets at time of
acquisition.
Current Cost Assets are carried out at the amount of cash or cash equivalent that would have
to be paid if the same or an equivalent asset was acquired currently. Liabilities
are carried at the undiscounted amount of cash or cash equivalents that would
be required to settle the obligation currently.
Realisable For assets, amount currently realizable on sale of the asset in an orderly
(Settlement disposal. For liabilities, this is the undiscounted amount expected to be paid on
Value) settlement of liability in the normal course of business.
Present Value Assets are carried at present value of future net cash flows generated by the
concerned assets in the normal course of business. Liabilities are carried at
present value of future net cash flows that are expected to be required to settle
the liability in the normal course of business.

In preparation of financial statements, all or any of the measurement basis can be used in varying
combinations to assign money values to financial items.

Q.2: Summarised Balance Sheet of Cloth Trader as on 31.03.2020 is given below:

Equity and Liabilities Amount (₹) Assets Amount (₹)


Proprietor’s Capital 3,00,000 Fixed Assets 3,60,000
Profit & Loss Account 1,25,000 Closing Stock 1,50,000
10% Loan Account 2,10,000 Trade receivables 1,00,000
Trade payables 50,000 Deferred Expenses 50,000
Cash & Bank 25,000
6,85,000 6,85,000

231
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Additional Information is as follows:


(1) The remaining life of fixed assets is 8 years. The pattern of use of the asset is even. The
net realizable value of fixed assets on 31.03.2021 was ₹ 3,25,000.
(2) Purchases and Sales in 2020-21 amounted to ₹ 22,50,000 and ₹ 27,50,000 respectively.
(3) The cost and net realizable value of stock on 31.03.2021 were ₹ 2,00,000 and ₹ 2,50,000
respectively.
(4) Expenses for the year amounted to ₹ 78,000 which includes interest on 10% loan
amount for the year.
(5) Deferred Expenses are amortized equally over 5 years.
(6) Trade receivables on 31.03.2021 are ₹ 1,50,000 of which ₹ 5,000 is doubtful. Collection
of another ₹ 25,000 depends on successful re-installation of certain product supplied
to the customer;
(7) Closing trade payables are ₹ 75,000, likely to be settled at 10% discount.
(8) Cash balance as on 31.03.2021 is ₹ 4,22,000.
(9) There is an early repayment penalty for the loan of ₹ 25,000.
You are required to prepare: (Not assuming going concern)
(1) Profit & Loss Account for the year 2020-21.
(2) Balance Sheet as on 31st March, 2021. [RTP May 22]

Answer:
Books of Cloth Trader
Profit and Loss Account for the year ended 2020-21 (not assuming going concern)

Particulars Amount (₹) Particulars Amount (₹)


To Opening Stock 1,50,000 By Sales 27,50,000
To Purchases 22,50,000 By Closing Stock 2,50,000
To Expenses 78,000 By Trade Payables 7,500
To Depreciation 35,000
To Provision for doubtful debts 30,000
To Deferred cost 50,000
To Loan penalty 25,000
To Net Profit (b.f.) 3,89,500
30,07,500 30,07,500

Balance Sheet as at 31st March, 2021 (not assuming going concern)

Liabilities Amount (₹) Assets Amount (₹)


Capital 3,00,000 Fixed Assets 3,25,000

232
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Profit & Loss A/c 5,14,500 Stock 2,50,000


10% Loan 2,35,000 Trade receivables (less provision) 1,20,000
Trade payables 67,500 Deferred Costs Nil
Bank 4,22,000
11,17,000 11,17,000

Q.3: The following is the Balance Sheet of Chirag as on 31st March, 2020:

Liabilities ₹ Assets ₹
Capital Account 48,000 Building 32,500
Loan 15,000 Furniture 5,000
Creditor 31,000 Motor car 9,000
Stock 20,000
Debtors 17,000
Cash in hand 2,000
Cash at bank 8,500
94,000 94,000

A riot occurred on the night of 31st March, 2021 in which all books and records were lost.
The cashier had absconded with the available cash. He gives you the following information:
(a) His sales for the year ended 31st March, 2021 were 20% higher than the previous year’s
sales. He always sells his goods at cost plus 25%; 20% of the total sales for the year
ended 31st March, 2021 were for cash. There were no cash purchases.
(b) On 1st April, 2020 the stock level was raised to ₹ 30,000 and stock was maintained at
this new level all throughout the year.
(c) Collection from debtors amounted to ₹ 1,40,000 of which ₹ 35,000 was received in cash,
Business expenses amounted to ₹ 20,000 of which ₹ 5,000 was outstanding on 31st
March, 2021 and ₹ 6,000 was paid by cheques.
(d) Analysis of the Pass Book revealed the Payment to Creditors ₹ 1,37,500, Personal
Drawing ₹ 7,500, Cash deposited in Bank ₹ 71,500, and Cash withdrawn from Bank ₹
12,000.
(e) Gross profit as per last year’s audited accounts was ₹ 30,000.
(f) Provide depreciation on Building and Furniture at 5% and Motor Car at 20%.
(g) The amount defalcated by the cashier may be treated as recoverable from him.
You are required to prepare the Trading and Profit and Loss Account for the year ended
31st March, 2021 and Balance Sheet as on that date. [MTP March 22 (12 Marks)]

Answer:

233
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Trading and Profit and Loss Account for the year ending on 31st March, 2021

Particulars ₹ Particulars ₹
To Opening Stock 20,000 By Sales 1,80,000
To Purchases (bal. fig.) 1,54,000 By Closing Stock 30,000
To Gross Profit c/d (@ 20% on
sales) 36,000 2,10,000
2,10,000
To Sundry Business Expenses 20,000 By Gross Profit b/d 36,000
To Depreciation:
Building 1,625
Furniture 250
Motor 1,800 3,675
To Net profit transferred to 12,325
Capital A/c
36,000 36,000

Balance Sheet as at 31st March, 2021

Liabilities ₹ Assets ₹
Capital Account: Building 32,500
Opening Balance 48,000 Less: Depreciation (1,625) 30,875
Add; Net profit 12,325 Furniture 5,000
60,325 Less: Depreciation (250) 4,750
Less: Drawings (7,500) 52,825 Motor Car 9,000
Loan 15,000 Less: Depreciation (1,800) 7,200
Sundry Creditors 47,500 Stock in trade 30,000
Outstanding 5,000 Sundry debtors 21,000
Expenses Cash at bank 23,000
Sundry Advances 4,500
(Amount
recoverable from
Cashier)
1,20,325 1,20,325

Working Notes:
(i) Total Debtors Account

234
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Particulars ₹ Particulars ₹
To Balance b/d 17,000 To Bank (₹ 1,40,000 - ₹ 35,000) 1,05,000
To Sales (80% of ₹ 1,80,000) 1,44,000 By Cash A/c 35,000
By Balance c/d 21,000
1,61,000 1,61,000

(ii) Total Creditors Account

Particulars ₹ Particulars ₹
To Bank 1,37,500 By Balance b/d 31,000
To Balance c/d 47,500 By Purchases 1,54,000
1,85,000 1,85,000

(iii) Cash Book

Particulars Cash Bank Particulars Cash Bank


₹ ₹ ₹ ₹
To Balance b/d 2,000 8,500 By Business Expenses 9,000 6,000
To Sales 36,000 -- By Drawings -- 7,500
To Sundry Debtors 35,000 1,05,000 By Sundry Creditors -- 1,37,500
To Cash (Contra) -- 71,500 By Bank (Contra) 71,500 --
To Bank (Contra) 12,000 By Cash (Contra) -- 12,000
By Defalcation (Bal. fig.) 4,500 --
By Balance c/d (Bal. fig.) 22,000
85,000 1,85,000 85,000 1,85,000

(iv) Last year’s Total Sales = Gross Profit x 100/20 = ₹ 30,000 x 100/20 = ₹ 1,50,000
(v) Current year’s Total Sales = ₹ 1,50,000+ 20% of ₹ 1,50,000= ₹ 1,80,000
(vi) Current year’s Credit Sales = ₹ 1,80,000 x 80%= ₹ 1,44,000
(vii) Cost of Goods Sold = Sales – G.P. = ₹1,80,000 – ₹ 36,000 = ₹ 1,44,000
(viii) Purchases = Cost of Goods Sold + Closing Stock – Opening Stock
= ₹ 1,44,000 + ₹ 30,000 – ₹ 20,000 = ₹ 1,54,000

Q.4: The following is the Balance Sheet of Mr. Kumar as on 31st March, 2020:

Equity and Liabilities ₹ Assets ₹


Capital Account 4,10,000 Machinery 1,60,000

235
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Sundry Creditors for purchases 60,000 Furniture 35,000


Stock 25,000
Debtors 1,45,000
Cash in Hand 25,000
Cash at Bank 80,000
4,70,000 4,70,000

Riots occurred and fire broke out on the evening of 31st March, 2021, destroying the books
of account and furniture. The cash available in the cash box was stolen.
The trader gives you the following information:
(i) Sales are 25% for cash and the balance on credit. His total sales for the year ended
31st March, 2021 were 25% higher than the previous year. All the sales and purchases
of goods were evenly spread throughout the year (as also in the last year).
(ii) Terms of credit
Debtors 2 Months
Creditors 1 Month
(iii) Stock level was maintained at ₹ 25,000 all throughout the year.
(iv) A steady Gross Profit rate of 25% on the turnover was maintained throughout the year.
Creditors are paid by cheque only, except for cash purchases of ₹ 60,000.
(v) His private records and the Bank Pass-book disclosed the following transactions for
the year.
a. Miscellaneous Business expenses ₹ 1,85,500 (including ₹ 20,000 paid by
cheque)
b. Travelling expenses ₹ 24,000 (paid by cash)
c. Addition to Machinery ₹ 1,00,000 (paid by cheque) (On 1st
April, 2020)
d. Private drawings ₹ 10,000 (paid by cash)
e. Introduction of additional capital by ₹ 25,000
deposited into the Bank

(vi) Collection from debtors were all through cheques.


(vii) Depreciation on Machinery is to be provided @ 15% p.a.
(viii) The Cash Stolen is to be charged to the Profit and Loss Account.
(ix) Loss of furniture is to be adjusted from Capital Account.
Prepare Trading, Profit and Loss Account for the year ended 31st March, 2021 and a Balance
sheet as on that date. [RTP May – 2022]

236
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Answer:
Trading and Profit and Loss Account of Mr. Kumar for the year ended 31st March, 2021

₹ ₹
To Opening Stock 25,000 By Sales 14,50,000
To Purchases 10,87,500 By Closing Stock 25,000
To Gross Profit c/d 3,62,500
14,75,000 14,75,000
To Business Expenses 1,85,500 By Gross Profit b/d 3,62,500
To Repairs 4,000 By Net loss 14,000
To Depreciation (WDV Basis) 39,000
To Travelling Expenses 20,000
To Loss by theft 1,28,000
3,76,500 3,76,500

Balance Sheet of Mr. Kumar as at 31st March, 2021

Liabilities ₹ ₹ Assets ₹ ₹
Capital 4,10,000 Machinery 1,60,000
Add: additions 1,00,000
2,60,000
Add: Additional Capital 25,000 Less: Dep. @ 15% (39,000) 2,21,000
Less: Net Loss Stock in Trade 25,000
(14,000)
4,56,000 Sundry Debtors 1,81,250
Less: Loss of Furniture (35,000) Bank 34,375
Drawings (10,000) 3,76,000
Sundry Creditors 85,625 ________
4,61,625 4,61,625

Working Note:

1. Sales during 2020-2021 ₹


Debtors as on 31st March, 2020 1,45,000
(Being equal to 2 months’ sales)
Total credit sales in 2019-2020, ₹1,45,000 x 6 8,70,000
Cash Sales, being equal to 1/3rd of credit sales or 1/4th of the total 2,90,000

237
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Sales in 2019-2020 11,60,000


Increase, 25% as stated in the problem 2,90,000
Total sales during 2020-2021 14,50,000
Cash sales: 1/4th 3,62,500
Credit sales: 3/4th 10,87,500
2. Purchases
Sales in 2020-2021 14,50,000
Gross Profit @ 25% 3,62,500
Cost of goods sold being purchases (no change in stock level) 10,87,500
3. Debtors equal to two months credit sales 1,81,250
4. Sundry Creditor for goods
(₹ 10,87,500 – ₹ 60,000) /12 = ₹ 10,27,500/12 85,625
5. Collections from Debtors
Opening Balance 1,45,000
Add: Credit Sales 10,87,500
12,32,500
Less: Closing Balance (1,81,250)
10,51,250
6. Payment to Creditors
Opening Balance 60,000
Add: Credit Purchases (₹ 10,87,500 - ₹ 60,000) 10,27,500
10,87,500
Less: Closing Balance (85,625)
Payment by cheque 10,01,875

7. Cash and Bank Account

Cash Bank Cash Bank


To Balance b/d 25,000 80,000 By Payment to 60,000 10,01,875
Creditors
To Collection from -- 10,51,250 By Misc. Expenses 1,75,500 10,000
Debtors
To Sales 3,62,500 -- By Addition to -- 1,00,000
Machinery
To Additional Capital -- 50,000 By Travelling Expenses 24,000 --
By Private Drawings 10,000 --

238
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

By Loss by theft 1,18,000


By Balance c/d 69,375
3,87,500 11,81,250 3,87,500 11,81,250

Q.5: Mr. Aman is running a business of readymade garments. He does not maintain his
books of accounts under double entry system. While assessing the income of Mr. Aman for
the financial year 2020-21, Income Tax Officer feels that he has not disclosed the full income
earned by him from his business. He provides you the following information:

On 31st March, 2020


Sundry Assets ₹ 16,65,000
Liabilities ₹ 4,13,000
On 31st March, 2021
Sundry Assets ₹ 28,40,000
Liabilities ₹ 5,80,000
Mr. Aman’s drawings for the year 2020-21 ₹ 32,000 per
month
Income declared to the Income Tax Officer ₹ 9,12,000

During the year 2020-21, one life insurance policy of Mr. Aman was matured and amount
received ₹ 50,000 was retained in the business.
State whether the Income Tax officer’s contention is correct. Explain by giving your
working.
[MTP March 22 (5 Marks)]

Answer:
Determination of Capital balances of Mr. Aman on 31.3.2020 and 31.3.2021

31.3.2020 31.3.2021
(₹) (₹)
Assets 16,65,000 28,40,000
Less: Liabilities (4,13,000) (5,80,000)
Capital 12,52,000 22,60,000

Determination of Profit by applying the method of the capital comparison

(₹)
Capital Balance as on 31-3-2021 22,60,000
Less: Fresh capital introduced (matured life insurance policy amount) (50,000)
22,10,000

239
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Add: Drawings (₹ 32,000 x 12) 3,84,000


25,94,000
Less: Capital Balance as on 1.4.2020 (12,52,000)
Profit 13,42,000
Income declared 9,12,000
Suppressed Income 4,30,000

The Income-tax officer’s contention that Mr. Aman has not declared his true income is correct. Mr.
Aman’s true income is in excess of the disclosed income by ₹ 4,30,000.

Q.6: What is meant by Single entry System? What are the types of procedures adopted for
this system?

ANSWER:
Single entry system is an inaccurate and unsystematic method of recording business transactions. The
procedures adopted are: Pure single entry; Simple entry and Queasy single entry.

Q.7: A company sold 20% of the goods on cash basis and the balance on credit basis.
Debtors are allowed 1½ month's credit and their balance as on 31.03.20X1 is ₹ 1,25,000.
Assume that the sale is uniform throughout the year. Calculate the credit sales and total
sales of the company for the year ended 31.03.20X2.

ANSWER:
Calculation of Credit sales and Total sales
12 months
Credit Sales for the year ended 20X1-X2 = Debtors x
1.5 months
12 months
= ₹ 1,25,000 x
1.5 months
= ₹ 10,00,000
100%
Total sales for the year ended 20X1-X2 = Credit sales x
80%
100%
= ₹ 10,00,000 x
80%
= ₹ 12,50,000

Q.8: The following is the Balance Sheet of the retail business of Sri Srinivas as at 31st
December, 20X1:

Liabilities ₹ Assets ₹
Sri Srinivas’s capital 1,00,000 Furniture 10,000
Liabilities for goods 20,500 Stock 70,000
Rent 1,000 Debtors 25,000

240
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Cash at bank 14,500


Cash in hand 2,000
1,21,500 1,21,500

You are furnished with the following information:


(1) Sri Srinivas sells his goods at a profit of 20% on sales.
(2) Goods are sold for cash and credit. Credit customers pay by cheques only.
(3) Payments for purchases are always made by cheques.
(4) It is the practice of Sri Srinivas to send to the bank every weekend the collections of the
week after paying every week, salary of ₹ 300 to the clerk, Sundry expenses of ₹ 50 and
personal expenses ₹ 100.
Analysis of the Bank Pass–Book for the 13 weeks period ending 31st March, 20X2 disclosed
the following:


Payments to creditors 75,000
Payments of rent up to 31.3.20X2 4,000
Amounts deposited into the bank 1,25,000
(include ₹ 30,000 received from debtors by cheques)
The following are the balances on 31st March, 20X2: ₹
Stock 40,000
Debtors 30,000
Creditors for goods 36,500

On the evening of 31st March, 20X2 the Cashier absconded with the available cash in the
cash box. There was no cash deposit in the week ended on that date.
You are required to prepare a statement showing the amount of cash defalcated by the
Cashier and also a Profit and Loss Account for the period ended 31st March, 20X2 and a
Balance Sheet as on that date.

