Scribd Logo
Upload

Welcome to Scribd!

  • Menghitung Biaya Perjalanan Wisata

    Uploaded by

    Adlina Maryama
    7 views2 pages
    The document provides a tour quotation sheet for a group called "Evenstar" consisting of 4 members. It lists the various fixed and variable costs for the tour including transportation, hotel, meals, entrance fees, guide fees, parking, insurance, and tips. The total fixed costs are Rp. 2,800,000 and the total variable costs are Rp. 7,160,000. The cost per person is calculated as Rp. 7,347,000 plus a 3% miscellaneous fee of Rp. 220,410, for a total cost per person of Rp. 7,567,410.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides a tour quotation sheet for a group called "Evenstar" consisting of 4 members. It lists the various fixed and variable costs for the tour including transportation, hotel, meals, entrance fees, guide fees, parking, insurance, and tips. The total fixed costs are Rp. 2,800,000 and the total variable costs are Rp. 7,160,000. The cost per person is calculated as Rp. 7,347,000 plus a 3% miscellaneous fee of Rp. 220,410, for a total cost per person of Rp. 7,567,410.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views2 pages

    Menghitung Biaya Perjalanan Wisata

    Uploaded by

    Adlina Maryama
    The document provides a tour quotation sheet for a group called "Evenstar" consisting of 4 members. It lists the various fixed and variable costs for the tour including transportation, hotel, meals, entrance fees, guide fees, parking, insurance, and tips. The total fixed costs are Rp. 2,800,000 and the total variable costs are Rp. 7,160,000. The cost per person is calculated as Rp. 7,347,000 plus a 3% miscellaneous fee of Rp. 220,410, for a total cost per person of Rp. 7,567,410.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    FORM D

    TOUR QUOTATION SHEET


    NO : …….
    KELOMPOK “EVENSTAR”
    Anggota :
    1. Adlina Maryama Putri (3)
    2. Dena Alya Nur Ramdan (12)
    3. Jihan Aulia Putri Arista (17)
    4. Nia Agustin (28)

    TOUR COST COMPONENT FIXED COST (F) VARIABLE COST (V)

    a. Transportation
     Fullday ( 12 hours ) Rp. 1.600.000
     Excess Hours :
    Rp. 250.000 × 2 jam Rp. 500.000
    Total Rp. 2.100.000 Rp. 2.100.000
    b. Hotel Ritz Calrton (Twin Sharing)
    Basic Rate Rp. 2.050.000 Rp. 2.050.000
    Rp. 2.050.000 x 21% GTS Rp. 430.500
    ----------------------- +
    Sub Total Rp. 2.480.500
    Agent Disc 10% x 2.050.000 Rp. 205.000
    ----------------------- -
    Total Rp. 2.275.500
    Rp. 2.275.500 (1 Night) x 15 pax Rp. 34.132.500

    c. Meals
    Lunch (Rest) Rp. 350.000
    Dinner (Rest) Rp. 350.000
    Total Rp. 700.000 Rp. 700.000
    d. Extras
     Entrance Fee
    Mangrove (Rp. 35.000 x 15 pax) Rp. 525.000
    Pantai Ancol (Rp. 25.000 x 15 pax) Rp. 375.000
    Museum Moja (Rp. 125.000 x 15 pax) Rp. 1.875.000
    Escape Hunt (Rp. 210.000 x 15 pax) Rp. 3.150.000 Rp. 5.925.000
     Guide fee
    Fullday Rp. 350.000 Rp. 350.000
     Biaya Toll
    E-Toll Rp. 200.000 Rp. 200.000
     Parking
    Mangrove Rp. 50.000
    Pantai Ancol Rp. 30.000
    Museum Moja Rp. 15.000
    Escape Hunt Rp. 15.000
    Asia Restaurant Ritz Caltron Rp. 50.000 Rp. 160.000
     Insurance
    15 pax x Rp. 25.000 Rp. 375.000 Rp. 375.000
     Drivers/s tip
    1 Days x 150.000 Rp. 150.000 Rp. 150.000
    Total : Rp. 160.000
    Amount Rp. 2.800.000 Rp. 7.160.000
    Fixed Cost per Pax
    Rp. 2.800.000 / 15 Rp. 187.000
    Total Cost per Pax
    Rp. 2.800.000 / 15 + 7.160.000
    Rp. 187.000 + 7.160.000
    Rp. 7.347.000 Rp. 7.347.000
    Miscellaneous
    Rp. 7.347.000 x Miss 3% Rp. 220.410 Rp. 220.410
    Cost per Pax
    Rp. 7.347.000 + 220.410 Rp. 7.567.410 Rp. 7.567.410
    Single Supplement
    SGLB – ½ DBLB
    Rp. 2.050.000 / 2 = 1.025.000
    Rp. 2.050.000 – 1.025.000 = Rp. 1.025.000 Rp. 1.025.000

    You might also like