COSTING

PARTICULARS COSTING PER GROUP COSTING PER PERSON

(ROUNDTRIP)
MNL – CEB – MNL PHP 35,736.00 PHP 3,573.60
MNL – CEB 5J 567 PHP 16,089.60 PHP 1,608.96 (Go Basic)
CEB – MNL 57 574 PHP 19,646.40 PHP 1,964.64 (Go Basic)
Transportation via CebuSis Tours PHP 9,600.00 PHP 960.00
 Toyota HiAce Commuter  1 van per group
(10pax)
Breakdown:
Vehicle Rent: 7000
Security Deposit: 2000
Customer Pickup Location Fee: 300
Customer Return Location Fee: 300
Tour Guide PHP 9,000.00 PHP 900.00
Travel Insurance (AXA company) PHP 3,000.00 PHP 300.00
Accommodation at Mabolo Royal Hotel PHP 42,246.00 PHP 4,224.60
 10-Bed Mixed
Dormitory room
ENTRANCE FEE AND TOUR ACTIVITIES: PHP 48,000.00 PHP 4,500.00
Sirao Flower Garden PHP 1,000.00 PHP 100.00
Temple of Leah PHP 1,000.00 PHP 100.00
Oslob Whale Shark PHP 21,000.00 PHP 2,100.00
Cebu Safari Adventure Park PHP 25,000.00 PHP 2,500.00

TOTAL NET PHP 147,582.00 PHP 14,758.20

CONTINGENCY 5% PHP 7,379.10 PHP 737.91
MARK UP 15% PHP 22,137.30 PHP 2,213.73
TOTAL PHP 177,098.40 PHP 17,709.84