ANSWER:
Statement showing the amount of cash defalcated by the cashier

₹ ₹
Cash balance as on 1.1.20X2 2,000
Add : Cash sales (W.N.2 and W.N.4) 1,16,250 1,18,250
Less : Salary to clerk (₹ 300 × 13) 3,900
Sundry expenses (₹ 50 × 13) 650
Drawings of Sri Srinivas (₹ 100 × 13) 1,300
Deposit into bank (₹ 1,25,000 – ₹ 30,000) 95,000 (1,00,850)
Cash balance as on 31.3.20X2 (defalcated by cashier) 17,400
Trading and Profit and Loss Account of Sri Srinivas

241
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

for the 13 week period ended 31st March, 20X2

₹ ₹ ₹
To Opening stock 70,000 By Sales :
To Purchases 91,000 Cash (W.N.2 and 1,16,250
W.N.4)
To Gross Profit c/d 30,250 Credit (W.N.3) 35,000 1,51,250
By Closing stock 40,000
1,91,250 1,91,250

To Salaries (300 x 13) 3,900 By Gross profit b/d 30,250


To Rent (₹ 4,000 – ₹ 1,000) 3,000
To Sundry Expenses 650
(50 x 13)
To Loss of cash by theft 17,400
To Net Profit (b.f.) 5,300
30,250 30,250
Balance Sheet of Sri Srinivas
As on 31st March, 20X2

Liabilities ₹ Assets ₹
Capital as on 1.1.20X2 1,00,000 Furniture 10,000
Add : Profit 5,300 Stock 40,000
1,05,300 Debtors 30,000
Less : Drawings (1,300) 1,04,000 Cash at bank 60,500
Liabilities for goods 36,500
1,40,500 1,40,500
Working Notes:
(1) Purchases
Creditors Account

₹ ₹
To Bank A/c 75,000 By Balance b/d 20,500
To Balance c/d 36,500 By Purchases A/c (Bal. fig.) 91,000
1,11,500 1,11,500

(2) Total sales


Opening Stock 70,000
Add: Purchases 91,000
1,61,000

242
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Less: Closing Stock (40,000)


Cost of goods sold 1,21,000
Add: Gross profit @ 25% on cost 30,250
Total Sales 1,51,250

(3) Credit Sales


Debtors Account

₹ ₹
To Balance b/d 25,000 By Bank A/c 30,000
To Sales A/c (Bal. fig.) 35,000 By Balance c/d 30,000
60,000 60,000

(4) Cash Sales


Total sales 1,51,250
Less: Credit Sales (35,000)
Cash sales 1,16,250

(5) Bank balance as on 31.3.20X2

₹ ₹
To Balance b/d 14,500 By Creditors A/c 75,000
To Debtors A/c 30,000 By Rent A/c 4,000
To Cash A/c (1,25,000 – 30,000) 95,000 By Balance c/d (b.f.) 60,500
1,39,500 1,39,500

Notes:
1. All purchases are taken on credit basis.
2. In the absence of information about the rate of depreciation, no depreciation has been charged
on furniture.
3. The amount defalcated by the cashier may be treated as recoverable from him. In that case, ₹
17,400 may be shown as sundry advances on assets side in the Balance Sheet and net profit for
the 13 week period ending 31st March, 20X2 would amount ₹ 22,700.

Q.9: Mr. A runs a business of readymade garments. He closes the books of accounts on 31st
March. The Balance Sheet as on 31st March, 20X1 was as follows:

Liabilities ₹ Assets ₹
A’s capital a/c 4,04,000 Furniture 40,000
Creditors 82,000 Stock 2,80,000

243
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Debtors 1,00,000
Cash in hand 28,000
Cash at bank 38,000
4,86,000 4,86,000

You are furnished with the following information:


(1) His sales, for the year ended 31st March, 20X2 were 20% higher than the sales of
previous year, out of which 20% sales was cash sales.
Total sales during the year 20X0-X1 were ₹ 5,00,000.
(2) Payments for all the purchases were made by cheques only.
(3) Goods were sold for cash and credit both. Credit customers pay be cheques only.
(4) Depreciation on furniture is to be charged 10% p.a.
(5) Mr. A sent to the bank the collection of the month at the last date of the each month
after paying salary of ₹ 2,000 to the clerk, office expenses ₹ 1,200 and personal
expenses ₹ 500.
Analysis of bank pass book for the year ending 31st March 20X2 disclosed the following:


Payment to creditors 3,00,000
Payment of rent up to 31st March, 20X2 16,000
Cash deposited into the bank during the year 80,000

The following are the balances on 31st March, 20X2:


Stock 1,60,000
Debtors 1,20,000
Creditors for goods 1,46,000

On the evening of 31st March 20X2, the cashier absconded with the available cash in the
cash book.
You are required to prepare Trading and Profit and Loss A/c for the year ended 31st March,
20X2 and Balance Sheet as on that date. All the workings should form part of the answer.

ANSWER:
In the books of Mr. A
Trading and Profit and Loss Account for the year ending 31st March 20X2

Particulars ₹ Particulars ₹
To Opening stock 2,80,000 By Sales (W.N.3)
To Purchases (W.N.1) 3,64,000 Credit 4,80,000
To Gross Profit (b.f.) 1,16,000 Cash 1,20,000 6,00,000

244
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

By Closing stock 1,60,000


7,60,000 7,60,000
To Salary (2,000 x 12) 24,000 By Gross profit 1,16,000
To Rent 16,000
To Office expenses (1,200 x 12) 14,400
To Loss of cash (W.N.6) 23,600
To Depreciation on furniture 4,000
To Net Profit (b.f.) 34,000
1,16,000 1,16,000

Balance Sheet as on 31st March, 20X2

Liabilities ₹ Assets ₹
A’s Capital 4,04,000 Furniture 40,000
Add: Net Profit 34,000 Less: Depreciation (4,000) 36,000
Less: Drawings Stock 1,60,000
(500 x 12) (6,000) 4,32,000
Creditors 1,46,000 Debtors 1,20,000
Cash at bank 2,62,000
5,78,000 5,78,000

Working Notes:
(1) Calculation of purchases
Creditors Account

Particulars ₹ Particulars ₹
To Bank A/c 3,00,000 By Balance b/d 82,000
To Balance c/d 1,46,000 By Purchases A/c (Bal. fig.) 3,64,000
4,46,000 4,46,000

(2) Calculation of total sales


Sales for the year 20X0-X1 5,00,000
Add: 20% increase 1,00,000
Total sales for the year 20X1-X2 6,00,000

(3) Calculation of credit sales


Total Sales 6,00,000

245
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Less: Cash sales (20% of total sales) (1,20,000)


4,80,000

(4) Calculation of cash collected from debtors


Debtors Account

Particulars ₹ Particulars ₹
To Balance b/d 1,00,000 By Bank A/c (bal. fig.) 4,60,000
To Sales A/c 4,80,000 By Balance c/d 1,20,000
5,80,000 5,80,000

(5) Calculation of closing balance of cash at bank


Bank Account

Particulars ₹ Particulars ₹
To Balance b/d 38,000 By Creditors A/c 3,00,000
To Debtors A/c 4,60,000 By Rent A/c 16,000
To Cash A/c 80,000 By Balance c/d (b.f.) 2,62,000
5,78,000 5,78,000

(6) Calculation of the amount of cash defalcated by the cashier


Cash balance as on 1st April 20X1 28,000
Add: Cash sales during the year 1,20,000
1,48,000
Less: Salary (₹ 2,000 x 12) 24,000
Office expenses (₹ 1,200 x 12) 14,400
Drawings of A (₹ 500 x 12) 6,000
Cash deposited into bank during the year 80,000 (1,24,400)
Cash balance as on 31st March 20X2 (defalcated by the cashier) 23,600

Q.6: Mr. Anil, a trader keeps his books of account under single entry system. On 31st March,
20X1 his statement of affairs stood as follows :

Liabilities ₹ Assets ₹
Trade Creditors 5,80,000 Furniture, Fixtures and Fittings 1,00,000
Bills Payable 1,25,000 Stock 6,10,000
Outstanding Expenses 45,000 Trade Debtors 1,48,000
Capital Account 2,50,000 Bills Receivable 60,000
Unexpired Insurance 2,000

246
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Cash in Hand and at Bank 80,000


10,00,000 10,00,000

The following was the summary of cash-book for the year ended 31st March, 20X2:

Receipts ₹ Payments ₹
Cash in Hand and at Bank on Payments to Trade Creditors 75,07,000
1st April, 20X1 80,000 Payments for Bills payable 8,15,000
Cash Sales 73,80,000 Sundry Expenses paid 6,20,700
Receipts from Trade Debtors 15,10,000 Drawings 2,40,000
Receipts for Bills Receivable 3,40,000 Cash in Hand and at Bank
on 31st March, 20X2 1,27,300
93,10,000 93,10,000

Discount allowed to trade debtors and received from trade creditors amounted to ₹ 36,000
and ₹ 28,000 respectively. Bills endorsed amounted to ₹ 15,000. Annual Fire Insurance
premium of ₹ 6,000 was paid every year on 1st August for the renewal of the policy.
Furniture, fixtures and fittings were subject to depreciation @ 15% per annum on
diminishing balance method.
You are also informed about the following balances as on 31st March, 20X2:


Stock 6,50,000
Trade Debtors 1,52,000
Bills Receivable 75,000
Bills Payable 1,40,000
Outstanding Expenses 5,000

The trader maintains a steady gross profit ratio of 10% on sales.


Prepare Trading and Profit and Loss Account for the year ended 31st March, 20X2 and
Balance Sheet as at that date.

ANSWER:
In the books of Mr. Anil
Trading and Profit and Loss Account for the year ended 31st March, 20X2

₹ ₹ ₹
To Opening Stock 6,10,000 By Sales
To Purchases (W.N.3) 84,10,000 Cash 73,80,000
To Gross Profit c/d 9,30,000 Credit (W.N.2) 19,20,000 93,00,000
(10% of 93,00,000) By Closing stock 6,50,000
99,50,000 99,50,000
To Sundry expenses (W.N.6) 5,80,700 By Gross profit b/d 9,30,000
To Discount allowed 36,000 By Discount received 28,000

247
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

To Depreciation 15,000
(15% ₹ 1,00,000)
To Net Profit (b.f.) 3,26,300
9,58,000 9,58,000
Balance Sheet as on 31st March, 20X2

Liabilities Amount ₹ Assets Amount ₹


Capital Furniture & 1,00,000
Opening balance 2,50,000 Fittings (15,000) 85,000
Less: Drawing (2,40,000) Less: Dep. 6,50,000
10,000 Stock 1,52,000
Add: Net profit for Trade Debtors 75,000
the year 3,26,300 3,36,300 Bills receivable
Bills payable 1,40,000 2,000
Trade creditors 6,10,000 Unexpired insurance 1,27,300
Outstanding 5,000 Cash in hand & at bank
expenses
10,91,300 10,91,300

Working Notes:
(1) Bills Receivable Account

₹ ₹
To Balance b/d 60,000 By Cash 3,40,000
To Trade debtors (b.f.) 3,70,000 By Trade creditors 15,000
(Bills endorsed)
By Balance c/d 75,000
4,30,000 4,30,000

(2) Trade Debtors Account

₹ ₹
To Balance b/d 1,48,000 By Cash/Bank 15,10,000
To Credit sales (Bal. fig.) 19,20,000 By Discount allowed 36,000
By Bills receivable 3,70,000
By Balance c/d 1,52,000
20,68,000 20,68,000

(3) Memorandum Trading Account

₹ ₹

248
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

To Opening stock 6,10,000 By Sales 93,00,000


To Purchases (Balancing figure) 84,10,000 By Closing stock 6,50,000
To Gross Profit (10% on sales) 9,30,000
99,50,000 99,50,000

(4) Bills Payable Account

₹ ₹
To Cash/Bank 8,15,000 By Balance b/d 1,25,000
To Balance c/d 1,40,000 By Creditors (balancing 8,30,000
figure)
9,55,000 9,55,000

(5) Trade Creditors Account

₹ ₹
To Cash/Bank 75,07,000 By Balance b/d 5,80,000
To Discount received 28,000 By Purchases (as 84,10,000
calculated
To Bills receivable 15,000 in W.N. 3)
To Bills payable 8,30,000
To Balance c/d
(balancing figure) 6,10,000
89,90,000 89,90,000

(6) Computation of sundry expenses to be charged to Profit & Loss A/c


Sundry expenses paid (as per cash book) 6,20,700
Add : Prepaid expenses as on 31–3–20X1 2,000
6,22,700
Less: Outstanding expenses as on 31-3-20X1 (45,000)
5,77,700
Add: Outstanding expenses as on 31-3-20X2 5,000
5,82,700
Less : Prepaid expenses as on 31–3–20X2 (Insurance paid till July, 20X2) (2,000)
(6,000 x 4/12)
5,80,700

Q.10: The following is the Balance Sheet of a Tony Pharma as on 31st March, 20X1 :

249
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

₹ ₹
Capital 10,00,000 Fixed Assets 4,00,000
Creditors (Trade) 1,40,000 Stock 3,00,000
Profit & Loss A/c 60,000 Debtors 1,50,000
Cash & Bank 3,50,000
12,00,000 12,00,000

The management estimates the purchases and sales for the year ended 31st March, 20X2
as under:

Up to March 20X2
28.2.20X2
₹ ₹
Purchase 14,10,000 1,10,000
Sales 19,20,000 2,00,000

It was decided to invest ₹ 1,00,000 in purchases of fixed assets, which are depreciated @
10% on cost.
The time lag for payment to Trade Creditors for purchase and receipt from Sales is one
month. The business earns a gross profit of 30% on turnover. The expenses against gross
profit amount to 10% of the turnover. The amount of depreciation is not included in these
expenses.
Draft a Balance Sheet as at 31st March, 20X2 assuming that creditors are all Trade Creditors
for purchases and debtors for sales and there is no other item of current assets and
liabilities apart from stock and cash and bank balances. Assume that all sales and
purchases are on credit basis.

ANSWER:
In the books of tony Pharma Projected Balance Sheet
As on 31st March, 20X2

₹ ₹
Capital 10,00,000 Fixed Assets 4,00,000
Profit & Loss Account Additions 1,00,000
as on 1st April, 20X1 60,000 5,00,000
Add: Profit for the year Less: Dep.
3,74,000 4,34,000 @ 10% (50,000) 4,50,000
Creditors (Trade) 1,10,000 Stock in trade 3,36,000
Sundry Debtors 2,00,000
Cash & Bank Balances 5,58,000
(working note)
15,44,000 15,44,000
Working Notes:

250
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

1. Projected Trading and Profit and Loss Account for the year ended 31st March, 20X2

₹ ₹
To Opening Stock 3,00,000 By Sales 21,20,000
To Purchases 15,20,000 By Closing Stock 3,36,000
To Gross Profit c/d (30% on 6,36,000 (balancing figure)
sales)
24,56,000 24,56,000
To Sundry Expenses 2,12,000 By Gross Profit b/d 6,36,000
(10% on sales)
To Depreciation 50,000
To Net Profit (b.f.) 3,74,000
6,36,000 6,36,000

Cash and Bank Account


1st April, 20X1 to 31st March, 20X2

₹ ₹
To Balance b/d 3,50,000 By Sundry Creditors 15,50,000
To Sundry Debtors 20,70,000 (₹ 1,40,000 + ₹
(₹ 1,50,000 + ₹ 19,20,000) 14,10,000) 2,12,000
By Expenses 1,00,000
By Fixed Assets 5,58,000
By Balance c/d (b.f.)
24,20,000 24,20,000

Q.6: From the following information, prepare Trading and Profit & Loss Account for the year
ended 31.03.20X2 and the Balance Sheet as at 31.03.20X2 of M/s Prasad & Co., a
proprietorship firm.

Assets & Liabilities As on 01.04.20X1 As on 31.03.20X2


Creditors 20,000 15,000
Outstanding Expenses 600 800
Fixed Assets 12,000 13,000
Stock 10,000 12,000
Cash in hand & at bank 10,000 12,000
Debtors ? 18,000

Details of the year’s transactions are as follows:

(1) Discounts allowed to Debtor 4,000


(2) Returns from debtors 1,450

251
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

(3) Bad debts 500


(4) Total sales (Cash and Credit) 72,000
(5) Discount allowed by creditors 700
(6) Returns to creditors 400
(7) Receipts from debtors paid into Bank 76,000
(8) Cash purchases 1,000
(9) Expenses paid by cash 9,000
(10) Drawings by cheque 500
(11) Purchase of Fixed Assets by cheque 4,000
(12) Cash deposited into bank 5,000
(13) Cash withdrawn from bank 9,000
(14) Cash in hand at 31.03.20X2 2,000
(15) Payments to creditors by cheque 60,000

No assets were sold during the year.

