You are on page 1of 1

NO URAIAN QTY SATUAN JUMLAH

TRANSPORTATION
BUS 44Seat 2 Rp 4,000,000 Rp 8,000,000
TOLL 2 Rp 250,000 Rp 500,000
TIPS DRIVER 2 Rp 300,000 Rp 600,000
PARKIR 2 Rp 150,000 Rp 300,000
TL 2 Rp 300,000 Rp 600,000

MEALS
SNACK 85 Rp 15,000 Rp 1,275,000
BREAKFAST 0 Rp 25,000 Rp -
LUNCH 85 Rp 30,000 Rp 2,550,000
DINNER 0 Rp 25,000 Rp -

ODTW
SAFARI 85 Rp 150,000 Rp 12,750,000

ETC
AIR MINERAL 85 Rp 6,000 Rp 510,000
PENGELUARAN CREW 8 Rp 50,000 Rp 400,000
PROFIT 85 Rp 20,000 Rp 1,700,000
Fee 85 Rp 15,000 Rp 1,275,000
TAKTIS 85 Rp 10,000 Rp 850,000

TOTAL JUMLAH Rp 31,310,000


HARGA PAKET BASED ON 85 pax / 80 Rp 381,829.27
TAX Rp 38,183
HARGA JUAL PAKET BASED ON 85PAX Rp 420,012

You might also like