RANCANGAN ANGGARAN BIAYA TAMPAK DEPAN BLACKCASTLE

No. MATERIAL QTY. SATUAN HARGA SATUAN HARGA TOTAL

1 KALSIPLANK (30 CM X 3 METER) 20 LEMBAR Rp60,000 Rp1,200,000
2 KALSIBOARD (18 MM) 20 LEMBAR Rp240,000 Rp4,800,000
3 HOLLOW 4/8 15 BATANG Rp170,000 Rp2,550,000
4 HOLLOW 10/10 3 BATANG Rp462,000 Rp1,386,000
5 GALVALUM CANAL C 20 BATANG Rp80,000 Rp1,600,000
6 SIKU ALUMINIUM 2 CM 15 BATANG Rp25,000 Rp375,000
7 KNEE 5 BUAH Rp5,000 Rp25,000
8 KACATEMPERED 14 LEMBAR Rp250,000 Rp3,500,000
9 SEKRUP HITAM 1 DOS Rp90,000 Rp90,000
10 BOLT 4 CM 26 BUAH Rp8,000 Rp208,000
11 CAT LOGAM 5 KILOGRAM Rp60,000 Rp300,000
12 CAT SYNCHROMAT 5 KILOGRAM Rp60,000 Rp300,000
13 CAT DINDING 1 PAIL Rp500,000 Rp500,000
14 MOWILEX TEAK 6 KILOGRAM Rp78,000 Rp468,000
5 SEMEN AM 120 2 SAK Rp70,000 Rp140,000
16 SEMEN 25 SAK Rp60,000 Rp1,500,000
17 KALSIUM 1 SAK Rp125,000 Rp125,000
18 SEMEN PUTIH 10 KILOGRAM Rp8,000 Rp80,000
19 SEALANT 25 AMPUL Rp65,000 Rp1,625,000
20 DEMPUL 4 KILOGRAM Rp45,000 Rp180,000
21 LEM PUTIH 7 SAK Rp8,000 Rp56,000
22 THINNER A 10 LITER Rp15,000 Rp150,000
23 ISOLASI KERTAS 15 ROLL Rp6,000 Rp90,000
24 LAMPU SOROT 10 BUAH Rp150,000 Rp1,500,000
25 LAMPU DOWN LIGHT 3 BUAH Rp80,000 Rp240,000
26 KABEL 60 METER Rp20,000 Rp1,200,000
27 CABLEDUCT 12 METER Rp60,000 Rp720,000
28 FILTER SUBMARINE 1 BUAH Rp600,000 Rp600,000
29 RESIBON 3 DOS Rp120,000 Rp360,000
30 PAKAN LAS 4 DOS Rp60,000 Rp240,000
31 ROLL CAT 2 BUAH Rp30,000 Rp60,000
32 SCAFOLDING 5 SET Rp150,000 Rp750,000
33 LEM ISAPLAST 1 BUAH Rp25,000 Rp25,000
SUBTOTAL Rp26,943,000
No. PEKERJAAN QTY. SATUAN TOTAL
1 FINISHING 1 ITEM Rp4,000,000
2 STRUKTUR 1 ITEM Rp23,000,000
3 INSTALASI LISTRIK 1 ITEM Rp1,500,000
4 KACA TANGGA 1 ITEM Rp4,000,000
5 KOLAM & TAMAN 1 ITEM Rp2,500,000
SUBTOTAL Rp35,000,000
TOTAL Rp61,943,000
SUPERVISI 1 ITEM Rp8,000,000
GRAND TOTAL Rp69,943,000
BLACKCASTLE
KETERANGAN

KETERANGAN
SELURUH TAMPAK + CAT ULANG TANGGA
FISIK TAMPAK
TITIK LAMPU & JALUR
PERKUATAN & PASANG
RABAT, WATERPROOFING, FINISHING

JASA PENGAWASAN DAN PELAKSANAAN