ANSWER:
In the books of M/s Prasad & Co. Trading
and Profit and Loss Account for the year
ended 31st March, 20X2
₹ ₹ ₹ ₹

To Opening Stock 10,000 By Sales:


To Purchases: Cash 500
Cash 1,000 Credit 71,500
Credit (W.N.3) 56,100 Less; Returns (1,450) 70,550
57,100 By Closing stock 12,000
Less: Returns (400) 56,700
To Gross Profit c/d 15,850

82,550 82,550

To Discount allowed 4,000 By Gross profit b/d 15,850


To Bad debts 500 By Discount received 700
To General Expenses (W.N.5) 9,200 By Net Loss (balancing fig.) 150
To Depreciation (W.N.4) 3,000

16,700 16,700

Balance Sheet as at 31st March, 20X2


Liabilities ₹ Assets ₹

Capital (W.N. 1) 39,850 Fixed Assets 12,000


Less: Net loss 150 Add: New asset 4,000
39,700 16,000
Less: Drawings (500) 39,200 Less: Dep. (3,000) 13,000
Sundry creditors 15,000 Stock in trade 12,000

252
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Expenses outstanding 800 Sundry debtors (W.N. 2) 18,000


Cash in hand 2,000
Cash in Bank 10,000

55,000 55,000

Working Notes:
1. Ascertainment of Opening Capital – Statement of Affairs as at 1.4.20X1

Liabilities ₹ Assets ₹
Sundry creditors 20,000 Fixed Assets 12,000
Outstanding expenses 600 Stock 10,000
Prasad’s Capital Debtors 28,450
(Balancing figure) 39,850 Cash in hand 7,500
Cash at Bank 2,500
60,450 60,450

2. Sundry Debtors Account

₹ ₹
To Balance b/d (bal. fig) 28,450 By Cash 76,000
To Sales (72,000 – 500) 71,500 By Discount 4,000
By Returns (sales) 1,450
By Bad debts 500
By Balance c/d (given) 18,000
99,950 99,950

3. Sundry Creditors Account

₹ ₹
To Bank – Payments 60,000 By Balance b/d 20,000
To Discount 700 By Purchases - credit 56,100
To Returns 400 (Balancing figure)
To Balance c/d (closing balance) 15,000
76,100 76,100

4. Depreciation on Fixed Assets


Opening Balance of fixed assets 12,000
Add: Additions 4,000
16,000
Less: Closing balance of fixed assets (13,000)

253
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounts From Incomplete Records

Depreciation 3,000

5. Expenses to be shown in profit and loss account


Expenses (in cash) 9,000
Add: Outstanding of 20X2 800
9,800
Less: outstanding of 20X1 600
9,200

6. Cash and Bank Account

Cash Bank Cash Bank


₹ ₹ ₹ ₹
To Balance b/d 7,500 2,500 By Purchases 1,000 −
To Debtors -- 76,000 By Expenses 9,000
To Bank (C) 9,000 -- By Fixed Asset 4,000
To Cash (C) -- 5,000 By Drawings 500
To Sales 500 -- By Creditors 60,000
(Balancing figure considered
as cash sales)
By Cash (C) 9,000
By Bank (C) 5,000
By Balance c/d 2,000 10,000

17,000 83,500 17,000 83,500

254
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Accounting
Standards
AS - 1 : Disclosure of Accouting Policies

Accounting Standards : 1
Disclosure of Accounting Policies

QUESTIONS AND ANSWERS


Question – 1
In the books of Rani Ltd., closing inventory as on 31.03.2020 amounts to ₹ 1,75,000 (valued on
the basis of FIFO method). The Company decides to change from FIFO method to weighted
average method for ascertaining the costs of inventory from the year 2019-20. On the basis of
weighted average method, closing inventory as on 31.03.2020 amounts to ₹ 1,59,000.
Realizable value of the inventory as on 31.03.2020 amounts to ₹ 2,07,000. Discuss disclosure
requirements of change in accounting policy as per AS 1. [MTP Nov 21 (5 Marks)]

ANSWER:
As per AS 1 “Disclosure of Accounting Policies”, any change in an accounting policy which has a material
effect should be disclosed in the financial statements. The amount by which any item in the financial
statements is affected by such change should also be disclosed to the extent ascertainable. Where such
amount is not ascertainable, wholly or in part, the fact should be indicated. Thus Rani Ltd. should disclose
the change in valuation method of inventory and its effect on financial statements. The company may
disclose the change in accounting policy in the following manner:
“The company values its inventory at lower of cost and net realizable value. Since net realizable value
of all items of inventory in the current year was greater than respective costs, the company valued its
inventory at cost. In the present year i.e. 2019-20, the company has changed to weighted average
method, which better reflects the consumption pattern of inventory, for ascertaining inventory costs
from the earlier practice of using FIFO for the purpose. The change in policy has reduced current profit
and value of inventory by ₹ 16,000 (1,75,000 – 1,59,000).”

Question – 2
“Accounting Standards standardize diverse accounting policies with a view to eliminate the
non-comparability of financial statements and improve the reliability of financial statements.”
Discuss and explain the benefits of Accounting Standards. [MTP Nov 21]

ANSWER:
Accounting Standards standardize diverse accounting policies with a view to eliminate the non-
comparability of financial statements and improve the reliability of financial statements. Accounting
Standards provide a set of standard accounting policies, valuation norms and disclosure requirements.
Accounting standards aim at improving the quality of financial reporting by promoting comparability,
consistency and transparency, in the interests of users of financial statements.
The following are the benefits of Accounting Standards:
(i) Standardization of alternative accounting treatments: Accounting Standards reduce to a
reasonable extent confusing variations in the accounting treatment followed for the purpose of
preparation of financial statements.

256
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 1 : Disclosure of Accouting Policies

(ii) Requirements for additional disclosures: There are certain areas where important is not
statutorily required to be disclosed. Standards may call for disclosure beyond that required by law.
(iii) Comparability of financial statements: The application of accounting standards would
facilitate comparison of financial statements of different companies situated in India and facilitate
comparison, to a limited extent, of financial statements of companies situated in different parts of
the world. However, it should be noted in this respect that differences in the institutions, traditions
and legal systems from one country to another give rise to differences in Accounting Standards
adopted in different countries.

Question – 3
(i) ABC Ltd. was previously making provision for non-moving stocks based on not issued for
the last 12 months up to 31.03.2020. Now, the company wants to make provision based
on technical evaluation during the year ending 31.03.2021.
Total value of stock ₹ 133.75 lakhs
Provision required based on technical evaluation ₹ 4.00 lakhs
Provision required based on 12 months not issued ₹ 5.00 lakhs
(ii) In the Books of Kay Ltd, Closing stock as on 31st March, 2021 amounts to ₹ 1,24,000 (on
the basis of FIFO Method)
The company decides to change from FIFO method to weighed average method for
ascertaining the cost of inventory from the year 2020-2021. On the basis of weighted
average method, closing stock as on 31st March, 2021 amounts to ₹ 1,15,000. Realisable
value of the inventory as on 31st March, 2021 amounts to ₹ 1,54,000.
Discuss Disclosure Requirements of change in accounting policy in above cases as per
AS 1 [Dec 21 (5 Marks)]

ANSWER:
(i) The decision of making provision for non-moving inventories on the basis of technical evaluation
does not amount to change in accounting policy. Accounting policy of a company may require
that provision for non-moving inventories should be made. The method of estimating the amount
of provision may be changed in case a more prudent estimate can be made.
In the given case, considering the total value of inventory, the change in the amount of required
provision of anon-moving inventory from ₹ 5 lakhs to ₹ 4 lakhs is also not material. The disclosure
can be made for such change in the following lines by way of notes to the accounts in the annual
accounts of ABC Ltd. for the year 2020-21:
“The company has provided for non-moving inventories on the basis of technical evaluation unlike
preceding years. Had the same method been followed as in the previous year, the profit for the
year and the corresponding effect on the year end net assets would have been lower by ₹ 1 lakh.”
(ii) As per AS 1 “Disclosure of Accounting Policies”, any change in an accounting policy which has a
material any item in the financial statements is affected by such change should also be disclosed to
the extent ascertainable. Where such amount is not ascertainable, wholly or in part, the fact should
be indicated. Thus company should disclose the change in valuation method of inventory and its

257
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 1 : Disclosure of Accouting Policies

effect on financial statements. The company may disclose the change in accounting policy in the
following manner:
“The company values its inventory at lower of cost and net realizable value. Since net realizable
value of all items of inventory in the current year was greater than respective costs, the company
valued its inventory at cost. In the present year i.e. 2020-21, the company has changed to weighted
average method, which better reflects the consumption pattern of inventory, for ascertaining
inventory costs from the earlier practice of using FIFO for the purpose. The change in policy has
reduced current profit and value of inventory by ₹ 9,000.”

Question – 4
A company with a turnover of ₹ 225 crores and borrowings of ₹ 51 crore during the year ended
31st March, 2021, wants to avail the exemptions available in adoption of Accounting
Standards applicable to companies for the year ended 31.3.2021. Advise the management on
the exemptions that are available as per the Companies (Accounting Standards) Rules, 2021.
[RTP May 22]

Answer:
The question deals with the issue of Applicability of Accounting Standards for corporate entities. The
companies can be classified under two categories viz SMCs and Non-SMCs under the Companies
(Accounting Standards) Rules, 2021. As per the Companies (Accounting Standards) Rules, 2021, criteria
for above classification as SMCs, are:
“Small and Medium Sized Company” (SMC) means, a company-
• Whose equity or debt securities are not listed or are not in the process of listing on any stock
exchange, whether in India or outside India;
• Which is not a bank, financial institution or an insurance company;
• Whose turnover (excluding other income) does not exceed rupees two-fifty crores in the immediately
preceding accounting year;
• Which does not have borrowings (including public deposits) in excess of rupees fifty crores at any
time during the immediately preceding accounting year; and
• Which is not a holding or subsidiary company of a company which is not a small and medium-sized
company.
Since, XYZ Ltd.’s turnover was ₹ 225 crores which does not exceed ₹ 250 crores but borrowings of ₹ 51
crore are more than ₹ 50 crores, it is not a small and medium sized company (SMC). The exemptions
available to SMC are not available to this company.

Question – 5
An organization whose objects are charitable or religious, believes that the Accounting
Standards are not applicable to it since only a very small proportion of its activities are
business in nature. Comment. [RTP May 22]

258
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 1 : Disclosure of Accouting Policies

Answer:
Accounting Standards apply in respect of any enterprise (whether organized in corporate, co-operative
or other forms) engaged in commercial, industrial or business activities, whether or not profit oriented
and even if established for charitable or religious purposes. Accounting Standards however, do not apply
to enterprises solely carrying on the activities, which are not of commercial, industrial or business nature,
(e.g., an activity of collecting donations and giving them to flood affected people). Exclusion of an
enterprise from the applicability of the Accounting Standards would be permissible only if no part of the
activity of such enterprise is commercial, industrial or business in nature. Even if a very small proportion
of the activities of an enterprise were considered to be commercial, industrial or business in nature, the
Accounting Standards would apply to all its activities including those, which are not commercial,
industrial or business in nature.

Question – 6
State whether the following statements are ‘True’ or ‘False’ in line with the provisions of AS-1
Also give reasons for your answer.
(i) Certain fundamental accounting assumptions underline the preparation and
presentation of financial statements. They are usually specifically stated because their
acceptance and use are not assumed.
(ii) If fundamental accounting assumption are not follows in presentation and preparation of
financial statements, a specific disclosure is not required.
(iii) All significant accounting policies adopted in the preparation and presentation of
financial statements should form part of the financial statements.
(iv) Any change in an accounting policy, which has a material effect should be disclosed.
Where the amount by which any item in the financial statements is affected by such
change is not ascertainable, wholly or in part, the fact need not to be indicated.
(v) There is note single list of accounting policies which are applicable to all circumstances.
[MTP March 22 (5 Marks)]

Answer:
(i) False; As per AS 1 “Disclosure of Accounting Policies”, certain fundamental accounting assumptions
underlie the preparation and presentation of financial statements. They are usually not specifically
stated because their acceptance and use are assumed. Disclosure is necessary if they are not
followed.
(ii) False; As per AS 1, if the fundamental accounting assumptions, viz. Going Concern, Consistency
and Accrual are followed in financial statements, specific disclosure is not required. If a fundamental
accounting assumption is not followed, the fact should be disclosed.
(iii) True; To ensure proper understanding of financial statements, it is necessary that all significant
accounting policies adopted in the preparation and presentation of financial statements should be
disclosed. The disclosure of the significant accounting policies as such should form part of the
financial statements and they should be disclosed at one place.

259
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 1 : Disclosure of Accouting Policies

(iv) False; Any change in the accounting policies which has a material effect in the current period or
which is reasonably expected to have a material effect in later periods should be disclosed. Where
such amount is not ascertainable, wholly or in part, the fact should be indicated.
(v) True; As per AS 1, there is no single list of accounting policies which are applicable to all
circumstances. The differing circumstances in which enterprises operate in a situation of diverse and
complex economic activity make alternative accounting principles and methods of applying those
principles acceptable.

Question – 7
In the books of M/s Prashant Ltd., closing inventory as on 31.03.20X2 amounts to ₹ 1,63,000
(on the basis of FIFO method).
The company decides to change from FIFO method to weighted average method for
ascertaining the cost of inventory from the year 20X1-X2. On the basis of weighted average
method, closing inventory as on 31.03.20X2 amounts to ₹ 1,47,000. Realisable value of the
inventory as on 31.03.20X2 amounts to ₹ 1,95,000.
Discuss disclosure requirement of change in accounting policy as per AS-1

SOLUTION:
As per AS 1 “Disclosure of Accounting Policies”, any change in an accounting policy which has a material
effect should be disclosed in the financial statements. The amount by which any item in the financial
statements is affected by such change should also be disclosed to the extent ascertainable. Where such
amount is not ascertainable, wholly or in part, the fact should be indicated. Thus Prashant Ltd. should
disclose the change in valuation method of inventory and its effect on financial statements. The company
may disclose the change in accounting policy in the following manner:
‘The company values its inventory at lower of cost and net realizable value. Since net realizable value
of all items of inventory in the current year was greater than respective costs, the company valued its
inventory at cost. In the present year i.e. 201X1-X2, the company has changed to weighted average
method, which better reflects the consumption pattern of inventory, for ascertaining inventory costs
from the earlier practice of using FIFO for the purpose. The change in policy has reduced current profit
and value of inventory by ₹ 16,000.

Question – 8
Jagannath Ltd. had made a rights issue of shares in 20X2. In the offer document to its
members, it had projected a surplus of ₹ 40 crores during the accounting year to end on 31st
March, 20X2. The draft results for the year, prepared on the hitherto followed accounting
policies and presented for perusal of the board of directors showed a deficit of ₹ 10 crores.
The board in consultation with the managing director, decided on the following:
(i) Value year-end inventory at works cost (₹ 50 crores) instead of the hitherto method of
valuation of inventory at prime cost (₹ 30 crores).
(ii) Not to provide for “after sales expenses” during the warranty period. Till the last year,
provision at 2% of sales used to be made under the concept of “matching of costs against
revenue” and actual expenses used to be charged against the provision. The board now

260
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 1 : Disclosure of Accouting Policies

decided to account for expenses as and when actually incurred. Sales during the year
total to ₹ 600 crores.
(iii) Provide for permanent fall in the value of investments - which fall had taken place over
the past five years - the provision being ₹ 10 crores.
As chief accountant of the company, you are asked by the managing director to draft the notes
on accounts for inclusion in the annual report for 20X1-20X2.

SOLUTION:
As per AS 1, any change in the accounting policies which has a material effect in the current period or
which is reasonably expected to have a material effect in later periods should be disclosed. In the case
of a change in accounting policies which has a material effect in the current period, the amount by which
any item in the financial statements is affected by such change should also be disclosed to the extent
ascertainable. Where such amount is not ascertainable, wholly or in part, the fact should be indicated.
Accordingly, the notes on accounts should properly disclose the change and its effect.
Notes on Accounts:
(i) During the year inventory has been valued at factory cost, against the practice of valuing it at
prime cost as was the practice till last year. This has been done to take cognizance of the more
capital intensive method of production on account of heavy capital expenditure during the year.
As a result of this change, the year-end inventory has been valued at ₹ 50 crores and the profit for
the year is increased by ₹ 20 crores.
(ii) So far, the company has been providing 2% of sales for meeting “after sales expenses during the
warranty period. With the improved method of production, the probability of defects occurring
in the products has reduced considerably. Hence, the company has decided not to make provision
for such expenses but to account for the same as and when expenses are incurred. Due to this
change, the profit for the year is increased by ₹ 12 crores than would have been the case if the old
policy were to continue.
(iii) The company has decided to provide ₹ 10 crores for the permanent fall in the value of investments
which has taken place over the period of past five years. The provision so made has reduced the
profit disclosed in the accounts by ₹ 10 crores.

Question – 9
XYZ Company is engaged in the business of financial services and is undergoing tight liquidity
position, since most of the assets of the company are blocked in various claims/petitions in a
Special Court. XYZ has accepted Inter-Corporate Deposits (ICDs) and, it is making its best
efforts to settle the dues. There were claims at varied rates of interest, from lenders, from the
due date of ICDs to the date of repayment. The company has provided interest, as per the
terms of the contract till the due date and a note for non-provision of interest on the due date
to date of repayment was affected in the financial statements. On account of uncertainties
existing regarding the determination of the amount and in the absence of any specific legal
obligation at present as per the terms of contracts, the company considers that these claims
are in the nature of "claims against the company not acknowledged as debt”, and the same
has been disclosed by way of a note in the accounts instead of making a provision in the profit
and loss accounts. State whether the treatment done by the Company is correct or not.

261
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 1 : Disclosure of Accouting Policies

SOLUTION:
AS 1 ‘Disclosure of Accounting Policies’ recognises 'prudence' as one of the major considerations
governing the selection and application of accounting policies. In view of the uncertainty attached to
future events, profits are not anticipated but recognised only when realised though not necessarily in
cash. Provision is made for all known liabilities and losses even though the amount cannot be determined
with certainty and represents only a best estimate in the light of available information.
Also as per AS 1, ‘accrual’ is one of the fundamental accounting assumptions. Irrespective of the terms of
the contract, so long as the principal amount of a loan is not repaid, the lender cannot be replaced in a
disadvantageous position for non-payment of interest in respect of overdue amount. From the aforesaid,
it is apparent that the company has an obligation on account of the overdue interest. In this situation,
the company should provide for the liability (since it is not waived by the lenders) at an amount
estimated or on reasonable basis based on facts and circumstances of each case. However, in respect of
the overdue interest amounts, which are settled, the liability should be accrued to the extent of amounts
settled. Non-provision of the overdue interest liability amounts to violation of accrual basis of
accounting. Therefore, the treatment, done by the company, of not providing the interest amount from
due date to the date of repayment is not correct.

262
CA Dreamers the Avenger 9354719404 www.cadreamers.com
APARAJITA BATCH

“या दे वी सववभत
ू ष
े ु शक्तत-रूपेण संक्थिता।
नमथतथयै नमथतथयै नमथतथयै नमो नमः॥”

1
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Q. WHY ONLY MAA APARAJITA BATCH??
• Here Aparajita means, we have to win in all situation, no matter
what, we have to win in our life (in our battle).

• So, This Batch for those students who want to clear CA Exam at
any cost.

• If You finally Decided that, Clearing CA exam is your only dream,


then yes, This Batch for you.

• With Grace of “MAA APARAJITA” Lets clear CA EXAM In One shot,

Maa Aparajita
blessed me to
clear CA Exam
in First Attempt

irst Attem
AF pt

C
Q. WHAT YOU GET IN APRAJITA BATCH ??

Hard Books
1.
(Covering Questions of Study Mat., Past Year, RTP AND MTP)

Video Lectures
2.
(Full Depth Lectures including Multiple Revisions )

3. Fully Support by Vinit Mishra Sir till end Of Exam

4. Personal Phone-call / Zoom Sessions for Personal Guidance

5. Personal Follow up For Efficiency and Effectiveness

6. Completely Customized Study Plan and Targets

Meditation, Diet Plans, Confidence booster, teach you to


7. overcome all Negative Situations with,
full of energy to bounce back for CA EXAMS.

Chapter Wise Test & Mock Test Series with Evaluation and
8.
Guidance

9. Daily Performance Tracking

10. “We’re here for you whenever you need us.

