You are on page 1of 3

BROCHE N.

10
METODO PEPS
COMPRADO USADO SALDO
COSTO DE
COSTO DE
LOS
COSTO COSTO LOS COSTO
FECHA UNIDADES MATERIALES UNIDADES UNIDADES
UNITARIO UNITARIO MATERIALES UNITARIO
DISPONIBLES
UTILIZADOS
PARA USAR

1/09/23 220 $26.00 $5,720.00 0 $0.00 0 220 $26.00


4/09/23 100 $29.00 $2,900.00 0 $0.00 0 320-- 220/100 $26 - $29
6/12/23 50 $30.00 $1,500.00 0 $0.00 0 370-- 220/100/50 $26 - $29 - $30
13/12/23 0 $0.00 $0.00 250 -- 220/30 $26 - $29 $6,590.00 120 -- 70/50 $29 - $30
16/12/23 0 $0.00 $0.00 115 -- 70/45 $29 - $30 $3,380.00 5 -- 5 $30
22/12/23 240 $32.00 $7,680.00 0 $0.00 0 245 -- 5/240 $30 - $32
27/12/23 108 $34.00 $3,672.00 0 $0.00 0 353 -- 5/240/108 $30 - $32 - $34
28/12/23 0 $0.00 $0.00 115 -- 5/110 $30 - $32 $3,670.00 238 -- 130/108 $32 - $34
29/12/23 0 $0.00 $0.00 130 -- 130 $32 $4,160.00 108 -- 108 $34
30/12/23 0 $0.00 $0.00 70 -- 70 $34 $2,380.00 38 -- 38 $34
SUMA: $21,472.00 SUMA: $20,180.00 TOTAL:
CIERRE N. 45
METODO PEPS
LDO COMPRADO USADO
COSTO DE COSTO DE
LOS LOS
COSTO COSTO COSTO
FECHA UNIDADES MATERIALES UNIDADES MATERIALE
TOTAL UNITARIO UNITARIO
DISPONIBLES S
PARA USAR UTILIZADOS

$5,720.00 1/12/23 320 $20.00 $6,400.00 0 $0.00 0


$8,620.00 5/12/23 100 $26.00 $2,600.00 0 $0.00 0
$10,120.00 6/12/23 150 $29.00 $4,350.00 0 $0.00 0
$3,530.00 13/12/23 0 $0.00 $0.00 350 -- 320/30 $20 - $26 $7,180.00
$150.00 16/12/23 0 $0.00 $0.00 115 -- 70/45 $26 - $29 $3,125.00
$7,830.00 22/12/23 240 $35.00 $8,400.00 0 $0.00 0
$11,502.00 27/12/23 108 $38.00 $4,104.00 0 $0.00 0
$7,832.00 28/12/23 0 $0.00 $0.00 215 -- 105/110 $29 - $35 $6,895.00
$3,672.00 29/12/23 222 $40.00 $8,880.00 $0.00 $0.00
$1,292.00 30/12/23 0 $0.00 $0.00 398 -- 130/108/160 $35 - $38 - $40 $15,054.00
$1,292.00 SUMA: $34,734.00 SUMA: $32,254.00
SALDO

COSTO COSTO
UNIDADES
UNITARIO TOTAL

320 $20.00 $6,400.00


420 -- 320/100 $20 - $26 $9,000.00
570 -- 320/100/150 $20 - $26 - $29 $13,350.00
220 -- 70/150 $26 -- $29 $6,170.00
105 -- 105 $29 $3,045.00
345 -- 105/240 $29 -- $35 $11,445.00
453 -- 105/240/108 $29 - $35 - $38 $15,549.00
238 -- 130/108 $35 - $38 $8,654.00
460 -- 130/108/222 $35 - $38 - $40 $17,534.00
62 -- 62 $40.00 $2,480.00
TOTAL: $2,480.00

You might also like