This document is a budget proposal for a soccer tournament in Suka Merindu village. It includes line items for prize money for the top 4 finishing teams totaling Rp 23,000,000, as well as costs for referees, balls, uniforms, rentals, medical supplies, food, banners, transportation and contingencies. The total proposed budget is Rp 86,500,000. It was prepared by Bayu Permadi as the head of the organizing committee and is dated September 11, 2022.
This document is a budget proposal for a soccer tournament in Suka Merindu village. It includes line items for prize money for the top 4 finishing teams totaling Rp 23,000,000, as well as costs for referees, balls, uniforms, rentals, medical supplies, food, banners, transportation and contingencies. The total proposed budget is Rp 86,500,000. It was prepared by Bayu Permadi as the head of the organizing committee and is dated September 11, 2022.
This document is a budget proposal for a soccer tournament in Suka Merindu village. It includes line items for prize money for the top 4 finishing teams totaling Rp 23,000,000, as well as costs for referees, balls, uniforms, rentals, medical supplies, food, banners, transportation and contingencies. The total proposed budget is Rp 86,500,000. It was prepared by Bayu Permadi as the head of the organizing committee and is dated September 11, 2022.
TOURNAMENT SEPAK BOLA DESA SUKA MERINDU NO KETERANGAN UNIT HARGA JUMLAH 1 HADIAH JUARA 1 Rp 10.000.000 Rp 10.000.000 2 HADIAH JUARA 2 Rp 7.000.000 Rp 7.000.000 3 HADIAH JUARA 3 Rp 5.000.000 Rp 5.000.000 4 HADIAH JUARA 4 Rp 1.000.000 Rp 1.000.000 5 TOP SKOR Rp 500.000 Rp 500.000 6 PIALA SEMUA PIALA Rp 2.500.000 Rp 2.500.000 7 WASIT 1 PAKET Rp 15.000.000 Rp 15.000.000 8 BOLA 10 Rp 300.000 Rp 3.000.000 9 BAJU PANITIA 60 PCS Rp 100.000 Rp 6.000.000 10 KWH 1 UNIT Rp 3.000.000 Rp 3.000.000 11 COSTUM 2 SET Rp 1.500.000 Rp 3.000.000 12 ROMPI 1 SET Rp 250.000 Rp 250.000 13 ATK SELAMA TURNAMEN Rp 1.000.000 Rp 1.000.000 14 BENDERA CORNER 1 PAKET Rp 200.000 Rp 200.000 15 JAHING GAWANG 1 PAKET Rp 2.000.000 Rp 2.000.000 16 DOLOMIT 4 KARUNG ( ALL IIN ) Rp 300.000 Rp 300.000 17 BIAYA INFORMASI SELAMA TURNAMEN Rp 100.000 Rp 100.000 18 AUDIO SISTEM 1 SET (RENTAL) Rp 500.000 Rp 500.000 19 TEMPAT PEMAIN 2 UNIT Rp 500.000 Rp 500.000 20 RENOVASI LAPANGAN SELAMA TURNAMEN Rp 1.000.000 Rp 1.000.000 21 P3K 1 SET Rp 200.000 Rp 200.000 22 KOSUMSI SELAMA TURNAMEN Rp 10.000.000 Rp 10.000.000 23 SPANDUK SELAMA TURNAMEN Rp 1.000.000 Rp 1.000.000 24 PAPAN GANTI PEMAIN 1 UNT Rp 350.000 Rp 350.000 25 CAP 1 PCS Rp 100.000 Rp 100.000 26 UMBUL-UMBUL SELAMA TURNAMEN Rp 500.000 Rp 500.000 27 ORGEN 1 SET Rp 5.000.000 Rp 5.000.000 28 DANA TAK TERDUGA SELAMA TURNAMEN Rp 5.000.000 Rp 5.000.000 29 TRANSPORT SELAMA TURNAMEN Rp 2.500.000 Rp 2.500.000 TOTAL Rp 86.500.000,00