LET’S START THIS JOURNEY TO CLEAR CA EXAM IN ONE SHOT

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Q. WHEN WE CAN JOIN THIS PROGRAM??
• Every second and every day matters for your result

• So, if you decided that any how I have to achieve my dreams,

• If you are ready to sacrifice your comfort and accepting the


challenges,

• If you have only one wish in life to achieve this dream anyhow.
Decision is yours, choice is yours, result will yours, so start action
now.

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you,
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
AS - 2 : Valuation of Inventories

Accounting Standards : 2
“Valuation of Inventories”

QUESTIONS AND ANSWERS


Question – 1
On 31st March 2020, a business firm finds that cost of a partly finished unit on that date is ₹
430. The unit can be finished in 2020-21 by an additional expenditure of ₹ 310. The finished
unit can be sold for ₹ 750 subject to payment of 2% brokerage on selling price. The firm seeks
your advice regarding the amount at which the unfinished unit should be valued as at 31st
March, 2020 for preparation of final accounts. Assume that the partly finished unit cannot be
sold in semi-finished form and its NRV is zero without processing it further.
[RTP Nov 21]

ANSWER:
Valuation of unfinished unit


Net selling price 750
Less: Estimated cost of completion (310)
440
Less: Brokerage (2% of 750) (15)
Net Realisable Value 425
Cost of inventory 430
Value of inventory (Lower of cost and net realisable value) 425

Question – 2
“In determining the cost of inventories, it is appropriate to exclude certain costs and
recognize them as expenses in the period in which they are incurred”. Provide examples of
such costs as per AS 2 ‘Valuation of Inventories’.

Answer:
As per AS 2 “Valuation of Inventories‟, certain costs are excluded from the cost of the inventories and
are recognised as expenses in the period in which incurred. Examples of such costs are: (a) abnormal
amount of wasted materials, labour, or other production costs; (b) storage costs, unless those costs are
necessary in the production process prior to a further production stage; (c) administrative overheads
that do not contribute to bringing the inventories to their present location and condition; and (d) selling
and distribution costs.

263
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 2 : Valuation of Inventories

Question – 3
On the basis of information given below, find the value of inventory (by periodic inventory
method) as per AS 2, to be considered while preparing the Balance Sheet as on 31st March,
2021 on weighted Average Basis.
Details of Purchases:

Date of purchase Units (Nos.) Purchase Cost per unit (₹)


01-03-2021 20 108
08-03-2021 15 107
17-03-2021 30 109
25-03-2021 15 107

Details of issue of Inventory:

Date of Issue Unit (Nos.)


03-03-2021 10
12-03-2021 20
18-03-2021 10
24-03-2021 20

Net realizable value of inventory as on 31st March, 2021 is ₹ 107.75 per unit.
You are required to compute the value of Inventory as per AS 2?
[RTP May-2022]

Answer:
Net Realisable Value of Inventory as on 31st March, 2021
= ₹ 107.75 x 20 units = ₹ 2,155
Value of inventory as per Weighted Average basis
Total units purchased and total cost:
01.03.2021 ₹ 108 x 20 units = ₹ 2160
08.3.2021 ₹ 107 x 15 units = ₹ 1605
17.03.2021 ₹ 109 x 30 units = ₹ 3270
25.03.2021 ₹ 107 x 15 units = ₹ 1605
Total 80 units = ₹ 8640
Weighted Average Cost = ₹ 8640/80 units = ₹108
Total cost = ₹ 108 x 20 units = ₹ 2,160
Value of inventory to be considered while preparing Balance Sheet as on 31st March, 2021 is, Cost or
Net Realisable value whichever is lower i.e. ₹ 2,155.

264
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 2 : Valuation of Inventories

Question – 4
Rohan Pvt. Ltd., a wholesaler in agriculture products, has valued the inventory on Net
Realizable Value on the ground that AS 2 does not apply to inventory of agriculture products.
[RTP May-2022]

Answer:
AS 2 does not apply to producers of agricultural products but applies to traders in agricultural products.
Hence AS 2 will apply to Rohan Pvt. Ltd. and it will have to value inventory at lower of cost or market
value.

Question – 5
Joy Ltd. purchased 20,000 kilograms of Raw Material @ ₹ 20 per kilogram during the year
2020-21. They have furnished you with the following further information for the year ended 31st
March, 2021:

Particulars Units Amount (₹)


Opening Inventory:
Finished Goods 2,000 1,00,000
Raw Materials 2,200 44,000
Direct Labour 3,06,000
Fixed Overheads 3,00,000
Sales 20,000 11,20,000
Closing Inventory:
Finished Goods 2,400
Raw Materials 1,800

The plant has a capacity to produce 30,000 Units of finished product per annum. However, the
actual production of finished products during the year 2020-21 was 20,400 Units. Due to a fall
in the market demand, the price of the finished goods in which the raw material has been
utilized is expected to be sold @ ₹ 40 per unit. The replacement cost of the raw material was
₹ 19 per kilogram.
You are required to ascertain the value of closing inventory as at 31st March, 2021 as per AS
2. [July 21 (5 Marks)]

ANSWER:
Statement Showing the Computation of Value of Closing Inventory
Value of Closing Finished Goods

Particulars Amount (₹)


Cost of Raw Material consumed (20,400 units X ₹ 20 per kg) 4,08,000
Direct Labour 3,06,000
Fixed overheads (3,00,000/30,000 x 20,400) 2,04,000

265
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 2 : Valuation of Inventories

Cost of Production 9,18,000


Cost of Closing Inventory of finished Goods per unit (₹) (9,18,000/20,400) 45
Net Realization Value (NRV) Per unit 40
Since net realizable value is less than cost, closing inventory of Finished Goods will be valued at ₹ 40
per unit
Value of Closing Raw Materials
As NRV of finished goods is less than its cost, the relevant raw material will be valued at its replacement
cost, which is the best available measure of its NRV i.e. @ ₹ 19 per kg.
Therefore, value of closing inventory would be as under:
Finished Goods 2,400 units @ ₹ 40/- per unit ₹ 96,000
Raw Materials 1,800 kg @ ₹ 19/- per kg ₹ 34,200
Total ₹ 1,30,200
Working Note:
Calculation of raw material consumed during the year

Particulars Unit (Kg)


Opening Inventory 2,200
Purchases 20,000
Less: Closing Inventory (1,800)
Raw Material Consumed 20,400

Question – 6
The company deals in three products, A, B and C, which are neither similar nor
interchangeable. At the time of closing of its account for the year 20X1-X2, the Historical Cost
and Net Realisable Value of the items of closing stock are determined as follows:

Items Historical Cost (₹ in Lakhs) Net Realisable Value (₹ in lakhs)


A 40 28
B 32 32
C 16 24

What will be the value of closing stock?

SOLUTION:
As per AS 2 (Revised) on ‘Valuation of Inventories’, inventories should be valued at the lower of cost
and net realisable value. Inventories should be written down to net realisable value on an item-by-item
basis in the given case.

Items Historical Cost Net Realisable Value Valuation of closing stock


(₹ in lakhs) (₹ in lakhs) (₹ in lakhs)

266
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 2 : Valuation of Inventories

A 40 28 28
B 32 32 32
C 16 24 16
88 84 76

Hence, closing stock will be valued at ₹ 76 lakhs.

Question – 7
X Co. Limited purchased goods at the cost of ₹ 40 lakhs in October, 20X1. Till March, 20X2,
75% of the stocks were sold. The company wants to disclose closing stock at ₹ 10 lakhs. The
expected sale value is ₹ 11 lakhs and a commission at 10% on sale is payable to the agent.
Advise, what is the correct closing stock to be disclosed as at 31.3.20X2.

SOLUTION:
As per AS 2 (Revised) “Valuation of Inventories”, the inventories are to be valued at lower of cost or
net realisable value.
In this case, the cost of inventory is ₹ 10 lakhs. The net realisable value is 11,00,000 × 90% = ₹ 9,90,000.
So, the stock should be valued at ₹ 9,90,000.

Question – 8
In a production process, normal waste is 5% of input. 5,000 MT of input were put in process
resulting in wastage of 300 MT. Cost per MT of input is ₹ 1,000. The entire quantity of waste is
on stock at the year end. State with reference to Accounting Standard, how will you value the
inventories in this case?

SOLUTION:
As per AS 2 (Revised), abnormal amounts of wasted materials, labour and other production costs are
excluded from cost of inventories and such costs are recognised as expenses in the period in which they
are incurred.
In this case, normal waste is 250 MT and abnormal waste is 50 MT. The cost of 250 MT will be included
in determining the cost of inventories (finished goods) at the year end. The cost of abnormal waste (50
MT x 1,052.6315 = ₹ 52,632) will be charged to the profit and loss statement.
Cost per MT (Normal Quantity of 4,750 MT) = 50,00,000 / 4,750 = ₹ 1,052.6315
Total value of inventory = 4,700 MT x ₹ 1,052.6315 = ₹ 49,47,368.

Question – 9
You are required to value the inventory per kg of finished goods consisting of:

₹ Per kg.
Material cost 200
Direct labour 40

267
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 2 : Valuation of Inventories

Direct variable overhead 20

Fixed production charges for the year on normal working capacity of 2 lakh kgs is ₹ 20 lakhs.
4,000 kgs of finished goods are in stock at the year end.

SOLUTION:
In accordance with AS 2 (Revised), the cost of conversion include a systematic allocation of fixed and
variable overheads that are incurred in converting materials into finished goods. The allocation of fixed
overheads for the purpose of their inclusion in the cost of conversion is based on normal capacity of the
production facilities.
Cost per kg. of finished goods:


Material Cost 200
Direct Labour 40
Direct Variable Production Overhead 20
20,00,000 10 70
Fixed Production Overhead ( )
2,00,000

270

Hence the value of 4,000 kgs. of finished goods = 4,000 kgs x ₹ 270 = ₹ 10,80,000

268
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

Accounting Standards : 10
“Property, Plant & Equipment”

QUESTIONS AND ANSWERS


Question – 1
Arush Ltd. is installing a new plant in its factory. It provides you the following information:

Cost of the plant (cost as per supplier’s invoice) ₹ 31,25,000


Estimated dismantling costs to be incurred after 5 years ₹ 2,50,000
Initial delivery and handling costs ₹ 1,85,000
Costs of site preparation ₹ 4,50,000
Consultants used for advice on the acquisition of the plant ₹ 6,50,000

You are required to advise Arush Ltd. on the costs that can be capitalised for plant in
accordance with AS 10 ‘Property, Plant and Equipment’. [MTP Nov 21 (5 Marks)]

ANSWER:
According to AS 10 ‘Property, Plant and Equipment’, following costs will be capitalized by Arush Ltd.:


Cost of the plant 31,25,000
Initial delivery and handling costs 1,85,000
Cost of site preparation 4,50,000
Consultants’ fee 6,50,000
Estimated dismantling costs to be incurred after 5 years 2,50,000
Total cost of Plant 46,60,000

Question – 2
A property costing ₹ 10,00,000 is bought on 1.4.2020. Its estimated total physical life is 50
years. However, the company considers it likely that it will sell the property after 25 years.
The estimated residual value in 25 years' time, based on current year prices, is:
Case (a) ₹ 10,00,000
Case (b) ₹ 9,00,000
You are required to compute the amount of depreciation charged for the year ended
31.3.2021. [RTP Nov 21]

ANSWER:
Case (a)

269
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

The company considers that the residual value, based on prices prevailing at the balance sheet date, will
equal the cost.
There is, therefore, no depreciable amount and depreciation is zero.
Case (b)
The company considers that the residual value, based on prices prevailing at the balance sheet date, will
be ₹ 9,00,000 and the depreciable amount is, therefore, ₹ 1,00,000.
Annual depreciation (on a straight-line basis) will be ₹ 4,000 [{10,00,000 – 9,00,000} ÷ 25].

Question – 3
A Ltd. has incurred the following costs. Determine if the following costs can be added to the
invoiced purchase price and included in the initial recognition of the cost of the item of
property, plant and equipment:
2. Import duties paid
3. Shipping costs and cost of road transport for taking the machinery to factory
4. Insurance for the shipping
5. Inauguration costs for the factory
6. Professional fees charged by consulting engineer for the installation process
7. Costs of advertising and promotional activities
8. Administration and other general overhead costs
9. Cost of site preparation. [RTP May-2022]

Answer:
Included in Cost:
Point no. 1,2,3,5,8
Excluded from Cost:
Point no. 4,6,7

Question – 4
(i) Entity A carried plant and machinery in its books at ₹ 2,00,000 which were destroyed in
a fire. These machines were insured 'New for old' and were replaced by the insurance
company with new machines of fair value ₹ 20,00,000. The old destroyed machines were
acquired by the insurance company and the company did not receive any cash
compensation. State, how Entity A should account for the same?
(ii) Omega Ltd, a supermarket chain, is renovating one of its major stores. The store will
have more available space for store promotion outlets after the renovation and will
include a restaurant. Management is preparing the budgets for the year after the store
reopens, which include the cost of remodelling and the expectation of a 15% increase in
sales resulting from the store renovations, which will attract new customers.

270
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

Decide whether Omega Ltd. can capitalize the remodelling cost or not as per provisions
of AS 10 “Property Plant & Equipment”.
[MTP March 22 (5 Marks)]

Answer:
(i) Entity A should account for a loss in the Statement of Profit and Loss on de-recognition of the
carrying value of plant and machinery in accordance with AS 10 on Property, Plant and Equipment.
Entity A should separately recognize a receivable and a gain in the income statement resulting from
the insurance proceeds once receipt is virtually certain. The receivable should be measured at the
fair value of assets provided by the insurer.
(ii) The expenditure in remodelling the store will create future economic benefits (in the form of 15%
of increase in sales). Moreover, the cost of remodelling can be measured reliably, therefore, it
should be capitalized in line with AS 10.

Question – 5
A Limited has contracted with a supplier to purchase machinery which is to be installed at its
new plant in four months' time. Special foundations were required for the machinery which
were to be prepared within this supply lead time. The cost of the site preparation and laying
foundations were ₹ 2,10,000. These activities were supervised by an Architect during the
entire period, who is employed for this purpose at a salary of ₹ 35,000 per month. The
machinery was purchased for ₹ 1,27,50,000 and sum of ₹ 2,12,500 was incurred towards
transportation charges to bring the machinery to the plant site. An Engineer was appointed at
a fees of ₹ 37,500 to supervise the installation of the machinery at the plant site. You are
required to ascertain the amount at which the machinery should be capitalized in the books of
A Limited.
B Limited, which operates a major chain of retail stores, has acquired a new store location.
The new location requires substantial renovation expenditure. Management expects that the
renovation will last for 4 months during which the store will be closed. Management has
prepared the budget for this period including expenditure related to construction and re-
modelling costs, salary of staff who shall be preparing the store before its opening and related
utilities cost. How would such expenditure be treated in the books of B Limited?
[July 2021(5 Marks)]

ANSWER:
(i) Statement Showing the Computation of the amount at which the Machinery should be capitalized
in the books of A Limited

Particulars Amount (₹)


Purchase cost of machinery Given 1,27,50,000
Add: Site Preparation Cost Given 2,10,000
Architect’s Salary Specific/ Attributable 1,40,000
overheads for 4 months (₹
35,000 x 4)
Initial Delivery Cost Transportation 2,12,500

271
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

Professional Fess for installation Engineer’s Fees 37,500


Total Cost of Machinery to be capitalized 1,33,50,000
(ii) Management should capitalize the costs of construction and remodelling the store, because they
are necessary to bring the store to the condition necessary for it to be capable of operating in the
manner intended by management. The store cannot be opened without incurring the remodelling
expenditure, and thus the expenditure should be considered part of the asset. However, if the cost
of salaries, utilities and storage of goods are in the nature of operating expenditure that would be
incurred if the store was open, then these costs are not necessary to bring the store to the condition
necessary for it to be capable of operating in the manner intended by management and should be
expensed.

Question – 6 (Capitalising the cost of “Remodelling” a Supermarket)


Entity A, a supermarket chain, is renovating one of its major stores. The store will have more
available space for in store promotion outlets after the renovation and will include a
restaurant. Management is preparing the budgets for the year after the store reopens, which
include the cost of remodelling and the expectation of a 15% increase in sales resulting from
the store renovations, which will attract new customers. State whether the remodelling cost
will be capitalised or not.

SOLUTION:
The expenditure in remodelling the store will create future economic benefits (in the form of 15% of
increase in sales) and the cost of remodelling can be measured reliably, therefore, it should be capitalised.

Question – 7
What happens if the cost of the previous part/inspection was/ was not identified in the
transaction in which the item was acquired or constructed?

SOLUTION:
De-recognition of the carrying amount occurs regardless of whether the cost of the previous
part/inspection was identified in the transaction in which the item was acquired or construed.

Question – 8
What will be your answer in the above question, if it is not practicable for an enterprise to
determine the carrying amount of the replaced part/inspection?

SOLUTION:
It may use the cost of the replacement or the estimated cost of a future similar inspection as an indication
of what the cost of the replaced part/existing inspection component was when the item was acquired
or constructed.

272
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

Question – 9
Entity A has an existing freehold factory property, which it intends to knock down and
redevelop. During the redevelopment period the company will move its production facilities to
another (temporary) site. The following incremental costs will be incurred:
1. Setup costs of ₹ 5,00,000 to install machinery in the new location.
2. Rent of ₹ 15,00,000
3. Removal costs of ₹ 3,00,000 to transport the machinery from the old location to the
temporary location.
Can these costs be capitalised into the cost of the new building?

SOLUTION:
Constructing or acquiring a new asset may result in incremental costs that would have been avoided if
the asset had not been constructed or acquired. These costs are not to be included in the cost of the asset
if they are not directly attributable to bringing the asset to the location and condition necessary for it to
be capable of operating in the manner intended by management. The costs to be incurred by the
company are in the nature of costs of relocating or reorganising operations of the company and do not
meet the requirement of AS 10 (Revised) and therefore, cannot be capitalised.

