QUOTATION SHEET

TOUR NAME: JAVA HERITAGE UNIVERSITAS CIPUTRA (11-15 APRIL 2021)

TOTAL PAX: 80 + 4TL
PREPARED BY: KAREN
DATE: 16-Mar-21

QUOTATE Unit Price Pax/Day Total

TRANSPORTATION
Big Bus Rp6,000,000 2 bus x 5 D = 10 Rp60,000,000
Small Bus Rp0 Rp0 Rp0
Train Ticket Rp250,000 84pax Rp21,000,000
Airline Ticket Rp0 Rp0 Rp0
Ferry Rp0 Rp0 Rp0

ACCOMODATION
Hotel Rp450,000 42 ROOM X 4 Nts = 168 Rp75,600,000

MEALS
Breakfast Ro0
Lunch Rp50,000 84pax x 5Day =420 Rp21,000,000
Dinner Ro0 Rp0
Snack Rp20,000 84pax x 1Day + 84 Rp1,680,000
Mineral Water Rp3,000 84pax x 5Day =420 Rp1,260,000

ATTACTIONS
Pura Mangkunegaraan Rp10,000 84pax Rp840,000
Pasar Loak Triwindu Rp0 Rp0
Kampung Batik Laweyan Rp30,000 Rp84 Rp2,520,000
Candi Prambanan Rp50,000 84pax Rp4,200,000
Candi Ijo Rp5,000 84pax Rp420,000
Malioboro Rp0
Keraton Yogya Rp10,000 84pax Rp840,000
Istana Air Taman Sari Rp5,000 84pax Rp420,000
Gumuk Pasir Parangkusumo Rp5,000 84pax Rp420,000
Candi Borobudur Rp50,000 84pax Rp4,200,000
Sam Poo Kong Rp5,000 84pax Rp420,000
Lawang Sewu Rp5,000 84pax Rp420,000

ALLOWANCE
TL Fee Rp500,000 4TL X 5 = 20 Rp10,000,000
Driver Tip Rp100,000 2 bus x 5D = 10 Rp1,000,000
Assistant Driver Tip Rp50,000 2 bus x 5D = 10 Rp500,000
Local Guide Fee Rp0 Rp0
Parkir Rp50,000 2 bus x 5D = 10 Rp500,000
Toll Rp300,000 2 bus Rp600,000

MCO (MISCELLANEOUS) Rp300,000 84 Rp25,200,000

TOTAL Rp233,040,000
PROFIT Rp200,000 80 Rp16,000,000
GRAND TOTAL : 80 pax Rp2,913,000
NETT PRICE / PAX Rp3,113,000
SELLING PRICE Rp3,149,000