You are on page 1of 4

Journal Entry Debit Kredit

Cash 100,000
Food sales 60,000
Beverage sales 40,000
Cost of food 35,000
Cost of beverage 25,000
Accounts payable 60,000
Computer equipment 10,000
Cash 10,000
Utilities expense 200
Cash 200
Salaries 15,000
Cash 15,000
Insurance expense 3,000
Prepaid insurance 3,000
Profit & loss Statement
Sales
Food sales 170,000
Beverage sales 80,000
Cost of food 80,000
Cost of beverage 43,000
Total Sales 127,000
Expense
Insurance expense 11,000
Utilities expense 400
Marketing expense 1,800
Salaries 26,000
39,200
Net income 87,800
Closing entries
Keterangan Debit Kredit
Food sales 170,000
Beverage sales 80,000
Cost of food -80,000
Cost of beverage -43,000
Income summary 127,000
Income summary 39,200
Insurance expense 11,000
Utilities expense 400
Marketing expense 1,800
Salaries 26,000
Owners equity 60,000
Income summary 60,000
Balance sheets
No Akun Description Debit Kredit
Cash 203,300
Office supplies 50,000
Office furniture 10,000
Prepaid marketing 2,000
Computer equipment 35,000
Accounts payable 70,000
Bank loan 60,000
Salaries payable 1,800
Deposit from costumer 700
Owner's Equity 147,800
Retained earnings 20,000
TOTAL 300,300 300,300

You might also like