Question – 10
Omega Ltd. contracted with a supplier to purchase machinery which is to be installed in its
one department in three months' time. Special foundations were required for the machinery
which were to be prepared within this supply lead time. The cost of the site preparation and
laying foundations were ₹ 1,40,000. These activities were supervised by a technician during
the entire period, who is employed for this purpose of ₹ 45,000 per month. The machine was
purchased at ₹ 1,58,00,000 and ₹ 50,000 transportation charges were incurred to bring the
machine to the factory site. An Architect was appointed at a fee of ₹ 30,000 to supervise
machinery installation at the factory site. You are required to ascertain the amount at which
the Machinery should be capitalized

SOLUTION:

Particulars ₹
Purchase Price Given 1,58,00,000
Add: Site Preparation Cost Given 1,40,000
Technician’s Salary Specific/Attributable overheads for 1,35,000
3 months (45,000 x 3)
Initial Delivery Cost Transportation 50,000
Professional Fess for Installation Architect’s Fees 30,000
Total Cost of Machinery 1,61,55,000

273
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

Question – 11 (Capitalisation of directly attributable costs)


Entity A, which operates a major chain of supermarkets, has acquired a new store location.
The new location requires significant renovation expenditure. Management expects that the
renovations will last for 3 months during which the supermarket will be closed.
Management has prepared the budget for this period including expenditure related to
construction and remodelling costs, salaries of staff who will be preparing the store before its
opening and related utilities costs. What will be the treatment of such expenditures?

SOLUTION:
Management should capitalise the costs of construction and remodelling the supermarket, because they
are necessary to bring the store to the condition necessary for it to be capable of operating in the manner
intended by management. The supermarket cannot be opened without incurring the remodelling
expenditure, and thus the expenditure should be considered part of the asset.
However, if the cost of salaries, utilities and storage of goods are in the nature of operating expenditure
that would be incurred if the supermarket was open, then these costs are not necessary to bring the store
to the condition necessary for it to be capable of operating in the manner intended by management and
should be expensed.

Question – 12 (Operating costs incurred in the start-up period)


An amusement park has a 'soft' opening to the public, to trial run its attractions. Tickets are
sold at a 50% discount during this period and the operating capacity is 80%. The official
opening day of the amusement park is three months later. Management claim that the soft
opening is a trial run necessary for the amusement park to be in the condition capable of
operating in the intended manner. Accordingly, the net operating costs incurred should be
capitalised. Comment.

SOLUTION:
The net operating costs should not be capitalised, but should be recognised in the Statement of Profit
and Loss.
Even though it is running at less than full operating capacity (in this case 80% of operating capacity),
there is sufficient evidence that the amusement park is capable of operating in the manner intended by
management. Therefore, these costs are specific to the start-up and, therefore, should be expensed as
incurred.

Question – 13 (Consideration received comprising a combination of non-monetary and


monetary assets)
Entity A exchanges land with a book value of ₹ 10,00,000 for cash of ₹ 20,00,000 and plant and
machinery valued at ₹ 25,00,000. What will be the measurement cost of the assets received.
(Consider that the transaction has commercial substance)?

SOLUTION:

274
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

Since the transaction has commercial substance the plant and machinery would be recorded at ₹
25,00,000, which is equivalent to the fair value of the land of ₹ 45,00,000 less the cash received of ₹
20,00,000.

Question – 14 (Exchange of assets that lack commercial substance)


Entity A exchanges car X with a book value of ₹ 13,00,000 and a fair value of ₹ 13,25,000 for
cash of ₹ 15,000 and car Y which has a fair value of ₹ 13,10,000. The transaction lacks
commercial substance as the company’s cash flows are not expected to change as a result of
the exchange. It is in the same position as it was before the transaction. What will be the
measurement cost of the assets received?

SOLUTION:
The entity recognises the assets received at the book value of car X. Therefore, it recognises cash of ₹
15,000 and car Y as PPE with a carrying value of ₹ 12,85,000.

Question – 15 (Revaluation on a class by class basis)


Entity A is a large manufacturing group. It owns a number of industrial buildings, such as
factories and warehouses and office buildings in several capital cities. The industrial buildings
are located in industrial zones, whereas the office buildings are in central business districts
of the cities. Entity A's management want to apply the revaluation model as per AS 10
(Revised) to the subsequent measurement of the office buildings but continue to apply the
historical cost model to the industrial buildings.
State whether this is acceptable under AS 10 (Revised) or not with reasons?

SOLUTION:
Entity A's management can apply the revaluation model only to the office buildings. The office buildings
can be clearly distinguished from the industrial buildings in terms of their function, their nature and their
general location. AS 10 (Revised) permits assets to be revalued on a class by class basis.
The different characteristics of the buildings enable them to be classified as different PPE classes. The
different measurement models can, therefore, be applied to these classes for subsequent measurement.
However, all properties within the class of office buildings must be carried at revalued amount.

Question – 16
Entity A has a policy of not providing for depreciation on PPE capitalised in the year until the
following year, but provides for a full year's depreciation in the year of disposal of an asset. Is
this acceptable?

SOLUTION:
The depreciable amount of a tangible fixed asset should be allocated on a systematic basis over its useful
life. The depreciation method should reflect the pattern in which the asset's future economic benefits are
expected to be consumed by the entity.

275
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

Useful life means the period over which the asset is expected to be available for use by the entity.
Depreciation should commence as soon as the asset is acquired and is available for use. Thus, the policy
of Entity A is not acceptable.

Question – 17 (Chang in estimate of useful life)


Entity A purchased an asset on 1st January 20X1 for ₹ 1,00,000 and the asset had an estimated
useful life of 10 years and a residual value of nil.
On 1st January 20X5, the directors review the estimated life and decide that the asset will
probably be useful for a further 4 years.
Calculate the amount of depreciation for each year, if company charges depreciaion on
Straight Line basis.

SOLUTION:
The entity has charged depreciation using the straight-line method at ₹ 10,000 per annum i.e
(1,00,000/10 years).
On 1st January 20X5, the asset's net book value is [1,00,000 – (10,000 x 4)] ₹ 60,000.
The remaining useful life is 4 years.
The company should amend the annual provision for depreciation to charge the unamortised cost over
the revised remaining life of four years.
Consequently, it should charge depreciation for the next 4 years at ₹ 15,000 per annum i.e. (60,000 /
4 years).
Note: Depreciation is recognised even if the Fair value of the Asset exceeds its Carrying Amount. Repair
and maintenance of an asset do not negate the need to depreciate it.

Question – 18
Entity B constructs a machine for its own use. Construction is completed on 1st November
20X1 but the company does not begin using the machine until 1st March 20X2. Comment.

SOLUTION:
The entity should begin charging depreciation from the date the machine is ready for use – that is, 1st
November 20X1. The fact that the machine was not used for a period after it was ready to be used is
not relevant in considering when to begin charging depreciation.

Question – 19 (Depreciation where residual value is the same as or close to Original cost)
A property costing ₹ 10,00,000 is bought in 20X1. Its estimated total physical life is 50 years.
However, the company considers it likely that it will sell the property after 20 years.
The estimated residual value in 2 years’ time, based on 20X1 prices, is:
Case (a) ₹ 10,00,000
Case (b) ₹ 9,00,000.
Calculate the amount of depreciation.

276
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 10 : Property, Plant & Equipment

SOLUTION:
Case (a)
The company considers that the residual value, based on prices prevailing at the balance sheet date, will
equal the cost.
There is, therefore, no depreciable amount and depreciation is correctly zero.
Case (b)
The company considers that the residual value, based on prices prevailing at the balance sheet date, will
be ₹ 9,00,000 and the depreciable amount is, therefore, ₹ 1,00,000.
Annual depreciation (on a straight-line basis) will be ₹ 5,000 [{10,00,000 – 9,00,000} ÷ 20].

Question – 20 (Determination of appropriate Depreciation Method)


Entity B manufactures industrial chemicals and uses blending machines in the production
process. The output of the blending machines is consistent from year to year and they can be
used for different products.
However, maintenance costs increase from year to year and a new generation of machines
with significant improvements over existing machines is available every 5 years. Suggest the
depreciation method to the management.

SOLUTION:
The straight-line depreciation method should be adopted, because the production output is consistent
from year to year.
Factors such as maintenance costs or technical obsolescence should be considered in determining the
blending machines’ useful life.

Question – 21 (Gain on replacement of Insured Assets)


Entity A carried plant and machinery in its books at ₹ 2,00,000. These were destroyed in a fire.
The assets were insured 'New for old' and were replaced by the insurance company with new
machines that cost ₹ 20,00,000. The machines were acquired by the insurance company and
the company did not receive ₹ 20,00,000 as cash compensation. State, how Entity A should
account for the same?

SOLUTION:
Entity A should account for a loss in the Statement of Profit and Loss on derecognition of the carrying
value of plant and machinery in accordance with AS 10 (Revised).
Entity A should separately recognise a receivable and a gain in the income statement resulting from the
insurance proceeds under AS 29 (Revised)* once receipt is virtually certain. The receivable should be
measured at the fair value of assets that will be provided by the insurer.

277
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

Accounting Standards : 11
“Foreign Exchange Transactions”

QUESTIONS AND ANSWERS


Question – 1
Om Ltd. purchased an item of property, plant and equipment for US $ 50 lakh on 01.04.2020
and the same was fully financed by the foreign currency loan [US $] repayable in five equal
instalments annually. (Exchange rate at the time of purchase was 1 US $ = ₹ 60]. As on
31.03.2021 the first instalment was paid when 1 US $ fetched ₹ 62.00. The entire loss on
exchange was included in cost of goods sold by the accountant. Om Ltd. provides
depreciation on an item of property, plant and equipment at 20% on WDV basis and wants to
exercise the option to adjust the cost of asset for exchange difference arising out of loan
restatement and payment.
You are required to calculate the amount of exchange loss, its treatment and depreciation on
this item of property, plant and equipment. [MTP Oct 21 (5 Marks)]

ANSWER:
Exchange differences arising on restatement or repayment of liabilities incurred for the purpose of
acquiring an item of property, plant and equipment should be adjusted in the carrying amount of the
respective item of property, plant and equipment as Om Ltd. has exercised the option and it is long term
foreign currency monetary item. Thus, the entire exchange loss due to variation of ₹ 20 lakh on
31.03.2021 on payment of US $ 10 lakh, should be added to the carrying amount of an item of property,
plant and equipment and not to the cost of goods sold. Further, depreciation on the unamortized
depreciable amount should also be provided.
Calculation of Exchange loss:
Foreign currency loan (in ₹) = (50 lakh $ x ₹ 60) = ₹ 3,000 lakh
Exchange loss on outstanding loan on 31.03.2021 = ₹ 40 lakh US $ x (62.00-60.00) = ₹ 80 lakh.
So, ₹ 80 lakh should also be added to cost of an item of property, plant and equipment with
corresponding credit to outstanding loan in addition to ₹ 20 lakh on account of exchange loss on
payment of instalment. The total cost of an item of property, plant and equipment to be increased by
₹ 100 lakh. Total depreciation to be provided for the year 2020 - 2021 = 20% of (₹ 3,000 Iakh + 100
lakh) = ₹ 620 lakh.

Question – 2
“Explain “monetary item” as per Accounting Standard 11. How are foreign currency monetary
items to be recognized at each Balance Sheet date? Classify the following as monetary or non-
monetary item:
(i) Share Capital
(ii) Trade Receivables

278
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

(iii) Investments
(iv) Fixed Assets. [MTP Nov 21 (5 Marks)]

ANSWER:
As per AS 11 ‘The Effects of Changes in Foreign Exchange Rates’, Monetary items are money held and
assets and liabilities to be received or paid in fixed or determinable amounts of money.
Foreign currency monetary items should be reported using the closing rate at each balance sheet date.
However, in certain circumstances, the closing rate may not reflect with reasonable accuracy the amount
in reporting currency that is likely to be realised from, or required to disburse, a foreign currency
monetary item at the balance sheet date. In such circumstances, the relevant monetary item should be
reported in the reporting currency at the amount which is likely to be realised from or required to
disburse, such item at the balance sheet date.
Share capital Non-monetary
Trade receivables Monetary
Investments Non-monetary
Fixed assets Non-monetary

Question – 3
Answer the Following:
(i) PP Ltd. and Indian Company acquired long term finance from WW (P) Ltd, a U.S.
Company, amounting to ₹ 40,88,952. The transaction was recorded at US $ 1 = 72.00,
talking exchange rate prevailing at the date of transaction. The exchange rate on balance
sheet date (31.02.2021) is US $ 1 = ₹ 73.60.
(ii) Trade receivables of PP Ltd. include amount receivable from Preksha Ltd, ₹ 20,00,150
recorded at the prevailing exchange rate on the date of sales, transaction recorded at
US $ 1 = ₹ 73.40. The exchange rate on balance sheet date (31.03.2021) is US $ 1 = ₹
73.60. Exchange rate on 1st April, 2020 is US $ 1 = ₹ 74.00
You are required to calculate the amount of exchange difference and also explain the
accounting treatment needed in the above two cases as per AS 11 in the books of PP Ltd.
[Dec 21 (5 Marks)]

ANSWER:
(i) Long term Finance

Foreign Currency ₹
Rate
Initial recognition US $ 56,791 (40,88,952/72) 1 US $ = ₹ 72 40,88,952
Rate on Balance sheet date 1 US $ = ₹73.60
Exchange Difference Loss [US $ 56,791 x (73.60 – 72)] 90,866
(rounded off)

279
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

As per AS 11 “The Effects of Changes in Foreign Exchange Rates”, exchange differences arising on
the settlement of monetary items or on reporting an enterprise’s monetary items at rates different
from those at which they were initially recorded during the period, or reported in previous
financial statements, should be recognized as income or as expenses in the period in which they
arise.
However, at the option of an entity, exchange differences arising on reporting of long-term foreign
currency monetary items at rates different from those at which they were initially recorded during
the period, or reported in previous financial statements, in so far as they relate to the acquisition
of a non-depreciable capital asset can be accumulated in a “Foreign Currency Monetary Item
Translation Difference Account” in the enterprise’s financial statement and amortized over the
balance period of such long-term asset/ liability, by recognition as income or expenses in each of
such periods.
Treatment needed in this case: PP Ltd. can either Debit Foreign Currency Monetary Item
Translation Difference (FCMITD) A/c or Debit Profit and Loss A/c by ₹ 90,866 and Credit Loan
A/c
(ii) Trade Receivables

Foreign Currency ₹
Rate
Initial recognition US $ 27,250 (20,00,150/73.40) 1 US $ = ₹ 73.40 20,00,150
Rate on Balance sheet date 1 US $ = ₹ 73.60
Exchange Difference Gain [US $ 27,250 x (73.60 – 5,450
73.40)]

As per AS 11 “The Effects of Changes in foreign Exchange Rates”, exchange differences on trade
receivables amounting ₹ 5,450 is required to be transferred to Profit and Loss A/c.
Treatment needed in this case: Credit Profit and loss account by ₹ 5,450.

Question – 4
Mona Ltd. purchased a plant for US$ 1,00,000 on 01st December 2020, payable after three
months. Company entered into a forward contract for three months @ ₹ 49.15 per dollar.
Exchange rate per dollar on 01st December was ₹ 48.85. How will you recognize the profit or
loss on forward contract in the books of Mona Ltd for the year ended 31st March, 2021?
[RTP Nov 21]

ANSWER:
Forward Rate ₹ 49.15
Less: Spot Rate (₹ 48.85)
Premium on Contract ₹ 0.30
Contract Amount US$ 1,00,000
Total Loss (1,00,000 x 0.30) ₹ 30,000 to be recognized in year ended 31.3.2021.

280
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

Question – 5
Kumar Ltd. borrowed US $ 3,00,000 on 31-12-2020 which will repaid as on 30-06-2021. Kumar
Ltd. prepares its financial statements ending on 31-03-2021. Rate of exchange between
reporting currency (Rupee) and foreign currency (US$) on different dates are as under:

31-12-2020 1 US $ = ₹ 44.00
31-03-2021 1 US $ = ₹ 44.50
30-06-2021 1 US $ = ₹ 44.75

(i) Calculate Borrowings in reporting currency to be recognized in the books on above


mentioned dates and also show journal entries for the same.
(ii) if borrowings were repaid on 28-2-2021 on which date exchange rate was 1 US $ = ₹ 44.20
then what entry should be passed? [RTP May-2022]

Answer:
(i) As per AS 11 ‘The Effect of Changes in Foreign Exchange Rates”, a foreign currency transaction
should be recorded, on initial recognition in the reporting currency, by applying to the foreign
currency amount the exchange rate between the reporting currency and the foreign currency at
the date of the transaction. Moreover, at each balance sheet date, foreign currency monetary items
should be reported using the closing rate. Accordingly, on 31.12.2020 borrowings will be recorded
at ₹ 1,32,00,000 (i.e., ₹ 3,00,000 × ₹ 44.00). On 31.3.2021 borrowings (monetary items) will be
recorded at ₹ 1,33,50,000 (i.e. $ 3,00,000 × ₹ 44.50).
Journal of Kumar Ltd.

Date Particulars Dr. (₹) Cr. (₹)


31.12.2020 Bank A/c Dr. 1,32,00,000
To Foreign Loan Account 1,32,00,000
31.03.2021 Foreign Exchange Difference Account Dr. 1,50,000
A/c 1,50,000
To Foreign Loan Account
30-06-2021 Foreign Loan Account A/c Dr. 1,33,50,000
Foreign Exchange Difference Account Dr. 75,000
A/c 1,34,25,000
To Bank A/c

(ii) In case borrowings were repaid before Balance Sheet Date, then the entry would be as follows:

Date Particular Dr. (₹) Cr. (₹)


28.02.2021 Foreign Loan Account A/c Dr. 1,32,00,000
Foreign Exchange Difference Account Dr. 60,000
A/c
To Bank A/c 1,32,60,000

Working Notes:

281
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

(i) The exchange difference of ₹ 1,50,000 is arising because the transaction has been reported at
different rate (₹ 44.50 = 1 US $) from the rate initially recorded (i.e., ₹ 44 = 1 US $) from
the rate initially recorded (i.e., ₹ 44 = 1 US $)
(ii) The exchange difference of ₹ 75,000 is arising because the transaction has been settled at an
exchange rate (₹ 44.75 = 1 US$) different from the rate at which reported in the last financial
statements (₹ 44.50 = 1 US$).
(iii) The exchange difference of ₹ 60,000 is arising because the transaction has been settled at a
different rate (i.e., ₹ 44.20 = 1 US $) than the rate at which initially recorded (1 US $ = ₹
44.00)

Question – 6
Classify the following items as monetary or non-monetary item:
Inventories
Trade Receivables
Investment in Equity shares
Property, Plant and Equipment.

