Scribd Logo
Upload

Welcome to Scribd!

  • Novita Sari Sigalingging

    Uploaded by

    pengenglory260
    4 views4 pages
    This document provides a tour quotation that includes various fixed and variable costs. The tour involves renting a bus for 3 days, tipping the driver, parking fees, entrance tickets to several attractions, refreshments, accommodations at two hotels, meals for two days, first aid supplies, and a local guide. It then calculates the cost per participant, mark up, commission, selling price, and provides a sample itinerary and invoice.

    Original Description:

    Original Title

    NOVITA SARI SIGALINGGING

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a tour quotation that includes various fixed and variable costs. The tour involves renting a bus for 3 days, tipping the driver, parking fees, entrance tickets to several attractions, refreshments, accommodations at two hotels, meals for two days, first aid supplies, and a local guide. It then calculates the cost per participant, mark up, commission, selling price, and provides a sample itinerary and invoice.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views4 pages

    Novita Sari Sigalingging

    Uploaded by

    pengenglory260
    This document provides a tour quotation that includes various fixed and variable costs. The tour involves renting a bus for 3 days, tipping the driver, parking fees, entrance tickets to several attractions, refreshments, accommodations at two hotels, meals for two days, first aid supplies, and a local guide. It then calculates the cost per participant, mark up, commission, selling price, and provides a sample itinerary and invoice.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    TOUR QUOTATION

    NO TOUR COMPONENT FIXED COST VARIABLE COST


    1. Sewa kendaraan 1 Bus x 3 hari. 30 seat. Rp.6.000.000
    Rp.2.0000.000 x 3 hari

    2. Tip pengemudi Rp.500.000


    3. Biaya parkir Rp.200.000
    4. Tiket masuk wisata
    -Menara pandang tele Rp.7000
    -Bukit holbung Rp.5000
    -Batu hoda beach Rp.20.000 Rp.62.000
    -Tari sigale gale Rp.10.000
    -Pemandian bukit gibeon Rp.10.000
    -Istana Maimun Rp.10.000
    5. REFRESHMENT (3D X 30.000) Rp.90.0000
    6. AKOMODASI
    -DESATU HOTEL MEDAN
    1 DAY Rp.600.000/kamar
    1 kamar 2 org = Rp.300.000 Rp.600.000
    -HOTEL DANAU TOBA INTERNASINAL
    1 DAY Rp.600.000/kamar
    1 kamar 2 org =Rp.300.000
    7. MEALS
    -DAY 1 = Lunch,Dinner
    -DAY 2 = Lunch,Dinner Rp.160.000
    1 kali meals x Rp.40.000
    8. Biaya P3K Rp.100.000
    9. Local guide Rp.200.000

    TOTAL:
    Biaya peserta=7.000.000 + 912.000
    30
    =234.000 + 912.000
    =1.146.000

    COS PER PAX (include 1 FOC) = Harga bersih = 1.146,000


    30 x 1.146.000 =34.380.000 : 29 = 1.186.000

    MARK UP 10% = 10% X 1.186.000 = 118.600 + 1.186.000


    = 1.304.600
    COMISSION 10% =10% X 1.304.600 = 130,460 + 1.304,000
    = 1.435.060

    SELLING PRICE = 100 X 1.435.000= 143.506,000 = 1.594.511 (1.600,000)


    100-10 90
    TOUR ITINERARY
    DAY TIME PLACE DETAILS PROGRAM

    TOUR PROGRAM
    NAME OF PAX =
    NAME OF GROUP =

    INVOICE
    TO :
    NO:
    DATE:

    DESCRIPTION :

    AMOUNT :

    TOTAL :

    You might also like