SOLUTION:
Inventories Non-monetary
Trade receivables Monetary
Investment in equity shares Non-monetary
Property, Plant and Equipment Non-monetary

Question – 7

Exchange Rate per $


Goods purchased on 1.1.20X1 for US $ 15,000 ₹ 75
Exchange rate on 31.3.20X1 ₹ 74
Date of actual payment 7.7.20X1 ₹ 73

You are required to ascertain the loss/ gain to be recognized for financial years ended 31 st
March, 20X1 and 31st March, 20X2 as per AS 11.

SOLUTION:
As per AS 11 on ‘The Effects of Changes in Foreign Exchange Rates’, all foreign currency transactions
should be recorded by applying the exchange rate on the date of transactions. Thus, goods purchased
on 1.1.20X1 and corresponding creditors would be recorded at ₹ 11,25,000 (i.e. $15,000 × ₹ 75)
According to the standard, at the balance sheet date all monetary transactions should be reported using
the closing rate. Thus, creditors of US $15,000 on 31.3.20X1 will be reported at ₹ 11,10,000 (i.e. $15,000
× ₹ 74) and exchange profit of ₹ 15,000 (i.e. 11,25,000 – 11,10,000) should be credited to Profit and
Loss account in the year ended 31st March, 20X1.

282
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

On 7.7.20X1, creditors of $15,000 is paid at the rate of ₹ 73. As per AS 11, exchange difference on
settlement of the account should also be transferred to Profit and Loss account. Therefore, ₹ 15,000 (i.e.
11,10,000 – 10,95,000) will be credited to Profit and Loss account in the year ended 31st March, 20X2.

Question – 8
Kalim Ltd. borrowed US$ 4,50,000 on 01/01/20X1, which will be repaid as on 31/07/20X1. Kalim
Ltd. prepares financial statement ending on 31/03/20X1. Rate of exchange between reporting
currency (INR) and foreign currency (USD) on different dates are as under:
01/01/20X1 1 US$ = ₹ 48.00
31/03/20X1 1 US$ = ₹ 49.00
31/07/20X1 1 US$ = ₹ 49.50

SOLUTION:
Journal Entries in the Books of Kalim Ltd.

Date Particulars ₹ (Dr.) ₹ (Cr.)


20X1 Jan. 01 Bank Account (4,50,000 x 48) Dr. 216,00,000
To Foreign Loan Account 216,00,000
March 31 Foreign Exchange Difference Account Dr. 4,50,000
To Foreign Loan Account 4,50,000
[4,50,000 x (49.4 – 49)]
July 01 Foreign Exchange Difference Account Dr. 2,25,000
[4,50,000 x (49.5 – 49)]
Foreign Loan Account Dr. 220,50,000
To Bank Account 2,22,75,000

Question – 9
Rau Ltd. purchased a plant for US$ 1,00,000 on 01st February 20X1, payable after three
months. Company entered into a forward contract for three months @ ₹ 49.15 per dollar.
Exchange rate per dollar on 01st Feb. was ₹ 48.85. How will you recognise the profit or loss
on forward contract in the books of Rau Ltd.?

SOLUTION:
Forward Rate ₹ 49.15
Less: Spot Rate (₹ 48.85)
Premium on Contract ₹ 0.30
Contract Amount US$ 1,00,000
Total Loss (1,00,000 x 0.30) ₹ 30,000
Contract period 3 months (2 months falling in the year ended 31st March, 20X1)

283
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

Loss to be recognised (30,000/3) x 2 = ₹ 20,000 in the year ended 31st March, 20X1. Rest ₹ 10,000
will be recognised in the following year.
In recording a forward exchange contract intended for trading or speculation purposes, the premium or
discount on the contract is ignored and at each balance sheet date, the value of the contract is marked
to its current market value and the gain or loss on the contract is recognised.

Question – 10
Mr. A bought a forward contract for three months of US$ 1,00,000 on 1st December at 1 US$
= ₹ 47.10 when exchange rate was US$ 1 = ₹ 47.02. On 31st December when he closed his
books exchange rate was US$ 1 = ₹ 47.15. On 31st January, he decided to sell the contract at
₹ 47.18 per dollar. Show how the profits from contract will be recognised in the books.

SOLUTION:
Since the forward contract was for speculation purpose the premium on contract i.e. the difference
between the spot rate and contract rate will not be recorded in the books. Only when the contract is
sold the difference between the contract rate and sale rate will be recorded in the Profit & Loss Account.
Sale Rate ₹ 47.18
Less: Contract Rate (₹ 47.10)
Premium on Contract ₹ 0.08
Contract Amount US$ 1,00,000
Total Profit (1,00,000 x 0.08) ₹ 8,000

Question – 11
Assets and liabilities and income and expenditure items in respect of foreign branches
(integral foreign operations) are translated into Indian rupees at the prevailing rate of
exchange at the end of the year. The resultant exchange differences in the case of profit, is
carried to other Liabilities Account and the Loss, if any, is charged to the statement of profit
and loss. Comment.

SOLUTION:
The financial statements of an integral foreign operation (for example, dependent foreign branches)
should be translated using the principles and procedures described in AS 11. The individual items in the
financial statements of a foreign operation are translated as if all its transactions had been entered into
by the reporting enterprise itself.
Individual items in the financial statements of the foreign operation are translated at the actual rate on
the date of transaction. For practical reasons, a rate that approximates the actual rate at the date of
transaction is often used, for example, an average rate for a week or a month may be used for all
transactions in each foreign currency during the period. The foreign currency monetary items (for
example cash, receivables, payables) should be reported using the closing rate at each balance sheet date.
Non-monetary items (for example, fixed assets, inventories, investments in equity shares) which are
carried in terms of historical cost denominated in a foreign currency should be reported using the
exchange date at the date of transaction. Thus the cost and depreciation of the tangible fixed assets is

284
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

translated using the exchange rate at the date of purchase of the asset if asset is carried at cost. If the
fixed asset is carried at fair value, translation should be done using the rate existed on the date of the
valuation. The cost of inventories is translated at the exchange rates that existed when the cost of
inventory was incurred and realisable value is translated applying exchange rate when realisable value
is determined which is generally closing rate.
Exchange difference arising on the translation of the financial statements of integral foreign operation
should be charged to profit and loss account. Exchange difference arising on the translation of the
financial statement of foreign operation may have tax effect which should be dealt as per AS 22
‘Accounting for Taxes on Income’.
Thus, the treatment by the management of translating all assets and liabilities; income and expenditure
items in respect of foreign branches at the prevailing rate at the year end and also the treatment of
resultant exchange difference is not in consonance with AS 11.

Question – 12
A business having the Head Office in Kolkata has a branch in UK. The following is the trail
balance of Branch as at 31.03.20X4:

Account Name Amount in £


Dr. Cr.
Machinery (purchased on 01.04.20X1) 5,000
Debtors 1,600
Opening Stock 400
Goods received from Head Office Account 6,100
(Recorded in HO books as ₹ 4,02,000)
Sales 20,000
Purchases 10,000
Wages 1,000
Salaries 1,200
Cash 3,200
Remittances to Head Office (Recorded in HO books 2,900
as ₹ ₹ 1,91,000)
Head Office Account (Recorded in HO books as ₹ 7,400
4,90,000)
Creditors 4,000

• Closing stock at branch is £ 700 on 31.03.20X4.


• Depreciation @ 10% p.a. is to be charged on Machinery.
• Prepare the trial balance after been converted in Indian Rupees.
• Exchange rates of Pounds on different dates are as follow:

285
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

• 01.04.20X1 – ₹ 61; 01.04.20X3 – ₹ 63 & 31.03.20X4 – ₹ 67

SOLUTION:
Trial Balance of the Foreign Branch converted into Indian Rupees as on March 31, 20X4

Particulars £ (Dr.) £ (Cr.) Conversation Basis ₹ (Dr.) ₹ (Cr.)


Machinery 5,000 Transaction date rate 3,05,000
Debtors 1,600 Closing Rate 1,07,200
Opening Stock 400 Opening Rate 25,200
Goods Received from HO 6,100 Actuals 4,02,000
Sales 20,000 Average Rate 13,00,000
Purchases 10,000 Average Rate 6,50,000
Wages 1,000 Average Rate 65,000
Salaries 1,200 Average Rate 78,000
Cash 3,200 Closing Rate 2,14,400
Remittance to HO 2,900 Actuals 1,91,000
HO Account 7,400 Actuals 4,90,000
Creditors 4,000 Closing Rate 2,68,000
Exchange Rate Difference Balancing Figure 20,200
31,400 31,400 20,58,000 20,58,000
Closing Stock 700 Closing Rate 46,900
Depreciation 500 Fixed Asset Rate 30,500

Question – 13
A Ltd. purchased fixed assets accosting ₹ 3,000 lakhs on 1.1.20X1 and the same was fully
financed by foreign currency loan (U.S. Dollars) payable in three annual equal instalments.
Exchange rates were 1 Dollar = ₹40.00 and ₹ 42.50 as on 1.1.20X1 and 31.12.20X1
respectively. First instalment was paid on 31.12.20X1. The entire difference in foreign
exchange has been capitalised.
You are required to state, how these transaction would be accounted for.

SOLUTION:
As per AS 11 ‘The Effects of Changes in Foreign Exchange Rates’, exchange differences arising on the
settlement of monetary items or on reporting an enterprise’s monetary items at rates different from
those at which they were initially recorded during the period, or reported in previous financial
statements, should be recognised as income or expenses in the period in which they arise. Thus exchange
differences arising on repayment of liabilities incurred for the purpose of acquiring fixed assets are
recognised as income or expense.

286
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

Calculation of Exchange Difference:


₹ 3,000 lakhs
Foreign currency loan = = 75 lakhs US Dollars
₹ 40

Exchange difference = 75 lakhs US Dollars x (42.50 – 40.00) = ₹ 187.50 lakhs (including exchange loss
on payment of first instalment)
Therefore, entire loss due to exchange difference amounting ₹ 187.50 lakhs should be charged to profit
and loss account for the year.
Note: The above answer has been given on the basis that the company has not exercised the option of
capitalisation available under paragraph 46 of AS 11. However, if the company opts to avail the benefit
given in paragraph 46A, then nothing is required to be done since the company has done the correct
treatment.

Question – 14
Explain briefly the accounting treatment needed in the following cases as per AS 11 as on
31.3. 20X1.
Trade receivables include amount receivable from Umesh ₹ 5,00,000 recorded at the
prevailing exchange rate on the date of sales, transaction recorded at US $ 1= ₹58.50.
Long term loan taken from a U.S. Company, amounting to ₹ 60,00,000. It was recorded at US
$ 1 = ₹ 55.60, taking exchange rate prevailing at the date of transaction. US $ 1 = ₹61.20 was
on 31.3. 20X1.

SOLUTION:
As per AS 11 “The Effects of Changes in Foreign Exchange Rates”, exchange differences arising on the
settlement of monetary items or on reporting an enterprise’s monetary items at rates different from
those at which they were initially recorded during the period, or reported in previous financial
statements, should be recognised as income or as expenses in the period in which they arise.
However, at the option of an entity, exchange differences arising on reporting of long-term foreign
currency monetary items at rates different from those at which they were initially recorded during the
period, or reported in previous financial statements, in so far as they relate to the acquisition of a non-
depreciable capital asset can be accumulated in a “Foreign Currency Monetary Item Translation
Difference Account” in the enterprise’s financial statements and amortised over the balance period of
such long-term asset/ liability, by recognition as income or expense in each of such periods.

Trade receivables Foreign Currency ₹


Rate
Initial recognition US $ 8,547 (5,00,000/58.50) 1 US $ = ₹ 58.50 5,00,000
Rate on Balance sheet date 1 US $ = ₹ 61.20
Exchange Difference Gain US $ 8,547 X (61.20 – 58.50) 23,077
Treatment: Credit Profit and Loss A/c by ₹ 23.077
Long term Loan
Initial recognition US $ 1,07,913.67 (60,00,000/55.60) 1 US $ = ₹55.60 60,00,000

287
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 11 : Foreign Exchange Transactions

Rate on Balance sheet date 1 US $ = ₹ 61.20


Exchange Difference Loss US $ 1,07,913.67 X (61.20 – 55.60) 6,04,317
Treatment: Credit Loan A/c
And Debit FCMITD A/c or Profit and Loss A/c by ₹ 6,04,317

Thus Exchange Difference on Long term loan amounting ₹ 6,04,317 may either be charged to Profit and
Loss A/c or to Foreign Currency Monetary Item Translation Difference Account but exchange difference
on debtors amounting ₹ 23,077 is required to be transferred to Profit and Loss A/c.

288
CA Dreamers the Avenger 9354719404 www.cadreamers.com
APARAJITA BATCH

“या दे वी सववभत
ू ष
े ु शक्तत-रूपेण संक्थिता।
नमथतथयै नमथतथयै नमथतथयै नमो नमः॥”

1
CA Dreamers the Avenger 9354719404 www.cadreamers.com
Q. WHY ONLY MAA APARAJITA BATCH??
• Here Aparajita means, we have to win in all situation, no matter
what, we have to win in our life (in our battle) .

• So, This Batch for those students who want to clear CA Exam at
any cost.

• If You finally Decided that, Clearing CA exam is your only dream,


then yes, This Batch for you.

• With Grace of “MAA APARAJITA” Lets clear CA EXAM In One shot,

Maa Aparajita
blessed me to
clear CA Exam
in First Attempt

irst Attem
AF pt

C
Q. WHAT YOU GET IN APRAJITA BATCH ??

Hard Books
1.
(Covering Questions of Study Mat., Past Year, RTP AND MTP)

Video Lectures
2.
(Full Depth Lectures including Multiple Revisions )

3. Fully Support by Vinit Mishra Sir till end Of Exam

4. Personal Phone-call / Zoom Sessions for Personal Guidance

5. Personal Follow up For Efficiency and Effectiveness

6. Completely Customized Study Plan and Targets

Meditation, Diet Plans, Confidence booster, teach you to


7. overcome all Negative Situations with,
full of energy to bounce back for CA EXAMS.

Chapter Wise Test & Mock Test Series with Evaluation and
8.
Guidance

9. Daily Performance Tracking

10. “We’re here for you whenever you need us.

LET’S START THIS JOURNEY TO CLEAR CA EXAM IN ONE SHOT

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
Q. WHEN WE CAN JOIN THIS PROGRAM??
• Every second and every day matters for your result

• So, if you decided that any how I have to achieve my dreams,

• If you are ready to sacrifice your comfort and accepting the


challenges,

• If you have only one wish in life to achieve this dream anyhow.
Decision is yours, choice is yours, result will yours, so start action
now.

Sir!!
Contact Us Now Finally...
How Can I Join?? I am CA Ram
How to Enroll?? On 9354719404 Thank you,
Sir!!
Befor After
e CA Exam??
Can I Clear Sir!! I am CA Now 😊
AS - 12 : Accounting for Government Grants

Accounting Standards : 12
“Accounting for Government Grants”

QUESTIONS AND ANSWERS


Question – 1
Darshan Ltd. purchased a Machinery on 1st April, 2016 for ₹ 130 lakhs (Useful life is 4 years).
Government grant received is ₹ 40 lakhs for the purchase of above Machinery.
Salvage value at the end of useful life is estimated at ₹ 60 lakhs.
Darshan Ltd. decides to treat the grant as deferred income.
Your are required to calculate the amount of depreciation and grant to be recognized in profit
& loss account for the year ending 31st March, 2017,31st March, 2018, 31st March, 2019 &
31st March, 2020.
Darshan Ltd. follows straight line method for charging depreciation.
[MPT Oct 21 (5 Marks)]

ANSWER:
As per 12 “Accounting for government grants”, grants related to depreciable assets, if treated as deferred
income are recognized in the profit and loss statement on a systematic and rational basis over the useful
life of the asset.
Amount of depreciation and grant to be recognized in the profit and loss account each year
Depreciation per year:

₹ in lakhs
Cost of the Asset 130
Less: Salvage value (60)
70
Depreciation per year (70 lakhs/ 4) 17.50

₹ 17.50 Lakhs depreciation will be recognized for the year ending 31st March, 2017, 31st March, 2018,
31st March, 2019 and 31st March, 2020.
Amount of grant recognized in Profit and Loss account each year:
40 lakhs /4 years = ₹ 10 Lakhs for the year ending 31st March, 2017, 31st March, 2018, 31st March, 2019
and 31st March, 2020.

Question – 2
Caseworker Limited received a specific grant of ₹ 6 crore for acquiring the plant of ₹ 30 crore
during financial year 2015-2016 having useful life of 10 years. During the financial year 2020-
2021, due to non-compliance of conditions laid down for the grant of ₹ 6 crore, the company
had to refund the grant to the Government. What should be the treatment of the refund if grant

289
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

was deducted from the cost of the plant during financial year 2015-2016? Assume
depreciation is charged on fixed assets as per Straight Line Method.
[MTP Nov 21 (5 Marks)]

ANSWER:
As per AS 12, the amount refundable in respect of grant related to specific fixed assets should be recorded
by increasing the book value of the asset or by reducing the capital reserve or the deferred income
balance, as appropriate, by the amount refundable. Where the book value of the asset is increased,
depreciation on the revised book value should be provided prospectively over the residual useful life of
the asset.
Where grant was deducted from the cost of the asset, initial value of the plant after deduction of grant
amount of ₹ 6 crore would have been = ₹ 30 crore – ₹ 6 crore = ₹ 24 crore.
Carrying value of the plant after 5 years on 1.4.2020 = [(₹ 24 crore / 10 years) x 5 years] = ₹ 12 crore.
Annual depreciation charge would be ₹ 2.4 crore.
On refund of grant to the Government, the book value of the plant shall be increased by ₹ 6 crore i.e.
₹ 12 crore + ₹ 6 crore = ₹ 18 crore. The increased cost of ₹ 18 crore of the plant should be amortised
prospectively over remaining 5 years of useful residual life. Depreciation charge in the year 2020-21
would be ₹ 18 crore/ 5 years = ₹ 3.6 crore instead of earlier ₹2.4 crore.

Question – 3
D Ltd. acquired a machine on 01-04-2017 for ₹ 20,00,000. The useful life is 5 years. The
company had applied on 01-04-2017, for a subsidy to the tune of 80% of the cost. The sanction
letter for subsidy was received in November 2020. The Company’s Fixed Assets Account for
the financial year 2020-21 shows a credit balance as under:

Particulars ₹
Machine (Original Cost) 20,00,000
Less: Accumulated Depreciation (from 2017-18 to 2019-20 on Straight Line
Method) 12,00,000
8,00,000
Less: Grant received (16,00,000)
Balance (8,00,000)

You are required to explain how should the company deal with this asset in its accounts for
2020-21? [RTP Nov 21]

ANSWER:
From the above account, it is inferred that the Company has deducted grant from the book value of
asset for accounting of Government Grants. Accordingly, out of the ₹ 16,00,000 that has been received,
₹ 8,00,000 (being the balance in Machinery A/c) should be credited to the machinery A/c.

290
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

The balance ₹ 8,00,000 may be credited to P&L A/c, since already the cost of the asset to the tune of ₹
12,00,000 had been debited to P&L A/c in the earlier years by way of depreciation charge, and ₹
8,00,000 transferred to P&L A/c now would be partial recovery of that cost.
There is no need to provide depreciation for 2020-21 or 2021-22 as the depreciable amount is now Nil.

Question – 4
A fixed asset is purchased for ₹ 30 lakhs. Government grant received towards it is ₹ 12 lakhs.
Residual Value is ₹ 6 lakhs and useful life is 4 years. The company charges depreciation based
on Straight-Line method. Asset is shown in the balance sheet net of grant. After 1 year, grant
becomes refundable to the extent of ₹ 7.5 lakhs due to non-compliance with certain
conditions. You are required to give necessary journal entries for second year.
[RTP May – 2022]

Answer:
Journal Entries

Year Particular ₹ in lakhs (Dr.) ₹ in lakhs (Cr.)


2nd Fixed Assets Account Dr. 7.5
To Bank Account 7.5
(Being government grant on assets partly
refunded which increased the cost of fixed
asset)
Depreciation Account (W.N.1) Dr. 5.5
To Fixed Asset Account 5.5
(Being depreciation charged on SLM on revised
value of fixed asset prospectively)
Profit & Loss Account Dr. 5.5
To Depreciation Account 5.5
(Being depreciation transferred to Profit and
Loss Account at the end of year 2)

Working Note:
Depreciation for Year 2

₹ in lakhs
Cost of the Asset 30
Less: Government grant received (12)
18

Less: depreciation for the first year [


18 − 6
] 3
4

15
Add: Government grant refundable 7.5

291
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

22.5

Depreciation for the second year [


22.5 − 6
] 5.5
3

Question – 5
On 01.04.2018, XYZ Ltd. received Government grant of ₹ 100 Lakhs for an acquisition of new
machinery costing ₹ 500 lakhs. The grant was received and credited to the cost of the assets.
The life span of the machinery is 5 years. The machinery is depreciated at 20% on WDV
method. The company had to refund the entire grant in 2nd April, 2021 due to non-fulfilment
of certain conditions which was imposed by the government at the time of approval of grant.
How do you deal with the refund of grant to the Government in the books of XYZ Ltd. as per AS
12? [MTP March 22 (5 Marks)]

Answer:
According to AS 12 on Accounting for Government Grants, the amount refundable in respect of a grant
related to a specific fixed asset (if the grant had been credited to the cost of fixed asset at the time of
receipt of grant) should be recorded by increasing the book value of the asset, by the amount refundable.
Where the book value is increased, depreciation on the revised book value should be provided
prospectively over the residual useful life of the asset.

(₹ in lakhs)
1st April, 2018 Acquisition cost of machinery (₹ 500 - ₹ 100) 400.00
31st March, 2019 Less: Depreciation @ 20% (80)
1st April, 2019 Book Value 320.00
31st March, 2020 Less: Depreciation @ 20% (64)
1st April, 2020 Bool value 256.00
31st March, 2021 Less: Depreciation @ 20% (51.20)
1st April, 2021 Book value 204.80
2nd April, 2021 Add: Refund of grant 100.00
Revised book value 304.80

Depreciation @ 20% on the revised book value amounting ₹ 304.80 lakhs is to be provided
prospectively over the residual useful life of the asset.

Question – 6
Alps Limited has received the following Grants from the Government during the year ended
31st March, 2021:
(i) ₹ 120 Lacs received as Subsidy from the Central Government for setting up an Industrial
undertaking in Medak, a notified backward area.
(ii) ₹ 15 Lacs Grant received from the Central Government on installation of Effluent
Treatment Plant.

292
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

(iii) ₹ 25 Lacs received from State Government for providing Medical facilities to its workmen
during the pandemic.
Advise Alps Limited on the treatment of the above Grants in its books of Account in
accordance with AS-12 "Government Grants". [July 2021 (5 Marks)]

ANSWER:
(i) As per AS 12 ‘Accounting for Government Grants’, where the government grants are in the nature
of promoters’ contribution i.e., they are given with reference to the total investment in an
undertaking or by way of contribution towards its total capital outlay and no repayment is
ordinarily expected in respect thereof, the grants are treated as capital reserve which can be neither
distributed as dividend nor considered as deferred income. In the given case, the subsidy received
from the Central Government for setting up an industrial undertaking in Medak is neither in relation
to specific fixed asset nor in relation in revenue. Thus, the amount of ₹ 120 Lacs should be credited
to capital reserve.
(Note: Subsidy for setting up an industrial undertaking is considered to be in the nature of
promoter’s contribution)
(ii) As per AS 12 ‘Accounting for Government Grants’, two methods of presentation in financial
statements of grants related to specific fixed assets are regarded as acceptable alternatives –
(a) The grant is shown as a deduction from the gross value of the asset concerned in arriving at
its book value. The grant is thus recognised in the profit and loss statement over the useful life
of a depreciable assets by way of a reduced depreciation charge. Where the grant equals the
whole, or virtually the whole, of the cost of the asset, the asset is shown in the balance sheet
at a nominal value.
(b) Grants related to depreciable asset are treated as deferred income which is recognised in the
profit and loss statement on a systematic and rational basis over the useful life of the asset.
In the given case, ₹ 15 Lacs was received as grant from the Central Government for installation of
Effluent Treatment Plant. Since the grant was received for a fixed asset, either of the above methods
can be adopted.
(iii) ₹ 25 lacs received from State Government for providing medical facilities to its workmen during
the pandemic is a grant received in nature of revenue grant. Such grants are generally presented as
a credit in the profit and loss statements, either separate or under a general heading such as “Other
Income”. Alternatively, ₹ 25 lacs may be deducted in reporting the related expense i.e., employee
benefit expenses.

Question – 7
Z Ltd. purchased a fixed asset for ₹ 50 lakhs, which has the estimated useful life of 5 years
with the salvage value of ₹ 5,00,000. On purchase of the assets government granted it a grant
for ₹ 10 lakhs. Pass the necessary journal entries in the books of the company for first two
years if the grant amount is deduced from the value of fixed asset.

SOLUTION:

293
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

Journal in the books of Z Ltd.

Year Particulars ₹ (Dr.) ₹ (Cr.)


1st Fixed Assets Account Dr. 50,00,000
To Bank Account 50,00,000
(Being Fixed Assets Purchased)
Bank Account Dr. 10,00,000
To Fixed Assets Account 10,00,000
(Being grant received from the government)
Depreciation Account Dr. 7,00,000
To Fixed Assets Account 7,00,000
(Being Depreciation charged on SLM)
Profit & Loss Account Dr. 7,00,000
To Depreciation Account 7,00,000
(Being Depreciation transferred to P/L Account)
2nd Depreciation Account Dr. 7,00,000
To Fixed Assets Account 7,00,000
(Being Depreciation charged on SLM)
Profit & Loss Account Dr. 7,00,000
To Depreciation Account 7,00,000
(Being Depreciation transferred to P/L Account)

Question – 8
Z Ltd. purchased a fixed asset for ₹ 50 lakhs, which has the estimated useful life of 5 years
with the salvage value of ₹ 5,00,000. On purchase of the assets government granted it a grant
for ₹ 10 lakhs. Pass the necessary journal entries in the books of the company for first two
years if the grant is treated as deferred income.

SOLUTION:
Journal in the books of Z Ltd.

Year Particulars ₹ (Dr.) ₹ (Cr.)


1st Fixed Assets Account Dr. 50,00,000
To Bank Account 50,00,000a
(Being fixed assets purchased)
Bank Account Dr. 10,00,000
To Deferred Government Grant Account 10,00,000
(Being grant received from the government)

294
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

Depreciation Account Dr. 9,00,000


To Fixed Assets Account 9,00,000
(Being depreciation charged on SLM
Profit & Loss Account Dr. 9,00,000
To Depreciation Account 9,00,000
(Being depreciation transferred to P/L Account)
Deferred Government Grants Account Dr. 2,00,000
To Profit & Loss Account 2,00,000
(Being proportionate government grant taken to P/L
Account)
2nd Depreciation Account Dr. 9,00,000
To Fixed Assets Account 9,00,000
(Being depreciation charged on SLM)
Profit & Loss Account Dr. 9,00,000
To Depreciation Account 9,00,000
(Being depreciation transferred to P/L Account)
Deferred Government Grant Account Dr. 2,00,000
To Profit & Loss Account 2,00,000
(Being proportionate government grant taken to P/L
Account)

Question – 9
Santosh Ltd. has received a grant of ₹8 crores from the Government for setting up a factory
in a backward area. Out of this grant, the company distributed ₹2 crores as dividend. Also,
Santosh Ltd. received land free of cost from the State Government but it has not recorded it
at all in the books as no money has been spent. In the light of AS 12 examine, whether the
treatment of both the grants is correct.

SOLUTION:
As per AS 12 ‘Accounting for Government Grants’, when government grant is received for a specific
purpose, it should be utilised for the same. So the grant received for setting up a factory is not available
for distribution of dividend.
In the second case, even if the company has not spent money for the acquisition of land, land should be
recorded in the books of accounts at a nominal value. The treatment of both the elements of the grant
is incorrect as per AS 12.

Question – 10
Top & Top Limited has set up its business in a designated backward area which entitles the
company to receive from the Government of India a subsidy of 20% of the cost of investment,

295
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

for which no repayment was ordinarily expected. Moreover, there was no condition that the
company should purchase any specified assets for this subsidy. Having fulfilled all the
conditions under the scheme, the company on its investment of ₹ 50 crore in capital assets
received ₹ 10 crore from the Government in January, 20X2 (accounting period being 20X1-
20X2). The company wants to treat this receipt as an item of revenue and thereby reduce the
losses on profit and loss account for the year ended 31st March, 20X2.
Keeping in view the relevant Accounting Standard, discuss whether this action is justified or
not.

SOLUTION:
As per para 10 of AS 12 ‘Accounting for Government Grants’, where the government grants are of the
nature of promoters’ contribution, i.e. they are given with reference to the total investment in an
undertaking or by way of contribution towards its total capital outlay (for example, central investment
subsidy scheme) and no repayment is ordinarily expected in respect thereof, the grants are treated as
capital reserve which can be neither distributed as dividend nor considered as deferred income.
In the given case, the subsidy received is neither in relation to specific fixed asset nor in relation to
revenue. Thus, it is inappropriate to recognise government grants in the profit and loss statement, since
they are not earned but represent an incentive provided by government without related costs. The
correct treatment is to credit the subsidy to capital reserve. Therefore, the accounting treatment desired
by the company is jot proper.

Question – 11
How would you treat the following in the accounts in accordance with AS 12 ‘Government
Grants’?
(i) ₹ 35 lakhs received from the Local Authority for providing Medical facilities to the
employees.
(ii) ₹ 100 lakhs received as Subsidy from the Central Government for setting up a unit in
notified backward area. This subsidy is in nature of nature of promoters’ contribution.

SOLUTION:
(i) ₹ 35 lakhs received from the local authority for providing medical facilities to the employees is a
grant received in nature of revenue grant. Such grants are generally presented as a credit in the
profit and loss statement, either separately or under a general heading such as ‘Other Income’.
Alternatively, ₹ 35 lakhs may be deducted in reporting the related expense i.e. employee benefit
expenses.
(ii) As per AS 12 ‘Accounting for Government Grants’, where the government grants are in the nature
of promoters’ contribution, i.e. they are given with reference to the total investment in an
undertaking or by way of contribution towards its total capital outlay and no repayment is
ordinarily expected in respected in respect thereof, the grants are treated as capital reserve which
can be neither distributed as dividend nor considered s deferred income. In the given case, he
subsidy received from the Central Government for setting up a unit in notified backward area is
neither in relation to specific fixed asset not in relation to revenue. Thus, amount of ₹ 100 lakhs
should be credited to capital reserve.

296
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

Question – 12
Z Ltd. purchased a fixed asset for ₹ 50 lakhs, which has the estimated useful life of 5 years
with the salvage value of ₹ 5,00,000. On purchase of the assets government grated it a grant
for ₹ 10 lakhs (This amount was reduced from the cost of fixed asset). Grant was considered
as refundable in the end of 2nd year to the extent of ₹ 7,00,000. Pass the journal entry for refund
of the grant as per first method.

SOLUTION:

Particulars ₹ (Dr.) ₹ (Cr.)


Fixed Assets Account Dr. ₹ 7,00,000
To Bank Account ₹ 7,00,000
(Being government grant on asset refunded)

Question – 13
A fixed asset is purchased for ₹ 20 lakhs. Government grant received towards it is ₹ 8 lakhs.
Residual Value is ₹ 4 lakhs and useful life is 4 years. Assume depreciation on the basis of
Straight Line method. Asset is shown in the balance sheet net of grant. After 1 year, grant
becomes refundable to the extent of ₹ 5 lakhs due to non-compliance with certain conditions.
Pass journal entries for first two years.

SOLUTION:
Journal Entries

Year Particulars ₹ (Dr.) ₹ (Cr.)


1. Fixed Assets Account Dr. 20
To Bank Account 20
(Being fixed assets purchased)
Bank Account Dr. 8
To Fixed Assets Account 8
(Being grant received from the government reduced
the cost of fixed asset)
Bank Account Dr. 8
To Fixed Asset Account 8
(Being grant received from the government reduced
the cost of fixed asset)
Depreciation Account (W.N.1) Dr. 2
To Fixed Asset Account 2
(Being depreciation charged on Straight Line method
(SLM)

297
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

Profit & Loss Account Dr. 2


To Depreciation Account 2
(Being depreciation transferred to Profit and Loss
Account at the end of year 1)
2. Fixed Assets Account Dr. 5
To Bank Account 5
(Being government grant on asset partly refunded
which increased the cost of fixed asset)
Depreciation Account (W.N.2) Dr. 3.67
To Fixed Asset Account 3.67
(Being depreciation charged on SLM on revised value
of fixed asset prospectively)
Profit & Loss Account Dr. 3.67
To Depreciation Account 3.67
(Being depreciation transferred to Profit and Loss
Account at the end of year 2)

Working Notes:
1. Depreciation for Year 1

₹ in lakhs
Cost of the Asset 20
Less: Government grant received (8)
12
12 − 4
Depreciation [ ] 2
4

2. Depreciation for Year 2

₹ in lakhs
Cost of the Asset 20
Less: Government Grant received (8)
12
12 − 4 2
Less: Depreciation for the first year [ ]
4

10
Add: Government grant refundable 5
15

298
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

15 − 4
Depreciation for the second year [ ] 3,67
3

Question – 14
On 1.4.20X1, ABC Ltd. received Government grant of ₹ 300 lakhs for acquisition of machinery
costing ₹ 1,500 lakhs. The grant was credited to the cost of the asset. The life of the machinery
is 5 years. The machinery is depreciated at 20% on WDV basis. The Company had to refund
the grant in May 20X4 due to non-fulfillment of certain conditions.
How you would deal with the refund of grant in the books of ABC Ltd. assuming that the
company did not charge any depreciation for year 20X4?

SOLUTION:
According to para 21 of AS 12 on Accounting for Government Grants, the amount refundable in respect
of a grant related to a specific fixed asset should be recorded by increasing the book value of the asset
or by reducing deferred income balance, as appropriate, by the amount refundable. Where the book
value is increased, depreciation on the revised book value should be provided prospectively over the
residual useful life of the asset.

(₹ in lakhs)
1st April, 20X1 Acquisition cost of machinery (₹ 1,500 - ₹ 300) 1,200.00
31St March, 20X2 Less: Depreciation @ 20% (240.00)
Book value 960.00
31st March, 20X3 Less: Depreciation @ 20% (192.00)
Book value 7,68.00
31st March, 20X4 Less; Depreciation @ 20% (153.60)
1st April, 20X4 Book value 614.40
May, 20X4 Add: Refund of grant 300.00
Revised Books value 914.40

Depreciation @ 20% on the revised books value amounting ₹ 914.40 lakhs is to be provided
prospectively over the residual useful life of the asset.

Question – 15
A Ltd. purchased a machinery for ₹ 40 lakhs. (Useful life 4 years and residual value ₹ 8 lakhs)
Government grant received is ₹ 16 lakhs.
Show the Journal Entry to be passed at the time of refund of grant in the third year and the
value of the fixed assets, if:
(1) the grant is credited to Fixed Assets A/c.
(2) the grant is credited to Deferred Grant A/c.

SOLUTION:

299
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

In the books of A Ltd.


Journal Entries (at the time of refund of grant)
(1) If the grant is credited to Fixed Assets Account:

₹ ₹
I Fixed Assets A/c Dr. 16 lakhs
To Bank A/c 16 akhs
(Being grant refunded)

II. The balance of fixed assets after two years depreciation will be ₹16 lakhs (W.N.1) and after
refund of grant it will become (₹16 lakhs + ₹16 lakhs) = ₹32 lakhs on which depreciation
will be charged for remaining two years. Depreciation = (32-8)/2 = ₹12 lakhs p.a. will be
charged for next two years.
(2) If the grant is credited to Deferred Grant Account:
As per para 14 of AS 12 ‘Accounting for Government Grants,’ income from Deferred Grant Account
is allocated to Profit and Loss account usually over the periods and in the proportions in which
depreciation on related assets is charged. Accordingly, in the first two years (₹16 lakhs /4 years) =
₹4 lakhs p.a. x 2 years = ₹ 8 lakhs were credited to Profit and Loss Account and ₹ 8 lakhs was the
balance of Deferred Grant Account after two years.
Therefore, on refund in the 3rd year, following entry will be passed:

₹ ₹
I Deferred Grant A/c Dr. 8 lakhs
Profit & Loss A/c Dr. 8 lakhs
To Bank A/c 16 lakhs
(Being Government grant refunded)

II. Deferred grant account will become Nil. The Fixed assets will continue to be shown in the
books at ₹ 24 lakhs (W.N.2) and deprecation will continue to be charged at ₹ 8 lakhs per
annum for the remaining two years.
Working Notes:
1. Balance of Fixed Assets after two years but before refund (under first alternative)
Fixed assets initially recorded in the books = ₹40 lakhs – ₹16 lakhs = ₹24 lakhs
Depreciation p.a. = (₹24 lakhs – ₹8 lakhs)/4 years = ₹4 lakhs per year
Value of fixed assets after two years but before refund of grant
= ₹24 lakhs – (₹4 lakhs x 2 years) = ₹16 lakhs
2. Balance of Fixed Assets after two years but before refund (under second
alternative)
Fixed assets initially recorded in the books = ₹40 lakhs

300
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 12 : Accounting for Government Grants

Depreciation p.a. = (₹40 lakhs – ₹8 lakhs)/4 years = ₹8 lakhs per year


Book value of fixed assets after two years = ₹40 lakhs – (₹8 lakhs x 2 years)
= ₹24 lakhs
Note: Value of fixed assets given above is after refund of government grant.

Question – 16
Supriya Ltd. received a grant of ₹ 2,500 lakhs during the accounting year 20X1-20X2 from
government for welfare activities to be carried on by the company for its employees. The grant
prescribed conditions for its utilisation. However, during the year 20X2-20X3, it was found that
the conditions of grants were not complied with and the grant had to be refunded to the
government in full. Elucidate the current accounting treatment, with reference to the
provisions of AS-12

SOLUTION:
As per AS 12 ‘Accounting for Government Grants’, Government grants sometimes become refundable
because certain conditions are not fulfilled. A government grant that becomes refundable is treated as
an extraordinary item as per AS 5.
The amount refundable in respect of a government grant related to revenue is applied first against any
unamortised deferred credit remaining in respect of the grant. To the extent that the amount refundable
exceeds any such deferred credit, or where no deferred credit exists, the amount is charged immediately
to profit and loss statement.
In the present case, the amount of refund of government grant should be shown in the profit & loss
account of the company as an extraordinary item during the year.

301
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 16 : Accounting for Borrowing Costs

Accounting Standards : 16
“Accounting for Borrowing Costs”

QUESTIONS AND ANSWERS


Question – 1
U Limited has obtained a term loan of ₹ 620 lacs for a complete renovation and modernization
of its Factory on 1st April, 2020. Plant and Machinery was acquired under the modernization
scheme and installation was completed on 30th April, 2021. An expenditure of ₹ 564 lacs was
incurred on this Plant and Machinery and the balance loan of ₹ 56 lacs has been used for
working capital purposes. The company has paid total interest of ₹ 68.20 lacs during financial
year 2020-2021 on the above loan. The accountant seeks your advice how to account for the
interest paid in the books of accounts. Will your answer be different, if the whole process of
renovation and modernization gets completed by 28th February, 2021?
[MTP Oct 21 (5 Marks)]

ANSWER:
Borrowing Cost: As per AS 16 ‘Borrowing Costs’, borrowing costs that are directly attributable to the
acquisition, construction or production of a qualifying asset should be capitalized as part of the cost of
that asset. Other borrowing costs should be recognized as an expense in the period in which they are
incurred. Borrowing costs should be expensed except where they are directly attributable to acquisition,
construction or production of qualifying asset.
Qualifying Asset: A qualifying asset is an asset that necessarily takes a substantial period of time
(ordinarily, a period of twelve months unless a shorter or longer period can be justified on the basis of
the facts and circumstances of the case) to get ready for its intended use or sale.
(i) When construction of asset completed on 30th April, 2021
The treatment for total borrowing cost of ₹ 68.20 lakhs will be as follows:

Purpose Nature Interest to be Interest to be


capitalized charged to profit
and loss account
₹ in lakhs ₹ in lakhs
Plant and machinery Qualifying assets [68.20 x (564/620)]
under Modernization = 62.04
and renovation
scheme
Working Capital Not a qualifying asset [68.20 x (56/620)]
______ = 6.16
62.04 6.16

(ii) When construction of assets is completed by 28th February, 2019

302
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 16 : Accounting for Borrowing Costs

In this scenario, when the process of renovation gets completed in less than 12 months, the plant
and machinery will not be considered as qualifying assets (until and unless the entity specifically
considers that the asset took substantial period of time for completing their construction) and the
whole of interest will be required to be charged off / expensed off to Profit and loss account.

Question – 2
ABC Limited has started construction of an asset on 1st December, 2020, which continues till
31st March, 2021 (and is expected to go beyond a year). The entity has not taken any specific
borrowings to finance the construction of the asset but has incurred finance costs on its
general borrowings during the construction period. The directly attributable expenditure at
the beginning of the month on this asset was ₹ 10 lakh in December 2020 and ₹ 4 lakh in each
of the months of January to March 2021. At the beginning of the year, the entity had taken Inter
Corporate Deposits of ₹ 20 lakh at 9% rate of interest and had an overdraft of ₹ 4 lakh, which
increased to ₹ 8 lakh on 1st March, 2021. Interest was paid on the overdraft at 10% until 1st
January, 2021 and then the rate was increased to 12%. You are required to calculate the
annual capitalization rate for computation of borrowing cost in accordance with AS 16
'Borrowing Costs'. [MTP Nov 21 (5 Marks)]

ANSWER:
Calculation of capitalization rate on borrowings other than specific borrowings

Nature of Period of Amount of loan Rate of Weighted average


general outstanding (₹) interest p.a. amount of interest
borrowings balance
a b c d = [(b x c) x (a/12)]
9% Debentures 12 months 20,00,000 9% 1,80,000
Bank overdraft 9 months 4,00,000 10% 30,000
2 months 4,00,000 12% 8,000
1 month 8,00,000 12% 8,000
36,00,000 2,26,000
Weighted average cost of borrowings
= {20,00,000 x (12/12)} + {4,00,000 x (11/12)} + {8,00,000 x (1/12)} = 24,33,334
Capitalisation rate = [(Weighted average amount of interest/ Weighted average of general
borrowings) x 100] = [(2,26,000/24,33,334) x 100] = 9.29% p.a.

Question – 3
In May, 2020, Omega Ltd. took a bank loan from a Bank. This loan was to be used specifically
for the construction of a new factory building. The construction was completed in January,
2021 and the building was put to its use immediately thereafter. Interest on the actual amount
used for construction of the building till its completion was ₹ 18 lakhs, whereas the total
interest payable to the bank on the loan for the period till 31st March, 2021 amounted to ₹ 25
lakhs.

303
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 16 : Accounting for Borrowing Costs

the company wants to treat ₹ 25 lakhs as part of the cost of factory building and thus capitalize
it on the plea that the loan was specifically taken for the construction of factory building?
Explain the treatment in line with the provisions of AS 16. [RTP Nov 21]

ANSWER:
AS 16 clearly states that capitalization of borrowing costs should cease when substantially all the activities
necessary to prepare the qualifying asset for its intended use are completed. Therefore, interest on the
amount that has been used for the construction of the building up to the date of completion (January,
2021) i.e. ₹ 18 lakhs alone can be capitalized. It cannot be extended to ₹ 25 lakhs.

Question – 4
An enterprise has constructed a complex piece of equipment (qualifying asset) that is to be
installed on the production line of a manufacturing plant. The equipment has been constructed
over a period of 15 months. However, on installation, certain calibrations are required to
achieve the desired level of production before it is finally commissioned. This process is
expected to take approximately 2 months during which test runs will be made. Should the
borrowing costs attributable to borrowings pertaining to the 2 months test run period be
capitalized? [RTP May-2022]

Answer:
As per AS 16 Borrowing Costs “Capitalization of borrowing costs should cease when substantially all the
activities necessary to prepare the qualifying asset for its intended use or sale are complete”. On
installation of the equipment, an evaluation has to be made to conclude whether substantially all the
activities necessary to prepare the asset are complete. After an equipment has been installed it is usually
tested and adjusted for commercial production before it is finally commissioned. The calibrations and
adjustments required during this period are performed in order to bring the equipment up to the stage
at which it is ready to commence commercial production. Until the asset reaches the stage when it is
ready to support commercial levels of production, it is not appropriate to conclude that substantially all
the activities necessary to prepare the asset are complete. Thus, the borrowing cost incurred during the
normal period of test runs (after the installation) are required to be capitalized.

Question – 5
Should capitalization of borrowing costs be continued when the qualifying asset has been
constructed but marketing activities to sell the asset are still in progress?
[RTP May-2022]

Answer:
As per provisions of AS 16, capitalization of borrowing costs should cease when substantially all the
activities necessary to prepare the qualifying asset for its intended use or sale are complete. Further, the
standard also explains that “An asset is normally ready for its intended use or sale when its physical
construction or production is complete even though routine administrative work might sill continue. If
minor modifications, such as the decoration of a property to the user’s specification, are all that are
outstanding, this indicates that substantially all the activities are complete”. The emphasis in the Standard
is on “to prepare the qualifying asset for its intended use or sale” and not the actual activity of sale.
Therefore, where the physical construction of the asset is complete, substantially all the activities
necessary to prepare the qualifying asset for its intended use or sale are complete. Therefore, in the given

304
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 16 : Accounting for Borrowing Costs

case, the borrowing costs pertaining to the period during which the marketing activities to sell the asset
are still in progress should not be capitalized as part of the cost of the asset.

Question – 6
PRM Ltd. obtained a loan from a bank for ₹ 50 lakhs on 30-04-20X1. It was utilised as follows:

Particulars Amount (₹ in lakhs)


Construction of a shed 50
Purchase of a machinery 40
Working Capital 20
Advance for purchase of truck 10

Construction of shed was completed in March 20X2. The machinery was installed on the date
of acquisition. Delivery of truck was not received. Total interest charged by the bank for the
year ending 31.03.20X2 was ₹ 18 lakhs. Show the treatment of interest.

SOLUTION:
Qualifying Asset as per AS 16 = ₹ 50 lakhs (construction of a shed)
Borrowing cost to be capitalised = 18 x 50/120 = ₹ 7.5 lakhs
Interest to be debited to Profit or Loss account = ₹ (18 – 7.5) lakhs = ₹ 10.5 lakhs

Question – 7
X Ltd. began construction of a new building on 1st January, 20X1. It obtained ₹ 1 lakhs special
loan to finance the construction of the building on 1st January, 20X1 at an interest rate of 10%.
The company’s other outstanding two non-specific loans were:

Amount Rate of Interest


₹ 5,00,000 11%
₹ 9,00,000 13%

The expenditures that were made on the building project were as follows:


January 20X1 2,00,000
April 20X1 2,50,000
July 20X1 4,50,000
December 20X1 1,20,000

Building was completed by 31st December 20X1. Following the principles prescribed in AS 16
‘Borrowing Cost,’ calculate the amount of interest to be capitalised and pass on Journal Entry
for capitalising the cost borrowing cost in respect of the building.

305
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 16 : Accounting for Borrowing Costs

SOLUTION:
(i) Computation of weighted average accumulated expenses


₹ 2,00,000 x 12/12 = 2,00,000
₹ 2,50,000 x 9/12 = 1,87,500
₹ 4,50,000 x 6/12 = 2,25,000
₹ 1,20,0000 x 1/12 = 10,000
6,22,500

(ii) Calculation of weighted average interest rate other than for specific borrowings

Amount of loan (₹) Rate of Amount of interest (₹)


interest
5,00,000 11% = 55,000
9,00,000 13% = 1,17,000
14,00,000 1,72,000
Weighted average rate of interest = 12.585% (approx.)
1,72,000
(14,00,000 x 100)

(iii) Interest on weighted average accumulated expenses


Specific borrowings (₹ 1,00,000 x 10%) = 10,000
Non-specific borrowing (₹ 5,22,500* x 12.285%) = 64,189
Amount of interest to be capitalised = 74,189

(iv) Total expenses to be capitalised for building


Cost of building ₹ (2,00,000 + 2,50,000 + 4,50,000 + 1,20,000) 10,20,000
Add: Amount of interest to be capitalised 74,189
10,94,189

(v) Journal Entry

Date Particulars Dr. (₹) Cr. (₹)


31.12.20X1 Building account Dr. 10,94,189
To Bank Account 10,94,189

306
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 16 : Accounting for Borrowing Costs

(Being amount of cost of building and


borrowing cost thereon capitalised)

Question – 8
The company has obtained Institutional Term Loan of ₹ 580 lakhs for modernisation and
renovation of its Plant & Machinery. Plant & Machinery acquired under the modernisation
scheme and installation completed on 31st March, 20X2 amounted to ₹ 406 lakhs, ₹ 58 lakhs
has been advanced to suppliers for additional assets and the balance loan of ₹ 116 lakhs has
been utilised for working capital purpose. The Accountant is on a dilemma as to how to
account for the total interest of ₹ 52.20 lakhs incurred during 20X1-20X2 on the entire
Institutional Term Loan of ₹ 580 lakhs.

SOLUTION:
As per para 6 of AS 16 ‘Borrowing Costs’, borrowing costs that are directly attributable to the acquisition,
construction or production of a qualifying asset should be capitalised as part of the cost of that asset.
Other borrowing costs should be recognised as an expenses in the period in which they are incurred.
A qualifying asset is an asset that necessary takes a substantial period of time* to get ready for its intended
use or sale.
The treatment for total interest amount of ₹ 52.20 lakhs can be given as:

Purpose Nature Interest to be capitalised Interest to be


charged to Profit and
loss account
₹ in lakhs ₹ in lakhs
Modernisation and Qualifying asset **52.20 x
406
= 36.54
renovation of plant and 580

machinery
Advance to supplies for Qualifying asset **52.20 x
58
= 5.22
additional assets 580

Working Capital Not a qualifying **52.20 x


116
= 10.44
asset 580

41.76 10.44

* A substantial period of time primarily depends on the facts and circumstances of each case. However,
ordinarily, a period of twelve months is considered as substantial period of time unless a shorter or
longer period can be justified on the basis of the facts and circumstances of the case.
** It is assumed in the above solution that the modernisation and renovation of plant and machinery
will take substantial period of time (i.e. more than twelve months). Regarding purchase of additional
assets, the nature of additional assets has also been considered as qualifying assets. Alternatively, the
plant and machinery and additional assets may be assumed to be non-qualifying assets on the basis that
the renovation and installation of additional assets will not take substantial period of time. In that case,

307
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 16 : Accounting for Borrowing Costs

the entire amount of interest, ₹ 52.20 lakhs will be recognised as expense in the profit and loss account
for year ended 31st March, 20X2.

Question – 9
Take Ltd. has borrowed ₹ 30 lakhs from State Bank of India during the financial year 20X1-
20X2. The borrowings are used to invest in shares of Give Ltd., a subsidiary company of Take
Ltd., which is implementing a new project, estimated to cost ₹50 lakhs. AS on 31st March, 20X2,
since the said project was not complete, the directors of Take Ltd. resolved to capitalised
interest accruing on borrowings amount to ₹ 4 lakhs and add it to the cost of investments.
Comment.

SOLUTION:
As per AS 13 (Revised) "Accounting for Investments", the cost of investment includes acquisition charges
such as brokerage, fees and duties. In the present case, Take Ltd. has used borrowed funds for purchasing
shares of its subsidiary company Give Ltd. ₹ 4 lakhs interest payable by Take Ltd. to State Bank of India
cannot be called as acquisition charges, therefore, cannot be constituted as cost of investment.
Further, as per para 3 of AS 16 "Borrowing Costs", a qualifying asset is an asset that necessarily takes a
substantial period of time to get ready for its intended use or sale. Since, shares are ready for its intended
use at the time of sale, it cannot be considered as qualifying asset that can enable a company to add the
borrowing cost to investments. Therefore, the directors of Take Ltd. cannot capitalise the borrowing
cost as part of cost of investment. Rather, it has to be charged to the Statement of Profit and Loss for
the year ended 31st March, 20X2.

Question – 10
On 1st April, 20X1, Amazing Construction Ltd. obtained a loan of ₹ 32 crores to be utilised as
under:

(i) Construction of sealink across two cities:


(work was help up totally for a month during the year due to : ₹ 25 crores
high water levels)
(ii) Purchase of equipments and machineries : ₹ 3 crores
(iii) Working capital : ₹ 2 crores
(iv) Purchase of vehicles : ₹ 50,00,000
(vi) Purchase of technical know-how : ₹ 1 crores
(vii) Total interest charged by the bank for the year ending 31 st : ₹ 80,00,000
March, 20X2

Show the treatment of interest by Amazing Construction Ltd.

SOLUTION:
According to AS 16 ‘Borrowing costs’, qualifying asset is an asset that necessarily takes substantial period
of time to get ready for its intended use.

308
CA Dreamers the Avenger 9354719404 www.cadreamers.com
AS - 16 : Accounting for Borrowing Costs

Borrowing costs that are directly attributable to the acquisition, construction or production of a
qualifying asset should be capitalised as part of the cost of that asset. Other borrowing costs should be
recognised as an expense in the period in which they are incurred.
The treatment of interest by Amazing Construction Ltd. can be shown as:

Qualifying Interest to Interest to


Asset be be charged
capitalised to Profit &
₹ Loss A/c ₹
Construction of sea-link Yes 62,50,000 [80,00,000 x (25/32)]
Purchase of equipment and No 7,50,000 [80,00,000 x (3/32)]
machineries
Working capital No 5,00,000 [80,00,000 x (2/32)]
Purchase of vehicles No 1,25,000 [80,00,000 x (0.5/32)]
Advance for tools, cranes etc. No. 1,25,000 [80,00,000 x (0.5/32)]
Purchase of technical know- No 2,50,000 [80,00,000 x (1/32)]
how
Total 62,50,000 17,50,000

309
CA Dreamers the Avenger 9354719404 www.cadreamers.com

You might also like